Scorpion Minerals Limited
ASX:SCN.AX
0.02 (AUD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.072 | 0 | 0.044 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0 | 0.96 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.003 | 0 | 0.02 | 0.072 | 0 | 0.044 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.879 | 0.534 | 0.641 | 0.148 | 0.627 | 0.224 | 0.1 | 0.178 | 0.181 | 0.204 | 0.24 | 0.311 | 1.085 | 0.142 | 0.286 | 0.323 | 0.004 |
| Selling & Marketing Expenses
| 2.613 | 1.595 | 2.056 | 0.691 | 0.591 | 0.018 | 0.171 | 0.144 | 0.297 | 0.372 | 0.053 | 0 | 0 | 0.026 | 0 | 0 | 0 |
| SG&A
| 3.081 | 2.129 | 2.147 | 0.766 | 0.941 | 0.378 | 0.411 | 0.387 | 0.181 | 0.204 | 0.292 | 0.311 | 1.085 | 0.168 | 0.286 | 0.323 | 0.004 |
| Other Expenses
| -0.101 | 0.3 | 0 | 0 | 0 | 0.11 | 0 | 0 | 1.428 | 0.018 | 0.007 | 2.553 | 0 | -0.079 | 0 | 1.104 | 1.501 |
| Operating Expenses
| 3.081 | 2.129 | 2.147 | 0.766 | 0.941 | 0.378 | 0.411 | 0.387 | 0.733 | 4.796 | 4.317 | 2.864 | 2.791 | 0.726 | 1.049 | 1.427 | 1.502 |
| Operating Income
| -3.081 | -1.169 | -2.147 | -0.766 | -0.941 | -0.378 | -0.412 | -0.39 | 0.699 | -4.776 | -4.317 | -2.864 | -2.747 | -0.725 | -1.048 | -1.427 | -1.505 |
| Operating Income Ratio
| 0 | -1.217 | 0 | 0 | 0 | 0 | 0 | 0 | 2,098.102 | -243.36 | -59.79 | 0 | -63.053 | -1,483.536 | -3,147.874 | 0 | 0 |
| Total Other Income Expenses Net
| -0.162 | 0.225 | -0.09 | -0.052 | -1.704 | -0.027 | -0.041 | -1.702 | 1.428 | 0.018 | 0.007 | 0.027 | 0.027 | -0.079 | 0.133 | 0.219 | 0.081 |
| Income Before Tax
| -3.243 | -0.944 | -2.237 | -0.818 | -2.644 | -0.405 | -0.452 | -2.092 | 0.695 | -4.776 | -4.245 | -2.837 | -2.721 | -0.764 | -0.915 | -1.208 | -1.424 |
| Income Before Tax Ratio
| 0 | -0.983 | 0 | 0 | 0 | 0 | 0 | 0 | 2,088.577 | -243.36 | -58.79 | 0 | -62.445 | -1,561.575 | -2,749.198 | 0 | 0 |
| Income Tax Expense
| -3.08 | -2.128 | -2.147 | -0.766 | -1.704 | -0.11 | -0 | -0 | -0 | -0.002 | -0.065 | 0 | 0 | -0.04 | 0 | 0 | 0 |
| Net Income
| -3.243 | -0.944 | -2.237 | -0.818 | -2.644 | -0.295 | -0.452 | -2.092 | 0.695 | -4.776 | -4.245 | -2.837 | -2.721 | -0.764 | -0.915 | -1.208 | -1.424 |
| Net Income Ratio
| 0 | -0.983 | 0 | 0 | 0 | 0 | 0 | 0 | 2,088.577 | -243.36 | -58.79 | 0 | -62.445 | -1,561.575 | -2,749.198 | 0 | 0 |
| EPS
| -0.009 | -0.003 | -0.01 | -0.004 | -0.015 | -0.002 | -0.004 | -0.018 | 0.006 | -0.039 | -0.035 | -0.02 | -0.039 | -0.016 | -0.025 | -0.034 | -0.08 |
| EPS Diluted
| -0.009 | -0.003 | -0.01 | -0.004 | -0.015 | -0.002 | -0.004 | -0.018 | 0.006 | -0.039 | -0.035 | -0.02 | -0.039 | -0.016 | -0.025 | -0.034 | -0.08 |
| EBITDA
| -3.081 | -1.169 | -2.147 | -0.766 | -0.941 | -0.378 | -0.411 | -0.387 | -0.728 | -4.787 | -4.307 | -2.853 | -2.723 | -0.699 | -1.02 | -1.401 | -1.502 |
| EBITDA Ratio
| 0 | -1.217 | 0 | 0 | 0 | 0 | 0 | 0 | -2,185.117 | -243.927 | -59.647 | 0 | -62.508 | -1,429.384 | -3,064.126 | 0 | 0 |