Scorpion Minerals Limited

ASX:SCN.AX

0.02 (AUD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income -3.243-0.944-2.237-0.818-2.644-0.295-0.452-2.0920.695-4.776-4.245-2.837-2.721-0.764-0.915-1.208-1.424
Depreciation & Amortization 0000000.0011.6910.0064.010.010.0110.0240.0260.0280.0260.003
Deferred Income Tax 00000000000000000
Stock Based Compensation 1.3860.6460.41700.464000000000000
Change In Working Capital -0.772-0.2060.3450.3980.4650.11-0.004-0.008-1.4670.06-0.164000000
Accounts Receivables -0.0630.0340.054-0.0550.4650.11-0.004-0.008-1.4670.06-0.164000000
Inventory 00000.1030.03700000000000
Accounts Payables 0.372-0.1640.2220.371-0.083-0.0570.2590.637000000000
Other Working Capital -1.081-0.0760.0690.082-0.020.02-0.259-0.637000000000
Other Non Cash Items 0.31-1.5230.090.0521.52-0.0370.2630.6370.6050.3191.092.8262.6970.7370.8881.1831.421
Operating Cash Flow -2.32-2.026-1.385-0.368-0.196-0.221-0.1920.228-0.161-0.387-3.308000000
Investing Activities:
Investments In Property Plant And Equipment -0.1050000-0.40000-0.027-0.241-0.13700-0.04-0.182
Acquisitions Net 00000.003000000000000
Purchases Of Investments 00000000000000000
Sales Maturities Of Investments 0.950000000000000000
Other Investing Activites 0.0010000-0.4000.0140.0170000.003-0.89400
Investing Cash Flow 0.8460000.003-0.4000.0140.017-0.027-0.241-0.1370.003-0.894-0.04-0.182
Financing Activities:
Debt Repayment -0.239-0.05-0.088-0.118-0.169-0.024-0.191-0.23900000000-0.001
Common Stock Issued 04.0451.440.41200.62600000.0154.5222.3761.1100.0014.167
Common Stock Repurchased 0000000000-0.01-0.037-0.013-0.02600-0.248
Dividends Paid 00000000000000000
Other Financing Activities -0.2393.9951.3520.2370.1690.0470.191-0.2390.1470.2080.005000000
Financing Cash Flow -0.2393.9951.3520.5310.1690.6490.191-0.2390.1470.2080.0054.4852.3621.08400.0013.919
Other Information:
Effect Of Forex Changes On Cash 00000000000000000
Net Change In Cash -1.7131.969-0.0330.162-0.0240.028-0.001-0.0110.001-0.161-3.3311.3050.6730.267-0.894-1.1483.148
Cash At End Of Period 0.3892.1020.1340.1670.0050.0280.0010.0020.0130.0120.1733.5042.1981.5251.2582.1523.3