Scorpion Minerals Limited
ASX:SCN.AX
0.012 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 0.368 | 0.389 | 2.102 | 0.134 | 0.167 | 0.005 | 0.028 | 0.001 | 0.002 | 0.013 | 0.012 | 0.173 | 3.504 | 2.198 | 1.525 | 1.258 | 2.152 | 3.3 |
Short Term Investments
| 0 | 0 | 1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.368 | 0.389 | 2.102 | 0.134 | 0.167 | 0.005 | 0.028 | 0.001 | 0.002 | 0.013 | 0.012 | 0.173 | 3.504 | 2.198 | 1.525 | 1.258 | 2.152 | 3.3 |
Net Receivables
| 0 | 0.126 | 0.149 | 0.134 | 0.188 | 0.133 | 0.18 | 0.285 | 0 | 0 | 0 | 0.229 | 0.071 | 0.094 | 0.048 | 0.025 | 0.091 | 0.118 |
Inventory
| 0 | 0 | 0 | -0.134 | -0.188 | -0.133 | -0.18 | -0.285 | -0.281 | -1.653 | -0.192 | 0.024 | 0.016 | 0.127 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.184 | 0.105 | 0.018 | 0 | 0 | 0 | 0.018 | 0.018 | 0.299 | 1.663 | 0.203 | 0.034 | 0.028 | 0.137 | 0.012 | 0.013 | 0.021 | 0.006 |
Total Current Assets
| 0.552 | 0.62 | 3.53 | 0.268 | 0.355 | 0.138 | 0.226 | 0.303 | 0.301 | 1.676 | 0.215 | 0.436 | 3.603 | 2.43 | 1.585 | 1.295 | 2.264 | 3.424 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 5.365 | 4.351 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | 2.065 | 3.755 | 3.779 | 7.797 | 3.957 | 1.536 | 0.029 | 0.059 | 0.087 | 0.079 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | -2.06 | -2.06 | -2.06 | -2.065 | -3.755 | -3.779 | -7.797 | 0 | 0 | 0.63 | 0 | 0 | 0 |
Total Non-Current Assets
| 5.365 | 4.351 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | 2.065 | 3.755 | 3.779 | 7.797 | 3.957 | 1.536 | 0.659 | 0.059 | 0.087 | 0.079 |
Total Assets
| 5.917 | 4.972 | 5.59 | 2.328 | 2.415 | 2.198 | 2.686 | 2.363 | 2.366 | 5.431 | 3.993 | 8.233 | 7.56 | 3.966 | 2.244 | 1.354 | 2.351 | 3.503 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0.675 | 0.843 | 0.688 | 1.213 | 1.882 | 0.828 | 0.595 | 0.556 | 0.449 | 2.208 | 1.77 | 1.353 | 0.227 | 0.486 | 0.081 | 0.01 | 0.107 | 0.118 |
Short Term Debt
| 0.719 | 0.905 | 1.197 | 1.281 | 1.3 | 1.099 | 0.354 | 0.311 | 0.134 | 0.355 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | -1.099 | -0.354 | -0.311 | -0.134 | -0.355 | -0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.278 | 0.237 | 0.02 | 0.181 | 0.401 | 1.032 | 1.327 | 1.417 | 1.251 | 0.244 | 0.086 | 0.176 | 0.087 | 0.031 | 0.03 | 0.026 | 0.016 | 0.024 |
Total Current Liabilities
| 1.672 | 1.985 | 1.904 | 2.675 | 3.583 | 2.959 | 2.276 | 2.283 | 1.833 | 2.808 | 2.065 | 1.529 | 0.314 | 0.516 | 0.111 | 0.036 | 0.123 | 0.142 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.672 | 1.985 | 1.904 | 2.675 | 3.583 | 2.959 | 2.276 | 2.283 | 1.833 | 2.808 | 2.065 | 1.529 | 0.314 | 0.516 | 0.111 | 0.036 | 0.123 | 0.142 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 31.313 | 28.4 | 27.302 | 22.875 | 20.235 | 17.623 | 16.555 | 15.989 | 15.989 | 15.989 | 15.989 | 18.189 | 15.184 | 9.177 | 6.339 | 4.814 | 4.814 | 4.786 |
Retained Earnings
| -30.596 | -27.826 | -24.586 | -23.802 | -21.867 | -21.048 | -21.034 | -20.739 | -20.286 | -18.195 | -18.89 | -14.114 | -9.87 | -7.033 | -4.312 | -3.548 | -2.633 | -1.424 |
Accumulated Other Comprehensive Income/Loss
| 3.528 | 2.413 | 0.969 | 0.579 | 0.464 | 0.464 | 2.63 | 2.63 | 4.83 | 2.63 | 2.63 | 2.63 | 1.932 | 1.304 | 0.106 | 0.052 | 0.046 | 0 |
Other Total Stockholders Equity
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 4.245 | 2.987 | 3.686 | -0.348 | -1.167 | -0.761 | 0.411 | 0.08 | 0.532 | 2.624 | 1.928 | 6.704 | 7.246 | 3.449 | 2.133 | 1.318 | 2.227 | 3.361 |
Total Equity
| 4.245 | 2.987 | 3.686 | -0.348 | -1.167 | -0.761 | 0.411 | 0.08 | 0.532 | 2.624 | 1.928 | 6.704 | 7.246 | 3.449 | 2.133 | 1.318 | 2.227 | 3.361 |
Total Liabilities & Shareholders Equity
| 5.917 | 4.972 | 5.59 | 2.328 | 2.415 | 2.198 | 2.686 | 2.363 | 2.366 | 5.431 | 3.993 | 8.233 | 7.56 | 3.966 | 2.244 | 1.354 | 2.351 | 3.503 |