Shivalik Bimetal Controls Limited
NSE:SBCL.NS
636.6 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,089.29 | 4,703.721 | 3,239.875 | 2,037.217 | 1,872.172 | 1,933.915 | 1,599.689 | 1,302.28 | 1,086.786 | 952.159 | 807.078 | 782.582 | 794.708 | 949.682 | 761.822 | 750.461 |
| Cost of Revenue
| 3,376.049 | 2,451.595 | 1,666.563 | 1,045.424 | 1,101.913 | 992.416 | 849.086 | 790.447 | 644.695 | 696.896 | 480.648 | 473.824 | 540.583 | 614.275 | 432.997 | 449.674 |
| Gross Profit
| 1,713.241 | 2,252.126 | 1,573.312 | 991.793 | 770.259 | 941.499 | 750.603 | 511.833 | 442.091 | 255.263 | 326.43 | 308.758 | 254.125 | 335.406 | 328.824 | 300.787 |
| Gross Profit Ratio
| 0.337 | 0.479 | 0.486 | 0.487 | 0.411 | 0.487 | 0.469 | 0.393 | 0.407 | 0.268 | 0.404 | 0.395 | 0.32 | 0.353 | 0.432 | 0.401 |
| Reseach & Development Expenses
| 42.468 | 58.689 | 7.443 | 7.641 | 8.258 | 7.613 | 14.586 | 1.924 | 1.762 | 1.678 | 1.806 | 1.449 | 1.372 | 1.686 | 0 | 0 |
| General & Administrative Expenses
| 0 | 51.274 | 26.055 | 22.638 | 25.173 | 31.471 | 21.862 | 15.853 | 14.034 | 12.562 | 12.04 | 8.331 | 16.954 | 15.17 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 287.238 | 295.702 | 183.942 | 182.189 | 199.918 | 155.873 | 50.113 | 35.039 | 53.097 | 49.524 | 66.06 | 46.33 | 60.585 | 0 | 0 |
| SG&A
| 770.877 | 338.512 | 321.757 | 206.58 | 207.362 | 231.389 | 177.735 | 65.966 | 49.073 | 185.458 | 164.983 | 181.24 | 63.284 | 75.755 | 0 | 0 |
| Other Expenses
| 191.24 | 99.234 | 4.29 | 1.72 | 2.815 | 2.028 | 4.778 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 137.842 | 0.282 | 0.302 | 0.15 |
| Operating Expenses
| 770.877 | 1,268.123 | 900.849 | 680.596 | 609.015 | 617.084 | 522.029 | 359.345 | 345.552 | 133.433 | 250.477 | 260.436 | 202.498 | 257.67 | 240.292 | 207.714 |
| Operating Income
| 942.364 | 987.574 | 673.463 | 312.237 | 162.023 | 324.415 | 228.574 | 135.47 | 56.251 | 84.303 | 41.34 | 18.368 | 51.627 | 40.409 | 66.118 | 47.533 |
| Operating Income Ratio
| 0.185 | 0.21 | 0.208 | 0.153 | 0.087 | 0.168 | 0.143 | 0.104 | 0.052 | 0.089 | 0.051 | 0.023 | 0.065 | 0.043 | 0.087 | 0.063 |
| Total Other Income Expenses Net
| 141.942 | 35.508 | 59.52 | 31.013 | 9.592 | 0.581 | -2.415 | -17.018 | -40.288 | -37.527 | -34.613 | -29.954 | -14.14 | -22.819 | -22.414 | -45.54 |
| Income Before Tax
| 1,084.306 | 1,023.082 | 732.983 | 343.25 | 171.615 | 324.996 | 226.159 | 135.47 | 56.251 | 84.303 | 41.34 | 18.368 | 37.487 | 54.918 | 66.118 | 47.533 |
| Income Before Tax Ratio
| 0.213 | 0.218 | 0.226 | 0.168 | 0.092 | 0.168 | 0.141 | 0.104 | 0.052 | 0.089 | 0.051 | 0.023 | 0.047 | 0.058 | 0.087 | 0.063 |
| Income Tax Expense
| 274.391 | 232.049 | 181.861 | 88.357 | 37.071 | 98.272 | 60.898 | 48.353 | 23.759 | 34.884 | 6.048 | 6.505 | 11.142 | 27.762 | 18.602 | 1.868 |
| Net Income
| 842.654 | 791.033 | 551.122 | 254.893 | 134.544 | 246.252 | 165.261 | 87.896 | 33.259 | 49.419 | 35.292 | 11.863 | 26.345 | 27.156 | 47.516 | 45.665 |
| Net Income Ratio
| 0.166 | 0.168 | 0.17 | 0.125 | 0.072 | 0.127 | 0.103 | 0.067 | 0.031 | 0.052 | 0.044 | 0.015 | 0.033 | 0.029 | 0.062 | 0.061 |
| EPS
| 14.59 | 13.73 | 9.57 | 4.42 | 2.34 | 4.27 | 2.87 | 1.41 | 0.58 | 0.86 | 0.61 | 0.21 | 0.46 | 1.12 | 0.82 | 0.79 |
| EPS Diluted
| 14.59 | 13.73 | 9.57 | 4.42 | 2.34 | 4.27 | 2.87 | 1.41 | 0.58 | 0.86 | 0.61 | 0.21 | 0.46 | 1.12 | 0.82 | 0.79 |
| EBITDA
| 1,062.884 | 1,198.975 | 806.865 | 408.447 | 245.612 | 397.302 | 289.918 | 209.622 | 126.01 | 144.494 | 105.342 | 66.653 | 103.933 | 105.053 | 107.567 | 109.162 |
| EBITDA Ratio
| 0.209 | 0.255 | 0.249 | 0.2 | 0.131 | 0.205 | 0.181 | 0.161 | 0.116 | 0.152 | 0.131 | 0.085 | 0.131 | 0.111 | 0.141 | 0.145 |