Shivalik Bimetal Controls Limited

NSE:SBCL.NS

570.75 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 388.9176.823108.69156.5732.7023.912.2582.79882.1643.6513.9423.987.88822.14835.81528.94
Short Term Investments 90.5493.0133.5373.14810.8123.0573.0573.0573.0571.7571.7571.6122.93000
Cash and Short Term Investments 388.9179.836112.227159.72113.5146.9675.3155.85585.2215.4085.6995.59210.81822.14835.81528.94
Net Receivables 1,139.295932.886733.952478.546351.286423.733470.829433.333340.231326.707294.924258.41247.286399.91414.765331.878
Inventory 1,279.4181,319.7441,148.848701.417505.173692.674406.009296.389265.67287.967186.068214.736319.522336.707195.973221.601
Other Current Assets 141.555103.5461.9848.5065.19114.7290.0099.6299.3087.3666.6893.9021.8451.9841.5820.993
Total Current Assets 2,949.1682,536.0121,997.0111,348.19875.1641,138.103882.162745.206700.43627.448493.38482.64579.471760.749648.136583.411
Non-Current Assets:
Property, Plant & Equipment, Net 1,255.9521,154.208834.357677.525602.399505.534492.052436.702445.569382.404378.017364.644347.593367.721354.476271.783
Goodwill 20.40620.406000005.0375.0370000000
Intangible Assets 41.64548.60511.6167.587.8937.3317.1226.72810.5094.7551.2940.9330000
Goodwill and Intangible Assets 62.05169.01111.6167.587.8937.3317.12211.76510.5094.7551.2940.9331.1593.6083.6083.608
Long Term Investments 135.978.569165.411130.105113.27103.56474.4752.571.791174.016171.766163.911162.593000
Tax Assets 41.64523.59465.93921.69500014.01713.0388.0979.91410.81714.895000
Other Non-Current Assets -17.05435.8823.73523.667-723.56210.06313.18462.71773.96874.46980.18490.26379.99830.3833.2615.718
Total Non-Current Assets 1,478.4941,361.2641,081.058860.572751.303626.492586.833527.771544.875643.741641.175630.568606.238401.712361.344291.109
Total Assets 4,427.6623,897.2763,078.0692,208.7621,626.4671,764.5951,468.9951,272.9771,245.3051,271.1891,134.5551,113.2081,185.7091,162.4611,009.48874.521
Liabilities & Equity:
Current Liabilities:
Account Payables 389.82423.076417.771353.213119.159146.372174.036120.77381.704125.9380.30771.1659.306174.917103.761142.279
Short Term Debt 300.995360.905424.557203.799153.356374.614284.556287.943421.862296.889238.324275.989391.942000
Tax Payables 1.3580.07919.23214.934015.0496.7853.85554.7000037.9600
Deferred Revenue 1.35886.22998.354104.357-153.3567.1436.7854.506113.66840.87645.4634.7880000
Other Current Liabilities 129.75982.46813.2315.626197.68151.26643.243144.9030.7588.96469.071106.60382.28693.92125.68556.234
Total Current Liabilities 821.932952.678953.912676.995316.84579.395508.62558.125617.984552.659433.162488.54533.534268.837229.446198.513
Non-Current Liabilities:
Long Term Debt 122.721225.745154.82588.637107.47778.4174.41650.91548.92689.891116.49173.576115.451406.43313.848248.488
Deferred Revenue Non-Current 1.0780.152157.94789.441105.4000001.4282.2611.882000
Deferred Tax Liabilities Non-Current 55.65454.68548.25843.30445.44755.48153.09731.32928.11417.91618.56120.78915.78928.48621.22921.393
Other Non-Current Liabilities 11.2179.032-152.853-84.616-101.1263.2962.9413.1232.6261.9592.9121.3334.207000
Total Non-Current Liabilities 190.67289.614208.177136.766157.198137.187130.45485.36779.666109.766139.39297.959137.329434.916335.077269.881
Total Liabilities 1,012.6021,242.2921,162.089813.761474.038716.582639.074643.492697.65662.425572.554586.499670.863703.753564.523468.395
Equity:
Preferred Stock 02,662.5521,919.5230000000000000
Common Stock 115.208115.20876.80676.80676.80676.80676.80638.40338.40338.40338.40338.40338.40338.40338.40338.403
Retained Earnings 3,299.7952,547.3441,842.7171,058.61811.859707.443489.351382.028253.098336.597297.178271.886260.023213.885210.134196.303
Accumulated Other Comprehensive Income/Loss 3,299.852-7.568-3.543259.585263.764263.764263.764263.765256.1540.0570.0570.0570000
Other Total Stockholders Equity -3,299.795-2,662.552-1,919.5230000-54.7110233.707226.363216.363216.42206.42196.42171.42
Total Shareholders Equity 3,415.062,654.9841,915.981,395.0011,152.4291,048.013829.921629.485547.655608.764562.001526.709514.846458.708444.957406.126
Total Equity 3,415.062,654.9841,915.981,395.0011,152.4291,048.013829.921629.485547.655608.764562.001526.709514.846458.708444.957406.126
Total Liabilities & Shareholders Equity 4,427.6623,897.2763,078.0692,208.7621,626.4671,764.5951,468.9951,272.9771,245.3051,271.1891,134.5551,113.2081,185.7091,162.4611,009.48874.521