Shivalik Bimetal Controls Limited

NSE:SBCL.NS

636.6 (INR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income 842.6541,023.082732.983343.25164.726344.524226.159136.24933.25984.30341.3418.36826.34527.15666.11847.533
Depreciation & Amortization 120.52105.47463.78358.9960.06248.48646.15842.2543.12231.70523.49823.38521.62126.78918.54416.083
Deferred Income Tax 0000000000000000
Stock Based Compensation 0000000000000000
Change In Working Capital -275.638-234.489-643.487-24.798214.748-274.917-200.001-45.96118.732-95.88-23.18895.763-58.81-87.223-30.375-9.355
Accounts Receivables -205.278-218.166-162.571-119.08736.173-10.242-73.283-21.991-2.664-20.902-32.535-22.0660000
Inventory 40.326-66.023-447.431-196.244187.501-286.665-145.358-30.05346.223-99.10736.45293.172-14.03-140.73325.62819.149
Accounts Payables -31.977-53.17765.155234.201-26.336-27.45992.48421.491-45.3120000000
Other Working Capital -78.709102.877-98.6456.33217.4149.449-54.643-15.908-27.4913.227-59.642.591-44.7853.51-56.002-28.504
Other Non Cash Items 401.306-235.824-188.04-79.042-27.119-80.52-20.704-7.26562.3757.27728.09833.16249.08451.12921.02231.795
Operating Cash Flow 650.873658.243-34.761298.4412.41737.57351.612125.273157.48827.40569.748170.67838.2417.85175.30986.056
Investing Activities:
Investments In Property Plant And Equipment -217.98-309.339-255.553-150.647-145.24-62.58-75.962-38.548-21.266-189.188-45.228-24.688-56.759-47.789-176.54-110.852
Acquisitions Net 18.234-132.8319.5192.3040.616-9.664.341.4054.8350000000
Purchases Of Investments 0-3000-9.660-0.779-2.067-2.25-80-46.946-1.6780-0.2
Sales Maturities Of Investments 030009.660000000000
Other Investing Activites 11.42811.0944.2541.1270.1191.4334.6982.824-0.548142.4938.174-14.659-106.804-17.78784.4312.249
Investing Cash Flow -199.746-431.076-241.78-147.216-144.505-70.807-71.264-36.503-23.881-48.945-45.054-39.347-210.509-67.253-92.108-108.803
Financing Activities:
Debt Repayment -159.092-357.543-61.297-49.6-287.124-122.23-33.93-132.594-30.791-7.455-55.214-8.2580000
Common Stock Issued 0000000000000000
Common Stock Repurchased 0000000000000000
Dividends Paid -79.98-47.358-30.305-11.348-27.684-27.432-19.308-5.764-0.278-0.50-0.282-9.004-14.47700
Other Financing Activities -85.247219.974320.2663.63545.688184.54873.356-29.719-24.29629.21230.489-126.095172.71550.19923.56727.104
Financing Cash Flow -241.961-184.927228.6582.687-269.1234.88620.118-168.077-55.36521.257-24.725-134.635163.71135.72223.56727.104
Other Information:
Effect Of Forex Changes On Cash 025.89300000-0.0590.001-0.007-0.006-0.0050.0160.0130.1070.054
Net Change In Cash 209.85268.133-47.883153.871-1.2081.6520.466-79.36678.243-0.291-0.037-3.309-8.542-13.6676.8744.412
Cash At End Of Period 388.9176.823108.69156.5732.7023.912.2582.79882.1643.6513.9423.9797.28822.14835.81528.94