![logo](/logos/SAVE.ST.webp)
Nordnet AB (publ)
SSE:SAVE.ST
184.2 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,839 | 3,350.7 | 3,513.471 | 2,643.678 | 1,554.323 | 1,291.337 | 1,229.677 | 1,196.023 | 1,249.413 | 1,085.91 | 988.986 | 938.42 | 1,084.237 | 1,080.506 | 920.985 | 702.726 | 785.618 | 661.057 | 434.148 |
Cost of Revenue
| 1,138.8 | 922.4 | 999.317 | 804.02 | 503.247 | 399.747 | 365.071 | 320.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 4,700.2 | 2,428.3 | 2,514.154 | 1,839.658 | 1,051.076 | 891.59 | 864.606 | 875.666 | 1,249.413 | 1,085.91 | 988.986 | 938.42 | 1,084.237 | 1,080.506 | 920.985 | 702.726 | 785.618 | 661.057 | 434.148 |
Gross Profit Ratio
| 0.805 | 0.725 | 0.716 | 0.696 | 0.676 | 0.69 | 0.703 | 0.732 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 87.5 | 78.4 | 69.7 | 61.051 | 66.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 141.8 | 204.5 | 917.537 | 991.669 | 947.684 | 949.639 | 864.578 | 668.018 | 120.292 | 103.444 | 101.711 | 119.911 | 568.461 | 653.762 | 517.138 | 389.739 | 352.233 | 111.687 | 82.798 |
Selling & Marketing Expenses
| 45.5 | 50.9 | 52.321 | 29.306 | 31.589 | 69.056 | 44.377 | 41.507 | 33.469 | 38.458 | 35.068 | 36.502 | 0 | 0 | 0 | 0 | 0 | 89.409 | 31.242 |
SG&A
| 187.3 | 255.4 | 969.858 | 1,020.975 | 979.273 | 1,018.695 | 908.955 | 709.525 | 153.761 | 141.902 | 136.779 | 156.413 | 568.461 | 653.762 | 517.138 | 389.739 | 352.233 | 201.096 | 114.04 |
Other Expenses
| -1,297.5 | 1,059.3 | 171.078 | 172.444 | 174.021 | -105.622 | -35.301 | -29.194 | 0 | 0 | -38.756 | -44.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1,297.5 | 1,314.7 | 1,140.936 | 1,193.419 | 1,153.294 | 1,125.164 | 1,008.528 | 799.191 | 759.433 | 705.858 | 640.281 | 666.537 | 691.836 | 820.429 | 668.088 | 510.75 | 505.86 | 368.815 | 232.585 |
Operating Income
| 3,402.7 | 2,200.4 | 2,679.197 | 1,630.167 | 499.929 | 141.173 | 200.207 | 367.734 | 449.648 | 338.368 | 294.868 | 227.193 | 351.46 | 260.077 | 252.897 | 182.429 | 278.702 | 292.129 | 200.095 |
Operating Income Ratio
| 0.583 | 0.657 | 0.763 | 0.617 | 0.322 | 0.109 | 0.163 | 0.307 | 0.36 | 0.312 | 0.298 | 0.242 | 0.324 | 0.241 | 0.275 | 0.26 | 0.355 | 0.442 | 0.461 |
Total Other Income Expenses Net
| -242.4 | -166.5 | -228.03 | -183.557 | -122.511 | -0.001 | 1 | 174.394 | -1.001 | -1.39 | -0.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 3,160.3 | 2,033.9 | 2,451.167 | 1,446.61 | 377.418 | 141.172 | 200.207 | 367.734 | 448.647 | 336.978 | 293.995 | 227.193 | 351.46 | 260.077 | 252.897 | 182.429 | 278.702 | 292.129 | 200.095 |
Income Before Tax Ratio
| 0.541 | 0.607 | 0.698 | 0.547 | 0.243 | 0.109 | 0.163 | 0.307 | 0.359 | 0.31 | 0.297 | 0.242 | 0.324 | 0.241 | 0.275 | 0.26 | 0.355 | 0.442 | 0.461 |
Income Tax Expense
| 581.6 | 381.7 | 466.517 | 273.877 | 37.924 | 23.121 | 32.874 | 70.688 | 91.506 | 60.343 | 60.15 | 38.267 | 81.311 | 55.442 | 49.545 | 44.368 | 82.395 | 85.41 | 54.398 |
Net Income
| 2,578.7 | 1,652.5 | 1,984.7 | 1,172.733 | 339.494 | 118.052 | 167.333 | 297.046 | 358.142 | 278.025 | 234.718 | 188.926 | 270.149 | 204.635 | 203.352 | 138.061 | 196.307 | 206.719 | 145.697 |
Net Income Ratio
| 0.442 | 0.493 | 0.565 | 0.444 | 0.218 | 0.091 | 0.136 | 0.248 | 0.287 | 0.256 | 0.237 | 0.201 | 0.249 | 0.189 | 0.221 | 0.196 | 0.25 | 0.313 | 0.336 |
EPS
| 9.83 | 6.35 | 7.79 | 4.69 | 326.58 | 0.47 | 0.67 | 1.71 | 2.05 | 1.59 | 1.34 | 1.08 | 1.54 | 1.21 | 1.23 | 0.84 | 1.19 | 1.25 | 0.88 |
EPS Diluted
| 9.83 | 6.33 | 7.79 | 4.69 | 326.58 | 0.47 | 0.67 | 1.71 | 2.05 | 1.59 | 1.34 | 1.08 | 1.54 | 1.19 | 1.21 | 0.82 | 1.17 | 1.22 | 0.87 |
EBITDA
| 3,494.7 | 2,372.9 | 2,841.897 | 1,788.286 | 665.261 | 238.961 | 290.665 | 450.604 | 529.228 | 409.35 | 345.429 | 290.375 | 420.745 | 347.757 | 339.914 | 251.298 | 337.09 | 292.129 | 200.095 |
EBITDA Ratio
| 0.599 | 0.708 | 0.809 | 0.676 | 0.428 | 0.185 | 0.236 | 0.377 | 0.424 | 0.377 | 0.349 | 0.309 | 0.388 | 0.322 | 0.369 | 0.358 | 0.429 | 0.442 | 0.461 |