Nordnet AB (publ)
SSE:SAVE.ST
184.2 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,225.7 | 1,681.3 | 1,263.3 | 1,530.5 | 1,155.63 | 1,071.2 | 1,134.3 | 920.5 | 813.7 | 728 | 886.8 | 775.071 | 794.8 | 830 | 1,113.6 | 732.078 | 617.1 | 650.3 | 644.2 | 409.223 | 371.6 | 371.2 | 402.4 | 328.437 | 305.4 | 316.7 | 340.7 | 318.577 | 290.2 | 296.9 | 323.8 | 313.923 | 289.7 | 293.5 | 301.5 | 325.613 | 293.8 | 300.2 | 329.9 | 284.61 | 260.9 | 258.6 | 281.8 | 263.586 | 243.2 | 238.4 | 244 | 227.7 | 212.5 | 233.5 | 264.8 | 266.2 | 276.3 | 251.6 | 290 | 349.806 | 201.7 | 256.3 | 272.7 | 265.885 | 312 | 191 | 152.1 |
Cost of Revenue
| 414.3 | 414 | 399.7 | 354.7 | 396.2 | 269.7 | 303.8 | 256.4 | 232.6 | 231.4 | 284.1 | 271.5 | 232.7 | 250.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 811.4 | 1,267.3 | 863.6 | 1,175.8 | 759.43 | 801.5 | 830.5 | 664.1 | 581.1 | 496.6 | 602.7 | 503.571 | 562.1 | 579.2 | 1,113.6 | 732.078 | 617.1 | 650.3 | 644.2 | 409.223 | 371.6 | 371.2 | 402.4 | 328.437 | 305.4 | 316.7 | 340.7 | 318.577 | 290.2 | 296.9 | 323.8 | 313.923 | 289.7 | 293.5 | 301.5 | 325.613 | 293.8 | 300.2 | 329.9 | 284.61 | 260.9 | 258.6 | 281.8 | 263.586 | 243.2 | 238.4 | 244 | 227.7 | 212.5 | 233.5 | 264.8 | 266.2 | 276.3 | 251.6 | 290 | 349.806 | 201.7 | 256.3 | 272.7 | 265.885 | 312 | 191 | 152.1 |
Gross Profit Ratio
| 0.662 | 0.754 | 0.684 | 0.768 | 0.657 | 0.748 | 0.732 | 0.721 | 0.714 | 0.682 | 0.68 | 0.65 | 0.707 | 0.698 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 87.5 | 0 | 0 | 0 | 78.4 | 0 | 0 | 0 | 69.7 | 0 | 0 | 0 | 61.051 | 0 | 0 | 0 | 66.065 | 0 | 0 | 0 | 54.797 | 0 | 0 | 0 | 43.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 284.2 | 282.8 | 292.7 | -669 | 273.2 | 269.9 | 267.8 | -619.2 | 252.6 | 356.2 | 211.3 | 236.137 | 222.7 | 229.8 | 228.9 | 324.669 | 231.4 | 225.5 | 210.2 | 283.584 | 216.6 | 227.6 | 219.8 | 260.639 | 217.8 | 229.4 | 241.8 | 283.778 | 193.6 | 210.4 | 176.8 | 437.018 | 81 | 77.1 | 75.6 | -92.908 | 71.7 | 72.5 | 69 | -101.656 | 67.8 | 64 | 73.3 | -102.189 | 67.5 | 65.9 | 70.4 | 73.7 | 71.6 | 75 | 135.7 | 73.6 | 134.4 | 145.2 | 149.4 | 198.962 | 145.6 | 76.5 | 160.1 | 177.738 | 146.1 | 49.5 | 93.1 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.321 | 0 | 0 | 0 | 29.306 | 0 | 0 | 0 | 31.589 | 0 | 0 | 0 | 69.056 | 0 | 0 | 0 | 11.177 | 11.1 | 9.5 | 0 | 7.207 | 5.8 | 11.5 | 17 | 8.569 | 6.2 | 8.6 | 10.2 | 9.258 | 8.9 | 9.2 | 11 | 9.468 | 7.8 | 8.2 | 9.7 | 8.8 | 8.2 | 10.5 | 0 | 17.5 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 14.6 | 0 |
SG&A
| 284.2 | 282.8 | 292.7 | -623.5 | 273.2 | 269.9 | 267.8 | -568.3 | 252.6 | 356.2 | 211.3 | 288.458 | 222.7 | 229.8 | 228.9 | 353.975 | 231.4 | 225.5 | 210.2 | 315.173 | 216.6 | 227.6 | 219.8 | 329.695 | 217.8 | 229.4 | 241.8 | 294.955 | 204.7 | 219.9 | 176.8 | 444.225 | 86.8 | 88.6 | 92.6 | -84.339 | 77.9 | 81.1 | 79.2 | -92.398 | 76.7 | 73.2 | 84.3 | -92.721 | 75.3 | 74.1 | 80.1 | 82.5 | 79.8 | 85.5 | 135.7 | 91.1 | 134.4 | 145.2 | 149.4 | 198.962 | 145.6 | 97.5 | 160.1 | 177.738 | 146.1 | 64.1 | 93.1 |
Other Expenses
| 76.8 | -301.2 | -304.4 | -287.9 | -279.3 | -277 | 55.5 | 896.7 | 59.3 | 52.5 | 52.6 | 0 | 0 | -243.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.5 | -10.5 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 361 | 356.3 | 356.3 | 287.9 | 326.9 | 323.5 | 323.3 | 328.4 | 311.9 | 408.7 | 263.9 | 299.436 | 278.2 | 283.4 | 279.9 | 386.219 | 277.1 | 271.2 | 258.9 | 335.294 | 273.7 | 277.4 | 266.9 | 298.964 | 263.3 | 275.7 | 287.2 | 318.628 | 230.6 | 244.7 | 214.7 | 199.091 | 198.2 | 200.5 | 204.1 | 202.733 | 187.9 | 187.3 | 181.7 | 178.258 | 175.5 | 176.3 | 175.5 | 155.581 | 162.8 | 158.8 | 163.1 | 166.8 | 169.7 | 168.6 | 161.2 | 173.8 | 175.4 | 184.9 | 190.8 | 248.529 | 178 | 191.9 | 202 | 233.588 | 184.4 | 131 | 119.6 |
Operating Income
| 887.3 | 966.1 | 884.5 | 887.9 | 806.7 | 729.4 | 772.1 | 620.4 | 525.1 | 410.6 | 705.6 | 578.168 | 507.8 | 535.7 | 829.6 | 373.81 | 336.6 | 369.1 | 367 | 74.118 | 92.3 | 82.1 | 128.9 | 35.773 | 30.4 | 31.3 | 43.7 | 6.907 | 50.6 | 43.1 | 99.6 | 107.334 | 84 | 87 | 89.4 | 113.248 | 97.9 | 101.8 | 136.6 | 95.968 | 75.5 | 71.5 | 95.6 | 84.168 | 72.4 | 68 | 70.4 | 48.7 | 33 | 52.9 | 92.5 | 84.5 | 101 | 66.7 | 99.4 | 101.777 | 23.2 | 64.4 | 70.7 | 34.597 | 125.7 | 60 | 32.5 |
Operating Income Ratio
| 0.724 | 0.575 | 0.7 | 0.58 | 0.698 | 0.681 | 0.681 | 0.674 | 0.645 | 0.564 | 0.796 | 0.746 | 0.639 | 0.645 | 0.745 | 0.511 | 0.545 | 0.568 | 0.57 | 0.181 | 0.248 | 0.221 | 0.32 | 0.109 | 0.1 | 0.099 | 0.128 | 0.022 | 0.174 | 0.145 | 0.308 | 0.342 | 0.29 | 0.296 | 0.297 | 0.348 | 0.333 | 0.339 | 0.414 | 0.337 | 0.289 | 0.276 | 0.339 | 0.319 | 0.298 | 0.285 | 0.289 | 0.214 | 0.155 | 0.227 | 0.349 | 0.317 | 0.366 | 0.265 | 0.343 | 0.291 | 0.115 | 0.251 | 0.259 | 0.13 | 0.403 | 0.314 | 0.214 |
Total Other Income Expenses Net
| 851.6 | -61.8 | -56 | -57.8 | 0.13 | 0.1 | 22.2 | 1.9 | -37.3 | -100.1 | -92.3 | -0.001 | -26.1 | -26.1 | -0.1 | -12.547 | -0.02 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | -0.1 | -0.001 | 0.1 | 0 | -0.2 | 160.859 | -0.2 | -0.1 | 0 | 0.3 | 0.2 | -0.3 | -0.3 | -0.101 | -0.1 | -0.7 | -0.2 | -0.19 | -0.2 | -0.8 | -0.1 | -0.573 | -0.3 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.2 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 851.6 | 904.3 | 884.5 | 830.1 | 806.83 | 729.5 | 794.3 | 622.3 | 487.8 | 310.5 | 613.3 | 578.167 | 507.8 | 535.7 | 829.6 | 373.81 | 336.6 | 369.1 | 367.1 | 74.218 | 92.4 | 82.1 | 128.8 | 35.772 | 30.5 | 31.3 | 43.5 | 6.907 | 50.4 | 43 | 99.6 | 107.634 | 84.2 | 86.7 | 89.1 | 113.147 | 97.9 | 101.1 | 136.4 | 95.778 | 75.3 | 70.7 | 95.5 | 83.595 | 72.1 | 68.1 | 70.4 | 48.7 | 33 | 52.9 | 92.6 | 84.3 | 101 | 66.7 | 99.3 | 101.777 | 23.3 | 64.4 | 70.7 | 34.597 | 125.7 | 60 | 32.5 |
Income Before Tax Ratio
| 0.695 | 0.538 | 0.7 | 0.542 | 0.698 | 0.681 | 0.7 | 0.676 | 0.599 | 0.427 | 0.692 | 0.746 | 0.639 | 0.645 | 0.745 | 0.511 | 0.545 | 0.568 | 0.57 | 0.181 | 0.249 | 0.221 | 0.32 | 0.109 | 0.1 | 0.099 | 0.128 | 0.022 | 0.174 | 0.145 | 0.308 | 0.343 | 0.291 | 0.295 | 0.296 | 0.347 | 0.333 | 0.337 | 0.413 | 0.337 | 0.289 | 0.273 | 0.339 | 0.317 | 0.296 | 0.286 | 0.289 | 0.214 | 0.155 | 0.227 | 0.35 | 0.317 | 0.366 | 0.265 | 0.342 | 0.291 | 0.116 | 0.251 | 0.259 | 0.13 | 0.403 | 0.314 | 0.214 |
Income Tax Expense
| 155.1 | 167.5 | 163.5 | 157.1 | 148.6 | 133 | 142.9 | 108.3 | 87.5 | 73.6 | 112.3 | 109.217 | 98.3 | 95.3 | 163.7 | 81.777 | 59.2 | 67.1 | 65.7 | 7.824 | 11.4 | 8.7 | 10 | 5.321 | 3.7 | 2.2 | 11.9 | 1.274 | 7.2 | 5.8 | 18.6 | 20.288 | 14.8 | 18.4 | 17.1 | 25.706 | 22.1 | 15.9 | 27.7 | 15.543 | 15.1 | 12.5 | 17.2 | 19.85 | 14.1 | 13 | 13.3 | -4.3 | 11 | 11.6 | 20 | 26.4 | 23.4 | 11 | 20.6 | 23.642 | 4.4 | 9.6 | 17.8 | 5.245 | 22.7 | 14.4 | 7.2 |
Net Income
| 696.7 | 736.8 | 721 | 670.2 | 658.1 | 596.4 | 651.3 | 514.2 | 400.3 | 236.8 | 501.1 | 468.951 | 409.5 | 440.4 | 665.9 | 292.033 | 277.4 | 302 | 301.3 | 66.294 | 80.9 | 73.4 | 118.9 | 30.452 | 26.7 | 29.1 | 31.8 | 5.633 | 43.4 | 37.3 | 81 | 87.046 | 69.2 | 68.6 | 72.3 | 87.542 | 75.8 | 85.9 | 108.9 | 80.425 | 60.4 | 59 | 78.4 | 64.318 | 58.3 | 55 | 57.1 | 53 | 22 | 41.3 | 72.5 | 58.1 | 77.6 | 55.7 | 78.8 | 78.135 | 18.8 | 54.8 | 52.9 | 29.352 | 103 | 45.6 | 25.3 |
Net Income Ratio
| 0.568 | 0.438 | 0.571 | 0.438 | 0.569 | 0.557 | 0.574 | 0.559 | 0.492 | 0.325 | 0.565 | 0.605 | 0.515 | 0.531 | 0.598 | 0.399 | 0.45 | 0.464 | 0.468 | 0.162 | 0.218 | 0.198 | 0.295 | 0.093 | 0.087 | 0.092 | 0.093 | 0.018 | 0.15 | 0.126 | 0.25 | 0.277 | 0.239 | 0.234 | 0.24 | 0.269 | 0.258 | 0.286 | 0.33 | 0.283 | 0.232 | 0.228 | 0.278 | 0.244 | 0.24 | 0.231 | 0.234 | 0.233 | 0.104 | 0.177 | 0.274 | 0.218 | 0.281 | 0.221 | 0.272 | 0.223 | 0.093 | 0.214 | 0.194 | 0.11 | 0.33 | 0.239 | 0.166 |
EPS
| 2.7 | 2.86 | 2.74 | 2.55 | 2.51 | 2.27 | 2.51 | 1.98 | 1.6 | 0.95 | 2.01 | 1.83 | 1.6 | 1.73 | 2.63 | 1.13 | 1.07 | 1.17 | 1.17 | 0.23 | 0.29 | 0.29 | 0.48 | 34.65 | 0.11 | 0.15 | 0.17 | 0.032 | 0.25 | 0.21 | 0.47 | 0.5 | 0.4 | 0.39 | 0.41 | 0.5 | 0.43 | 0.49 | 0.62 | 0.46 | 0.34 | 0.33 | 0.45 | 0.37 | 0.33 | 0.31 | 0.33 | 0.3 | 0.13 | 0.24 | 0.41 | 0.33 | 0.44 | 0.32 | 0.45 | 0.46 | 0.11 | 0.33 | 0.31 | 0.18 | 0.63 | 0.28 | 0.15 |
EPS Diluted
| 2.7 | 2.86 | 2.74 | 2.55 | 2.49 | 2.25 | 2.49 | 1.97 | 1.6 | 0.94 | 2 | 1.83 | 1.6 | 1.72 | 2.62 | 1.13 | 1.07 | 1.17 | 1.17 | 0.23 | 0.29 | 0.29 | 0.48 | 34.65 | 0.11 | 0.15 | 0.17 | 0.032 | 0.25 | 0.21 | 0.47 | 0.5 | 0.4 | 0.39 | 0.41 | 0.5 | 0.43 | 0.49 | 0.62 | 0.46 | 0.34 | 0.33 | 0.45 | 0.37 | 0.33 | 0.31 | 0.33 | 0.3 | 0.13 | 0.24 | 0.41 | 0.33 | 0.44 | 0.32 | 0.45 | 0.46 | 0.11 | 0.32 | 0.31 | 0.18 | 0.61 | 0.27 | 0.15 |
EBITDA
| 939 | 1,017.6 | -31.6 | 934.6 | 851.6 | 773.1 | 816.3 | 664.5 | 568.9 | 452.3 | 748.6 | 619.868 | 549.6 | 575.3 | 869.2 | 414.929 | 375.8 | 408.4 | 405.5 | 113.45 | 139.8 | 122.6 | 166.9 | 55.861 | 54.9 | 60.3 | 67.9 | 27.265 | 74.8 | 66.1 | 122.5 | 128.804 | 104.9 | 107.5 | 109.4 | 133.428 | 118 | 121.6 | 156.1 | 111.25 | 95.3 | 90 | 113 | 85.229 | 89.5 | 84.5 | 86.3 | 64.8 | 48.7 | 68.7 | 108 | 100.2 | 118.5 | 84.3 | 118 | 122.357 | 42.7 | 84.7 | 97.9 | 66.014 | 148.9 | 75.9 | 49 |
EBITDA Ratio
| 0.766 | 0.605 | -0.025 | 0.611 | 0.737 | 0.722 | 0.72 | 0.722 | 0.699 | 0.621 | 0.844 | 0.8 | 0.691 | 0.693 | 0.781 | 0.567 | 0.609 | 0.628 | 0.629 | 0.277 | 0.376 | 0.33 | 0.415 | 0.17 | 0.18 | 0.19 | 0.199 | 0.086 | 0.258 | 0.223 | 0.378 | 0.41 | 0.362 | 0.366 | 0.363 | 0.41 | 0.402 | 0.405 | 0.473 | 0.391 | 0.365 | 0.348 | 0.401 | 0.323 | 0.368 | 0.354 | 0.354 | 0.285 | 0.229 | 0.294 | 0.408 | 0.376 | 0.429 | 0.335 | 0.407 | 0.35 | 0.212 | 0.33 | 0.359 | 0.248 | 0.477 | 0.397 | 0.322 |