Nordnet AB (publ)
SSE:SAVE.ST
184.2 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||
Net Income
| 2,457.2 | 1,586.7 | 1,947.041 | 1,172.733 | 339.494 | 118.052 | 167.333 | 297.046 | 358.142 | 278.025 | 234.718 | 0 | 0 | 0 | 0 | 0 | 0 | 292.129 | 27.2 |
Depreciation & Amortization
| 92 | 94.1 | 93.011 | 97.068 | 108.268 | 51.066 | 47.103 | 45.569 | 48.784 | 48.455 | 50.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 1.185 | 0 | 0 | 0 | 0 | 0 | 6.7 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3,449 | 4,278.2 | 6,794.474 | -663.114 | 960.742 | 93.592 | 182.757 | 1,049.108 | 1,331.284 | 4,263.733 | 1,704.376 | -231.373 | 1,972.776 | -1,324.166 | 1,363.569 | 538.236 | 948.059 | 946.091 | 518.192 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -3,066.4 | 875.4 | 1,510.609 | 4,415.638 | 0 | 0 | 0 | 347.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -382.6 | 3,402.8 | 5,283.865 | -5,078.752 | 960.742 | 93.592 | 182.757 | 701.21 | 2,040.889 | 2,921.352 | 1,704.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 100.2 | 534.2 | 4,777.667 | 11,291.835 | 1,127.5 | 166.463 | 205.979 | -252.907 | 399.403 | 420.597 | 224.773 | 202.986 | 410.857 | 497.411 | 211.1 | 142.872 | 221.907 | -1,000.79 | -429.274 |
Operating Cash Flow
| -799.6 | 6,493.2 | 13,612.193 | 11,898.522 | 2,536.004 | 3,512.664 | 2,585.207 | 3,888.787 | 1,730.687 | 4,684.33 | 1,929.149 | -28.387 | 2,383.633 | -826.755 | 1,574.669 | 681.108 | 1,169.966 | 237.43 | 116.118 |
Investing Activities: | |||||||||||||||||||
Investments In Property Plant And Equipment
| -216.7 | -160.6 | -167.617 | -102.178 | -634.278 | -196.16 | -117.114 | -58.888 | -41.237 | -55.628 | -30.103 | -26.444 | -25.365 | -254.169 | -49.66 | -33.66 | -78.396 | -93.202 | -41.953 |
Acquisitions Net
| 0 | 136.9 | 121.509 | 93.231 | 614.369 | 112.144 | -1,837.128 | -48.935 | 0 | 0 | -8.617 | 0 | 0 | -53.5 | 160.837 | -0.872 | -5.728 | 0 | 0 |
Purchases Of Investments
| -68,124.2 | -35,114.1 | -43,010.084 | -20,515.337 | -9,460.845 | -12,894.554 | -11,782.8 | -9,461.073 | -20,708.133 | -4,907.529 | -2,263.931 | -204.092 | 0 | 0 | -3,445.52 | -1.769 | -2.114 | -7.384 | -8.31 |
Sales Maturities Of Investments
| 82,289.7 | 29,521.6 | 30,977.434 | 11,518.394 | 6,082.127 | 10,685.869 | 9,363.643 | 6,740.362 | 18,752.413 | 0 | 0 | 0 | 0 | 1,554.658 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -2,027.7 | -136.9 | -121.509 | -93.231 | -614.369 | -112.144 | -175.96 | -445.464 | 396.529 | -3,605.552 | -13.558 | -12.791 | -3,221.128 | -229.983 | -43.801 | -23.95 | -53.119 | 967.042 | 629.043 |
Investing Cash Flow
| 11,921.1 | -5,753.1 | -12,200.267 | -9,099.121 | -4,012.996 | -2,404.845 | -4,373.399 | -3,176.128 | -1,600.428 | -4,963.157 | -2,302.651 | -230.536 | -3,236.141 | 1,246.989 | -3,334.343 | -36.301 | -86.238 | 866.456 | 578.78 |
Financing Activities: | |||||||||||||||||||
Debt Repayment
| -300 | -1.9 | -600 | -20.947 | -34.634 | 0 | 0 | 0 | -175.738 | 0 | 0 | 0 | 0 | -7 | 0 | -13.668 | 0 | -12 | 0 |
Common Stock Issued
| 16 | 17.3 | 613.523 | 43.12 | 250 | 0 | 49.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.468 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -8,938.7 | -56.5 | 220 | 0 | 0 | 0 | 0 | -1.055 | -19.191 | 0 | 0 | 0 | 0 | 0 | 0 | -5.712 | 0 | 0 | 0 |
Dividends Paid
| -1,148.3 | -1,387.9 | -820 | 0 | 0 | -100 | -174.452 | -226.7 | -175.027 | -148.769 | -122.52 | -113.768 | -87.514 | -83.849 | -82.172 | -82.51 | -82.51 | -16.502 | 0 |
Other Financing Activities
| -277.5 | -1.9 | 349.647 | -20.947 | 465.366 | 0 | 1,818.957 | -20.654 | 0 | 0 | 0 | 0 | 0 | 100 | 16.156 | 0 | -71.469 | 0 | 0 |
Financing Cash Flow
| -10,648.5 | -1,429 | -236.83 | 22.173 | 715.366 | -100 | 1,694.175 | -248.409 | -369.956 | -148.769 | -122.52 | -113.768 | -87.514 | 9.151 | -50.548 | -101.89 | -153.979 | -28.502 | 45.48 |
Other Information: | |||||||||||||||||||
Effect Of Forex Changes On Cash
| -10 | 6 | 15.506 | -32.294 | -0.867 | 1.51 | -3.552 | 6.523 | -5.749 | 0.166 | -1.362 | -0.132 | -0.097 | -35.371 | -10.07 | 64.127 | -0.914 | -0.696 | 1.811 |
Net Change In Cash
| 466.4 | -682.9 | 1,190.602 | 2,789.28 | -762.493 | 1,009.329 | -97.569 | 470.773 | -245.446 | -427.43 | -497.384 | -372.823 | -940.119 | 394.014 | -1,820.292 | 607.044 | 928.835 | 1,074.688 | 742.189 |
Cash At End Of Period
| 4,192.9 | 4,211.7 | 4,894.613 | 3,704.011 | 914.731 | 1,677.224 | 667.895 | 765.464 | 294.691 | 2.681 | 967.567 | 1,464.951 | 1,837.774 | 2,777.893 | 2,383.879 | 4,204.171 | 3,597.127 | 2,668.292 | 1,593.604 |