Salem Media Group, Inc.
NASDAQ:SALM
0.21 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 1.785 | 6.325 | 0.006 | 0.117 | 0.003 | 0.13 | 0.098 | 0.033 | 0.065 | 0.38 | 0.067 | 0.828 | 8.945 | 1.892 | 0.447 | 0.71 | 3.979 | 10.994 | 5.62 | 26.325 | 23.921 | 3.928 | 34.124 | 1.9 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 1.785 | 6.325 | 0.006 | 0.117 | 0.003 | 0.13 | 0.098 | 0.033 | 0.065 | 0.38 | 0.067 | 0.828 | 8.945 | 1.892 | 0.447 | 0.71 | 3.979 | 10.994 | 5.62 | 26.325 | 23.921 | 3.928 | 34.124 | 1.9 |
Net Receivables
| 35.658 | 30.446 | 28.783 | 34.925 | 33.02 | 34.843 | 37.26 | 39.162 | 38.327 | 38.347 | 35.618 | 31.889 | 29.986 | 27.571 | 28.834 | 30.665 | 32.535 | 32.532 | 31.164 | 34.663 | 32.686 | 28.979 | 26.359 | 18.126 | 14.4 |
Inventory
| 1.513 | 0.96 | 0.495 | 0.717 | 0.677 | 0.73 | 0.67 | 0.893 | 0.572 | 6.876 | 6.248 | 0 | 0 | 4.8 | 8.21 | 8.188 | 0 | 7.082 | 0 | 0 | 111.589 | 2.813 | 0 | 0 | 0 |
Other Current Assets
| 7.886 | 8.323 | 10.193 | 6.075 | 9.823 | 10.324 | 15.698 | 17.798 | 15.433 | 12.633 | 12.316 | 10.01 | 9.394 | 7.977 | 8.21 | 17.017 | 7.35 | 19.538 | 9.316 | 6.501 | 111.812 | 3.115 | 4.258 | 3.265 | 3.1 |
Total Current Assets
| 45.057 | 41.514 | 45.796 | 41.723 | 43.637 | 46.72 | 55.509 | 56.799 | 54.365 | 51.045 | 45.36 | 41.966 | 40.208 | 44.493 | 39.14 | 47.899 | 40.595 | 45.8 | 48.924 | 46.784 | 170.823 | 56.015 | 34.545 | 55.515 | 19.4 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 125.03 | 123.004 | 127.477 | 142.403 | 96.508 | 99.48 | 102.79 | 105.483 | 99.227 | 98.928 | 99.467 | 111.222 | 115.867 | 121.174 | 133.706 | 131.087 | 128.713 | 117.873 | 102.987 | 97.393 | 99.194 | 93.087 | 69.004 | 50.665 | 40.7 |
Goodwill
| 24.085 | 23.986 | 23.757 | 23.998 | 26.789 | 26.424 | 25.613 | 24.563 | 24.684 | 22.374 | 22.383 | 20.092 | 18.361 | 17.642 | 18.23 | 18.636 | 20.606 | 16.803 | 11.419 | 11.129 | 12.108 | 18.989 | 16.739 | 0 | 0 |
Intangible Assets
| 305.923 | 322.452 | 323.79 | 345.218 | 387.857 | 394.331 | 403.257 | 405.345 | 398.954 | 391.497 | 384.346 | 379.85 | 385.851 | 397.801 | 398.135 | 473.52 | 487.804 | 468.516 | 420.466 | 397.131 | 380.508 | 344.059 | 358.482 | 150.52 | 141.8 |
Goodwill and Intangible Assets
| 330.008 | 346.438 | 347.547 | 369.216 | 414.646 | 420.755 | 428.87 | 429.908 | 423.638 | 413.871 | 406.729 | 399.942 | 404.212 | 397.801 | 416.365 | 492.156 | 508.41 | 468.516 | 420.466 | 397.131 | 380.508 | 344.059 | 358.482 | 150.52 | 141.8 |
Long Term Investments
| 0 | -67.012 | -68.883 | -38.778 | -34.891 | 0.55 | -9.329 | -7.301 | -4.512 | 0.431 | -2.246 | 0.545 | 3.702 | 3.893 | -5.67 | -5.567 | -5.02 | -4.614 | -4.683 | -4.754 | -2.281 | -1.531 | -2.25 | 0 | 0 |
Tax Assets
| 0 | 67.012 | 68.883 | 38.778 | 35.272 | 1.07 | 9.411 | 9.813 | 8.153 | 6.876 | 6.248 | 6.403 | 5.974 | 4.7 | 5.67 | 5.567 | 5.02 | 4.614 | 4.683 | 4.754 | 2.281 | 1.531 | 2.25 | 0 | 0 |
Other Non-Current Assets
| 5.027 | 5.156 | 3.751 | 5.088 | 3.856 | 4.244 | 3.017 | 2.673 | 2.288 | 3.962 | 3.669 | 1.232 | 4.523 | 6.984 | 18.507 | 8.656 | 8.546 | 13.741 | 13.407 | 18.703 | 21.684 | 14.093 | 8.637 | 7.664 | 5.9 |
Total Non-Current Assets
| 460.065 | 474.598 | 478.775 | 516.707 | 515.391 | 526.099 | 534.759 | 540.576 | 528.794 | 524.068 | 513.867 | 519.344 | 534.278 | 534.552 | 568.578 | 631.899 | 645.669 | 600.13 | 536.86 | 513.227 | 501.386 | 451.239 | 436.123 | 208.849 | 188.4 |
Total Assets
| 505.122 | 516.112 | 524.571 | 558.43 | 559.028 | 572.819 | 590.268 | 597.375 | 583.159 | 575.113 | 559.227 | 561.31 | 574.486 | 579.045 | 607.718 | 679.798 | 686.264 | 645.93 | 585.784 | 560.011 | 672.209 | 507.254 | 470.668 | 264.364 | 207.8 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 6.539 | 2.661 | 2.006 | 3.468 | 2.187 | 1.584 | 4.968 | 5.177 | 2.964 | 3.96 | 5.259 | 4.565 | 0.961 | 1.758 | 0.919 | 1.325 | 3.421 | 0.448 | 0.581 | 0.535 | 1.107 | 0.828 | 1.434 | 3.856 | 1.7 |
Short Term Debt
| 17.306 | 8.709 | 14.023 | 20.98 | 19.718 | 9.109 | 0.59 | 4.51 | 1.898 | 3.121 | 17.154 | 9.124 | 0.111 | 0.078 | 3.766 | 6.667 | 2.048 | 0.811 | 1.145 | 0.015 | 100.029 | 0.665 | 0.093 | 3.248 | 0 |
Tax Payables
| 0 | 1.544 | 0.563 | 0.531 | 0.267 | 0.172 | 0.223 | 0.073 | 0.154 | 0.142 | 0.175 | 0.205 | 0.21 | 0.087 | 0.346 | 0.109 | 0.022 | 0 | 0 | 0 | 0.612 | 0.044 | 0.3 | 0 | 0 |
Deferred Revenue
| 12.023 | 12.451 | 11.799 | 9.603 | 11.537 | 10.499 | 9.491 | 13.128 | 13.205 | 9.721 | 7.396 | 7.521 | 6.513 | 6.005 | 5.672 | 4.205 | 4.05 | 1.903 | 1.402 | 1.163 | 1.317 | 1.457 | 1.509 | 0 | 0 |
Other Current Liabilities
| 28.742 | 26.09 | 22.469 | 18.552 | 19.061 | 18.521 | 23.868 | 21.193 | 21.529 | 14.838 | 13.451 | 15.1 | 15.014 | 12.445 | 12.194 | 13.984 | 17.754 | 17.496 | 16.917 | 17.242 | 18.313 | 19.067 | 12.766 | 6.411 | 6.1 |
Total Current Liabilities
| 64.61 | 51.455 | 50.86 | 53.134 | 52.878 | 42.149 | 39.14 | 43.654 | 39.75 | 31.782 | 48.524 | 36.515 | 22.809 | 20.373 | 22.897 | 26.29 | 27.295 | 20.658 | 20.045 | 18.955 | 121.378 | 20.604 | 14.593 | 13.515 | 7.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 192.812 | 212.854 | 261.611 | 270.642 | 234.135 | 249.579 | 258.43 | 271.454 | 275.607 | 287.672 | 248.872 | 265.679 | 304.416 | 313.969 | 321.609 | 347.617 | 358.978 | 326.685 | 277.292 | 330.046 | 350.908 | 311.621 | 286.05 | 100.087 | 178.6 |
Deferred Revenue Non-Current
| 5.545 | 5.994 | 5.733 | 5.7 | 1.379 | 6.101 | 5.252 | 13.93 | 10.576 | 9.965 | 8.14 | 7.962 | 7.898 | 7.728 | 7.877 | 7.5 | 7.063 | 7.304 | 3.364 | 3.472 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 66.732 | 67.012 | 68.883 | 38.778 | 35.272 | 34.151 | 60.769 | 57.082 | 49.109 | 43.457 | 47.593 | 48.077 | 42.296 | 38.973 | 43.106 | 61.381 | 53.935 | 40.81 | 32.715 | 28.999 | 26.447 | 15.914 | 15.279 | 7.232 | 11.6 |
Other Non-Current Liabilities
| 0.066 | 69.82 | 72.957 | 41.035 | 50.146 | 9.558 | 7.523 | 3.795 | 4.123 | 0.452 | 0.029 | 0.029 | 0.663 | 0.803 | 9.113 | 3.832 | 1.277 | 1.355 | 4.731 | 6.717 | 1.548 | 1.745 | 1.798 | 0.691 | 0.7 |
Total Non-Current Liabilities
| 265.155 | 286.446 | 338.432 | 315.633 | 284.281 | 299.389 | 337.282 | 343.9 | 339.415 | 341.546 | 304.634 | 321.747 | 355.273 | 361.473 | 381.705 | 420.33 | 421.253 | 376.154 | 318.102 | 369.234 | 378.903 | 329.28 | 303.127 | 108.01 | 190.9 |
Total Liabilities
| 329.765 | 337.901 | 389.292 | 368.767 | 337.159 | 341.538 | 376.422 | 387.554 | 379.165 | 373.328 | 353.158 | 358.262 | 378.082 | 381.846 | 404.602 | 446.62 | 448.548 | 396.812 | 338.147 | 388.189 | 500.281 | 349.884 | 317.72 | 121.525 | 198.7 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.288 | 0.288 | 0.283 | 0.283 | 0.283 | 0.283 | 0.282 | 0.279 | 0.277 | 0.274 | 0.269 | 0.266 | 0.265 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.236 | 0.235 | 0.235 | 0.235 | 0.235 | 0.2 |
Retained Earnings
| -39.745 | -36.509 | -78.023 | -23.294 | 10.372 | 20.37 | 3.963 | 1.768 | -2.77 | -2.062 | 5.832 | 4.816 | -0.802 | 2.106 | 10.452 | 43.538 | 47.433 | 43.043 | 30.381 | 23.048 | 23.725 | 9.72 | 5.333 | -4.776 | 3.3 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | -170.842 | -164.72 | -156.024 | -162.382 | -155.495 | -145.215 | -135.823 | -125.708 | -117.212 | -107.141 | 1.841 | -1.492 | 0.775 | 0.318 | -59.226 | -62.505 | -52.494 | -43.135 | -36.661 | -31.943 | -25.5 |
Other Total Stockholders Equity
| 214.814 | 214.432 | 213.019 | 212.674 | 211.214 | 210.628 | 208.394 | 207.774 | 206.487 | 203.573 | 199.968 | 323.674 | 314.153 | 301.974 | 194.245 | 190.872 | 189.248 | 205.497 | 216.996 | 211.043 | 147.968 | 147.415 | 147.38 | 147.38 | 5.6 |
Total Shareholders Equity
| 175.357 | 178.211 | 135.279 | 189.663 | 221.869 | 231.281 | 213.846 | 209.821 | 203.994 | 201.785 | 206.069 | 203.048 | 196.404 | 197.199 | 203.116 | 233.178 | 237.716 | 249.118 | 247.637 | 171.822 | 171.928 | 157.37 | 152.948 | 142.839 | 9.1 |
Total Equity
| 175.357 | 178.211 | 135.279 | 189.663 | 221.869 | 231.281 | 213.846 | 209.821 | 203.994 | 201.785 | 206.069 | 203.048 | 196.404 | 197.199 | 203.116 | 233.178 | 237.716 | 249.118 | 247.637 | 171.822 | 171.928 | 157.37 | 152.948 | 142.839 | 9.1 |
Total Liabilities & Shareholders Equity
| 505.122 | 516.112 | 524.571 | 558.43 | 559.028 | 572.819 | 590.268 | 597.375 | 583.159 | 575.113 | 559.227 | 561.31 | 574.486 | 579.045 | 607.718 | 679.798 | 686.264 | 645.93 | 585.784 | 560.011 | 672.209 | 507.254 | 470.668 | 264.364 | 207.8 |