Salem Media Group, Inc.

NASDAQ:SALM

0.255 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q1
Assets:
Current Assets:
Cash & Cash Equivalents -51.7820.0020.003-42.4450.8382.54-53.6511.78523.78119.85823.3946.32519.29819.0481.2530.0060.0070.0090.0040.1170.0170.0090.0060.0030.0040.0190.0830.130.080.0440.0840.0980.1860.1920.1820.0330.3110.2320.2780.0651.4260.0730.1230.380.1950.2990.3120.0670.0191.370.2630.8281.0353.4757.1968.94531.66620.40916.4211.8920.1840.2781.3490.4470.6730.7520.5980.710.490.730.6953.9798.7026.1185.86210.9945.93212.8944.1595.625.4763.9931.44826.32552.1485.374.09723.92133.84954.07965.1083.9288.0984.4324.10934.12437.32.12
Short Term Investments 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments -51.7820.0020.003-42.4450.8382.54-53.6511.78523.78119.85823.3946.32519.29819.0481.2530.0060.0070.0090.0040.1170.0170.0090.0060.0030.0040.0190.0830.130.080.0440.0840.0980.1860.1920.1820.0330.3110.2320.2780.0651.4260.0730.1230.380.1950.2990.3120.0670.0191.370.2630.8281.0353.4757.1968.94531.66620.40916.4211.8920.1840.2781.3490.4470.6730.7520.5980.710.490.730.6953.9798.7026.1185.86210.9945.93212.8944.1595.625.4763.9931.44826.32552.1485.374.09723.92133.84954.07965.1083.9288.0984.4324.10934.12437.32.12
Net Receivables 33.88229.52628.46830.75635.96229.27133.03725.66329.31828.67526.52824.46928.22622.51330.72630.82444.96232.15433.42833.0238.10536.4134.60134.84336.85233.55234.87437.2636.44433.92134.24436.02938.47934.84233.5234.78143.538.45136.02137.62734.50737.13336.11432.87433.16832.18931.35231.88931.76630.68828.71129.98628.35927.35124.79127.57126.32525.76526.91528.83430.08632.52331.28230.66531.77731.95530.75132.53532.59832.0230.44532.53231.5131.17329.04231.16431.23333.24731.19734.66332.96833.8429.9332.68631.54130.86127.90528.97927.89326.21323.01426.35921.33719.22417.11218.12615.314.714.4
Inventory 1.3831.3081.7081.5131.4571.5281.3710.960.9070.7190.5880.4950.6180.7070.6470.7170.6490.630.5330.6770.8910.9530.8080.730.8090.8670.8410.670.7460.9030.8710.8931.0730.8580.6410.5720.6260.740.5646.8766.2486.24818.2096.2487.0279.7970000009.3268.874006.0247.9986.9438.217.9898.0857.0538.18800007.617.4287.2967.0820000005.96106.2045.4325.603111.5894.9243.8483.0992.813002.29100000000
Other Current Assets 22.85416.53315.47914.3018.70315.8568.92214.0669.8457.1667.59715.00210.5679.7816.66210.89314.8969.0475.86710.58.75115.23210.9111.8747.2889.9418.7089.750.5281.710.8591.710.90411.82811.39814.9721.710.0016.4777.6587.4866.2865.8587.1886.79210.47110.0110.4969.7559.6999.3940.6770.6768.6637.9770.2040.2040.2040.2040.2040.1987.0118.5997.7097.4257.3497.353.34610.8380.7582.2077.3726.5936.3146.7667.1126.1630.0426.5010.1250.1670.2190.2230.1670.2320.2590.3022.7742.4970.454.25810.4653.7723.6053.2658.26.94.5
Total Current Assets 53.79546.06143.9545.05746.9647.66743.3341.51463.85156.41858.10745.79658.70951.34239.28841.72360.51441.2139.83243.63747.76452.60446.32546.7244.95343.51142.94255.50956.08751.99652.85256.79957.21554.09153.68354.36559.40954.153.17651.04549.83950.9460.73245.3647.57849.07742.13541.96642.28141.81338.67340.20839.39740.37640.6544.49364.21954.37650.48339.1438.46341.08446.69547.89940.15940.13238.69840.59544.04451.01639.19445.847.58443.88441.21848.92444.27752.30441.35946.78444.77343.43237.2170.82388.7840.31135.3656.01564.51682.78990.86334.54539.927.42824.82655.51560.823.720.9
Non-Current Assets:
Property, Plant & Equipment, Net 125.256128.095128.017125.03123.851123.823126.247123.004122.646124.465125.244127.477129.851136.423139.216142.403145.306156.371158.88596.50896.71296.42398.65399.48102.203101.617102.558102.79103.322104.559105.229105.483103.645101.84399.37899.227100.296101.46899.63998.92898.75999.36999.48999.467100.668102.341111.761111.222112.382113.877115.225115.867117.123119.049119.445121.174123.575126.214129.115133.706136.564137.541130.18131.087130.894130.808129.62128.713127.471126.018123.951117.873111.338109.316109.82102.987101.314101.76298.2497.39397.27296.29897.40899.19496.71895.88295.693.08787.0278.76576.29469.00467.13855.69555.43450.6654643.747.7
Goodwill 22.76623.49925.34624.08523.86123.86123.98623.98623.98623.78523.75723.75723.75723.69123.69123.99826.42526.44526.44526.78926.78925.80326.42426.42426.43625.62825.62825.61325.72424.79324.78424.56324.96824.81624.6924.68424.72724.72724.70922.37422.00221.98122.41922.38321.3320.09720.09620.09220.34320.34220.34318.36118.36118.1117.79217.64217.64217.64218.2318.2318.71718.71518.62618.63620.49820.46320.60620.60620.60620.56818.11716.80313.949013.466011.41711.12911.129011.12911.12911.12909.1989.349.3416.73900016.7390000000
Intangible Assets 264.4684.836310.886305.923307.277315.299322.308322.452322.793323.234323.336323.79324.492326.138326.977345.218348.801381.663381.941387.857392.394384.455392.632394.331403.309401.195402.324403.257410.566407.619407.667405.345403.582399.543398.915398.954400.325401.814401.371391.497391.5391.223392.246384.346403.495399.705380.023379.85378.607379.276379.993385.851386.369383.372381.667380.159380.558388.747407.756398.135460.199481.361471.627473.52482.126482.453484.341487.804487.828488.581480.142468.516468.406458.507455.951420.466416.897411.921396.751397.131387.193379.768374.361380.508372.011388.087347.19344.059335.884300.64291.745358.482357.04187.342171.967150.52153.2147.4145.1
Goodwill and Intangible Assets 287.234328.059336.232330.008331.138339.16346.294346.438346.779347.019347.093347.547348.249349.829350.668369.216375.226408.108408.386414.646419.183410.258419.056420.755429.745426.823427.952428.87436.29432.412432.451429.908428.55424.359423.605423.638425.052426.541426.08413.871413.502413.204414.665406.729403.495399.705400.119399.942398.95399.618400.336404.212404.73401.482399.459397.801398.2406.389425.986416.365478.916500.076490.253492.156502.624502.916504.947508.41508.434509.149498.259468.516468.406458.507455.951420.466416.897411.921396.751397.131387.193379.768374.361380.508372.011388.087347.19344.059335.884300.64291.745358.482357.04187.342171.967150.52153.2147.4145.1
Long Term Investments -54.048-63.8450000-67.0070-68.028-67.67-68.188-68.67-68.714-69.209-71.010-34.694-34.422-28.63200.6140.4530.4710.550.6410.5060.0820-9.714-9.543-9.550-5.262-5.327-5.1710.475-1.181-1.963-0.8333.1770.5881.772-13.1120-2.648-5.11-0.15602.5033.713.81204.615-2.875.75400.13-1.226-0.4680-5.021-5.313-5.009-5.56700-4.943-5.0200-4.8720-4.5830-4.3610-4.651-4.316-4.290-4.083-4.043-4.0680-2.84-2.383-1.6830-1.265-0.6580-2.250000000
Tax Assets 55.07763.90164.489065.75265.80867.007069.28768.4869.07168.88369.73269.40771.862035.75934.72629.96801.071.071.071.071.8771.8771.87709.8139.8139.81308.1538.1538.153-0.4756.8766.8766.876-3.1776.2486.24817.23907.0279.7976.81205.8425.6655.33805.6314.9164.76404.1946.0985.48405.0215.3135.0095.567004.9435.02004.87204.58304.36104.6514.3164.2904.0834.0434.06802.842.3831.68301.2650.65802.250000000
Other Non-Current Assets 3.9864.976-59.4155.027-60.611-61.1897.7875.1563.6783.2322.6273.5382.793.5084.6395.0884.1345.0663.8284.2373.593.7684.5974.2444.2053.4753.1043.0993.2753.1042.8555.1852.5912.8722.7055.9292.11.9774.00911.2692.1532.0572.9087.6712.9643.491.2698.181.2531.0635.07614.1994.20212.8724.40415.5774.3867.5313.69818.50711.6259.0929.7658.6567.71410.1187.988.5469.85113.16910.98813.7419.7368.0368.62113.40717.39413.9220.42618.70320.45619.75224.30821.68420.3713.63321.74814.09315.85114.8517.8598.63710.0986.1486.5047.6645.87.15.7
Total Non-Current Assets 417.505461.186469.323460.065460.13467.602480.328474.598474.362475.526475.847478.775481.908489.958495.375516.707525.731569.849572.435515.391521.169511.972523.847526.099538.671534.298535.573534.759542.986540.345540.798540.576537.677531.9528.67528.794533.143534.899535.771524.068521.25522.65521.189513.867511.506510.223519.805519.344520.93523.933529.787534.278536.301535.449533.826534.552530.485545.006563.815568.578627.105646.709630.198631.899641.232643.842642.547645.669645.756648.336633.198600.13589.48575.859574.392536.86535.605527.603515.417513.227504.921495.818496.077501.386489.099497.602464.538451.239438.755394.256375.898436.123434.276249.185233.905208.849205198.2198.5
Total Assets 471.3507.247513.273505.122507.09515.269523.658516.112538.213531.944533.954524.571540.617541.3534.663558.43586.245611.059612.267559.028568.933564.576570.172572.819583.624577.809578.515590.268599.073592.341593.65597.375594.892585.991582.353583.159592.552588.999588.947575.113571.089573.59581.921559.227559.084559.3561.94561.31563.211565.746568.46574.486575.698575.825574.476579.045594.704599.382614.298607.718665.568687.793676.893679.798681.391683.974681.245686.264689.8699.352672.392645.93637.064619.743615.61585.784579.882579.907556.776560.011549.694539.25533.277672.209577.879537.913499.898507.254503.271477.045466.761470.668474.176276.613258.731264.364265.8221.9219.4
Liabilities & Equity:
Current Liabilities:
Account Payables 9.4844.0966.9576.5392.3122.6233.5452.6612.182.3571.3122.0062.9784.812.1923.4684.3055.7365.2112.1874.5834.2281.6771.5843.7212.5425.7954.9685.8213.6124.1745.1775.9094.5875.8012.9645.2524.0653.8973.963.1053.4243.0714.442.6844.3994.1214.5652.1663.2062.6740.9611.051.3281.0441.7583.042.6262.2850.9190.971.3461.4171.3251.5461.4962.5043.4211.6052.0490.4620.4480.140.0260.880.5810.4580.460.1010.5350.2770.2450.3151.1070.9280.310.4910.8285.4866.4665.9614.7864.8753.9923.5022.62.31.82.1
Short Term Debt 29.4632.58526.65917.3068.6148.8628.8748.7098.6638.8278.67514.02325.61428.64922.76220.9826.32532.13625.53819.71810.22812.020.1059.1096.74110.1162.0950.592.6814.4396.1085.6627.6625.3270.5931.8982.8711.5412.4393.1213.1185.1183.25320.1085.1150.120.1289.1240.1190.1210.1140.1110.0950.0930.0760.07872.96572.96474.6363.7663.75111.6315.1266.6673.6963.6832.4312.0481.40794.840.810.8110.7680.770.771.1450.0150.0150.0160.0150.0190.0290.031100.0290.6510.6570.6580.6650.6550.670.0740.0930.1230.3010.3733.2483.10.33.1
Tax Payables 00000.140.2221.3261.5440.6260.6050.5840.5630.5610.6860.5880.5310.3540.2990.3970.2670.2410.1920.2870.1720.1740.0590.2570.2230.1790.1280.2620.073000.2070.1540.1690.1040.1910.1420.10.0380.1610.1750.1680.2120.2120.2050.0070.1140.480.210.0250.0640.3660.0870.2190.2680.4880.3460.0290.0490.5070.1090000.022000.04100.07800.116000.0060.09000.0320.22800.1350.0340.1030.30.1440.1100.30000000
Deferred Revenue 12.8340.11813.71212.02311.88512.54512.71912.45111.67512.54412.74911.79914.82516.7089.7489.6039.48510.43711.58111.53712.34811.412.16510.49910.8359.2199.3659.49110.73910.66711.03913.12812.92812.69513.06913.20512.40912.5813.4889.7219.48212.06510.9487.3968.1537.9878.0777.5218.0497.3987.6286.5136.2975.8816.0536.0056.0515.5745.6775.6726.1645.8094.6374.2054.7324.5654.614.053.8793.1892.9471.9031.9131.8561.9531.4021.3181.1971.2851.1631.1611.2341.421.3171.4121.2091.3152.251.4411.4181.5291.5090000000
Other Current Liabilities 29.65240.99728.67528.74236.99732.13131.89327.63425.86823.63826.54423.03224.39917.83623.13219.08324.80117.85424.1119.43626.33721.69626.24420.95728.94722.69122.09724.09122.29519.13420.87719.68720.91420.28923.69121.68322.18721.9920.74714.9814.63714.95613.8516.5833.92923.26318.08515.30519.44813.62818.8115.22419.50913.3420.90112.53215.09411.08613.82512.5417.77814.61315.55514.09316.97115.92819.37817.77620.64818.60318.31217.49617.56416.31517.83416.91716.23616.79716.49717.24216.4416.93115.518.92520.87921.09317.68416.86113.3197.18411.8478.2055.1076.6754.2837.6673.47.14.3
Total Current Liabilities 81.4377.79676.00364.6159.80856.16157.03151.45548.38647.36649.2850.8667.81668.00357.83453.13464.91666.16366.4452.87853.49649.34440.19142.14950.24444.56839.35239.1441.53637.85242.19843.65447.41342.89843.15439.7542.71940.17640.57131.78230.34235.56331.12248.52449.88135.76930.41136.51529.78224.35329.22622.80926.95120.64228.07420.37397.1592.2596.42322.89728.66333.39926.73526.2926.94525.67228.92327.29527.539118.68122.53120.65820.38518.96721.43720.04518.02718.46917.89918.95517.89718.43917.266121.37823.8723.26920.14820.60420.90115.73819.41114.59310.10510.9688.15813.5158.89.29.5
Non-Current Liabilities:
Long Term Debt 195.457194.72194.581192.812198.305198.247213.077212.854251.818269.458271.295261.611262.718264.85264.88270.642284.567288.019289.686234.135240.182240.26249.776249.579249.375249.206255.519261.084265.368266.378266.959271.454272.183272.912273.642275.607283.506287.716288.445287.672290.844292.762303.411248.872250.455263.88271.001265.679277.586288.058288.434304.416299.261307.739300.998313.969248.909248.931250.726321.609332.193332.21334.637347.617350.457344.951346.821358.978369.323265.173358.915326.685320.778309.37304.194277.292279.926284.408325.041330.046325.054323.419323.287350.908354.673343.963307.674311.621308.225302.967287.05286.05288.75113.092101.09100.087100.2192.8187.8
Deferred Revenue Non-Current 7.1243.6137.8625.5455.6525.6535.8095.9945.8765.98565.7335.7055.8475.6735.75.7861.3661.4181.3791.5531.3631.6276.1016.4275.1275.2535.25214.83214.90314.27213.9313.73511.85111.20110.57610.45210.55210.5159.9659.95510.1610.2878.148.0878.047.997.9627.8937.7597.7047.8987.9947.9127.7997.7287.8297.8887.8243.1067.7367.6647.437.5007.1237.063007.13240.816.69305.16932.7153.4363.4553.5128.9993.4713.4692.228000015.27900000000000
Deferred Tax Liabilities Non-Current 55.07763.90164.48966.73265.75265.80867.00767.01269.28768.4869.07168.88369.73269.40771.86238.77835.75934.72629.96835.27233.8533.33934.53334.15154.64454.50753.85960.76962.76659.25857.20357.08252.59851.30649.14449.10946.5944.10543.42943.45741.77843.01549.8947.59346.6650.4349.1348.07745.45144.72743.52142.29640.88239.76338.95438.97336.54842.63944.69343.10658.74567.46263.78661.38161.61160.8158.11453.93551.19551.4443.50240.8137.734.98833.62532.71530.42528.72529.0628.99926.69325.56724.07926.44725.20714.56214.86915.91415.91610.11110.65315.27917.7188.8027.5997.23212.81313.3
Other Non-Current Liabilities 0.063.8970.060.0660.0650.0650.5840.5862.2482.2422.2362.2052.7671.7170.5190.5130.5464.5564.0913.49513.40113.53713.5729.5589.6979.7319.87810.1772.1583.0142.6241.4342.9451.6162.0044.1234.1513.9454.0760.4520.020.020.020.0290.0290.0290.0290.0290.2290.2290.2290.6630.6440.7770.810.8037.1436.1938.416-26.1164.6994.2027.5043.8328.668.5071.1461.2778.22411.2331.258-32.1511.1687.9081.126-24.624.9154.247.609-18.817.3570.6240.5771.5481.5351.6311.596-13.5341.8971.291.3611.7981.0340.9680.7020.6911.60.91
Total Non-Current Liabilities 257.718266.131266.992265.155269.774269.773286.477286.446329.229346.165348.602338.432340.922341.821342.934315.633326.658328.667325.162284.281288.986288.499299.508299.389320.143318.571324.509337.282345.124343.553341.058343.9341.461337.685335.991339.415344.699346.318346.465341.546342.597345.957363.608304.634305.231322.379328.15321.747331.159340.773339.888355.273348.781356.191348.561361.473300.429305.651311.655381.705403.373411.538413.357420.33420.728414.268413.204421.253428.742327.846410.807376.154366.339352.266344.114318.102318.702320.828365.22369.234362.575353.079350.171378.903381.415360.156324.139329.28326.038314.368299.064303.127307.502122.862109.391108.01114.6206.7202.1
Total Liabilities 339.148343.927342.995329.765329.582325.934343.508337.901377.615393.531397.882389.292408.738409.824400.768368.767391.574394.83391.602337.159342.482337.843339.699341.538370.387363.139363.861376.422386.66381.405383.256387.554388.874380.583379.145379.165387.418386.494387.036373.328372.939381.52394.73353.158355.112358.148358.561358.262360.941365.126369.114378.082375.732376.833376.635381.846397.579397.901408.078404.602432.036444.937440.092446.62447.673439.94442.127448.548456.281446.527433.338396.812386.724371.233365.551338.147336.729339.297383.119388.189380.472371.518367.437500.281405.285383.425344.287349.884346.939330.106318.475317.72317.607133.83117.549121.525123.4215.9211.6
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000.447000000000000000000000000000000000000000000
Common Stock 0.2880.2880.2880.2880.2880.2880.2880.2880.2850.2850.2850.2830.2830.2830.2830.2830.2830.2830.2830.2830.2830.2830.2830.2830.2830.2830.2820.2820.2820.280.2790.2790.2780.2780.2780.2770.2760.2760.2750.2740.2730.2720.2690.2690.2670.2670.2660.2660.2660.2660.2660.2650.2650.2620.2610.260.260.260.260.260.260.260.260.260.260.260.260.260.260.260.260.260.260.260.260.260.260.260.2360.2360.2350.2350.2350.2350.2350.2350.2350.2350.2350.2350.2350.2350.2350.2350.2350.2350.20.20.2
Retained Earnings -83.29-51.993-44.899-39.745-37.538-25.653-34.77-36.509-53.349-75.443-77.7-78.023-81.351-81.68-79.165-23.294-18.1153.628.99210.37215.13415.62919.49720.371.162.9073.3323.9632.6692.1562.1211.768-1.831-2.253-4.122-2.77-1.162-3.326-3.075-2.062-4.711-10.034-13.9955.8324.6772.1634.8094.8164.372.8851.785-0.8023.3513.0082.312.1063.6888.32413.34110.45241.04352.08548.56143.53843.3551.26248.33847.43344.01957.32445.75843.04339.74936.32632.77330.38126.68824.12824.29123.04820.93519.47917.63723.72524.3996.2937.9219.728.684-0.6760.6715.3338.954-4.832-6.433-4.776-5.3-1.62
Accumulated Other Comprehensive Income/Loss 000000000-184.521-183.1360-177.732-176.689-79-173.122-170.478-174.275-173.055-170.842-167.934-166.599-167.306-164.72-161.848-160.869-158.915-156.024-152.982-160.604-160.963-162.382-161.889-158.949-157.364-155.495-153.295-150.164-148.255-145.215-143.408-141.746-138.742-135.823-125.708-131.009-125.708-125.708-123.214-117.212-118.617-117.212-114.949-112.702-109.815-107.141-1.447-1.578-1.711.841-1.972-1.675-3.636-1.4920.1011.5990.4870.7750.782.2481.3540.318-0.118-1.3260-59.226-62.505-62.505-62.505-62.505-52.494-52.494-52.494-52.494-43.135-43.135-43.135-43.135-36.661-36.661-36.661-36.661-34.684-34.981-33.488-31.943-29.1-27.8-26.8
Other Total Stockholders Equity 215.154215.025214.889214.814214.758214.7214.632214.432213.662398.092396.623213.019390.679389.562291.777385.796382.981386.601384.445382.056378.968377.42377.999375.348373.642372.349369.955365.625362.444369.104368.957370.156369.46366.332364.416361.982359.315355.719352.966348.788345.996343.578339.659335.791324.736329.731324.012323.674320.848314.681315.912314.153311.299308.424305.085301.974194.177194.475194.329190.563194.201192.186191.616190.872190.007190.913190.033189.248188.46192.993191.682205.497210.449213.25217.026276.222278.71278.727211.635211.043200.546200.512200.462200.462191.095191.095190.59190.55184.074184.041184.041184.041182.064182.361180.868179.323176.635.232.4
Total Shareholders Equity 132.152163.32170.278175.357177.508189.335180.15178.211160.598138.413136.072135.279131.879131.476133.895189.663194.671216.229220.665221.869226.451226.733230.473231.281213.237214.67214.654213.846212.413210.936210.394209.821206.018205.408203.208203.994205.134202.505201.911201.785198.15192.07187.191206.069203.972201.152203.379203.048202.27200.62199.346196.404199.966198.992197.841197.199197.125201.481206.22203.116233.532242.856236.801233.178233.718244.034239.118237.716233.519252.825239.054249.118250.34248.51250.059247.637243.153240.61173.657171.822169.222167.732165.84171.928172.594154.488155.611157.37156.332146.939148.286152.948156.569142.783141.182142.839142.467.8
Total Equity 132.152163.32170.278175.357177.508189.335180.15178.211160.598138.413136.072135.279131.879131.476133.895189.663194.671216.229220.665221.869226.451226.733230.473231.281213.237214.67214.654213.846212.413210.936210.394209.821206.018205.408203.208203.994205.134202.505201.911201.785198.15192.07187.191206.069203.972201.152203.379203.048202.27200.62199.346196.404199.966198.992197.841197.199197.125201.481206.22203.116233.532242.856236.801233.178233.718244.034239.118237.716233.519252.825239.054249.118250.34248.51250.059247.637243.153240.61173.657171.822169.222167.732165.84171.928172.594154.488155.611157.37156.332146.939148.286152.948156.569142.783141.182142.839142.467.8
Total Liabilities & Shareholders Equity 471.3507.247513.273505.122507.09515.269523.658516.112538.213531.944533.954524.571540.617541.3534.663558.43586.245611.059612.267559.028568.933564.576570.172572.819583.624577.809578.515590.268599.073592.341593.65597.375594.892585.991582.353583.159592.552588.999588.947575.113571.089573.59581.921559.227559.084559.3561.94561.31563.211565.746568.46574.486575.698575.825574.476579.045594.704599.382614.298607.718665.568687.793676.893679.798681.391683.974681.245686.264689.8699.352672.392645.93637.064619.743615.61585.784579.882579.907556.776560.011549.694539.25533.277672.209577.879537.913499.898507.254503.271477.045466.761470.668474.176276.613258.731264.364265.8221.9219.4