Salem Media Group, Inc.
NASDAQ:SALM
0.21 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 266.966 | 258.247 | 236.239 | 253.898 | 262.783 | 263.736 | 274.321 | 265.787 | 266.536 | 236.934 | 229.179 | 218.166 | 206.922 | 199.213 | 220.719 | 231.726 | 227.769 | 211.839 | 196.885 | 178.348 | 164.27 | 141.99 | 118.013 | 93.546 | 77.9 |
| Cost of Revenue
| 219.884 | 202.737 | 194.617 | 202.588 | 204.306 | 203.644 | 208.782 | 200.973 | 200.939 | 164.529 | 158.205 | 147.846 | 138.839 | 131.704 | 149.4 | 154.889 | 149.289 | 134.135 | 124.496 | 116.985 | 111.518 | 95.527 | 74.545 | 55.746 | 42 |
| Gross Profit
| 47.082 | 55.51 | 41.622 | 51.31 | 58.477 | 60.092 | 65.539 | 64.814 | 65.597 | 72.405 | 70.974 | 70.32 | 68.083 | 67.509 | 71.319 | 76.837 | 78.48 | 77.704 | 72.389 | 61.363 | 52.752 | 46.463 | 43.468 | 37.8 | 35.9 |
| Gross Profit Ratio
| 0.176 | 0.215 | 0.176 | 0.202 | 0.223 | 0.228 | 0.239 | 0.244 | 0.246 | 0.306 | 0.31 | 0.322 | 0.329 | 0.339 | 0.323 | 0.332 | 0.345 | 0.367 | 0.368 | 0.344 | 0.321 | 0.327 | 0.368 | 0.404 | 0.461 |
| Reseach & Development Expenses
| 0 | 2.6 | 2.8 | 2.6 | 2.8 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 18.557 | 17.483 | 16.194 | 15.94 | 15.686 | 16.255 | 14.994 | 15.146 | 17.092 | 21.43 | 18.892 | 0 | 16.613 | 14.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.774 | 10.457 | 8.507 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 18.557 | 17.483 | 16.194 | 15.94 | 15.686 | 16.255 | 14.994 | 15.146 | 17.092 | 21.43 | 18.892 | 17.503 | 16.613 | 14.005 | 20.04 | 22.314 | 24.043 | 19.607 | 17.48 | 16.091 | 14.387 | 13.774 | 10.457 | 8.507 | 7.4 |
| Other Expenses
| 12.611 | 12.828 | 14.058 | 15.934 | -0.01 | -0.08 | 0.006 | 0.201 | 0.665 | 0.018 | 0.079 | 32.474 | 14.909 | 17.907 | 103.535 | 37.068 | 20.589 | 34.019 | 33.925 | 31.235 | 28.133 | 31.292 | 26.511 | 18.763 | 22 |
| Operating Expenses
| 31.168 | 30.311 | 30.252 | 31.874 | 33.912 | 33.217 | 32.27 | 32.887 | 35.917 | 36.692 | 33.539 | 32.474 | 31.522 | 59.908 | 103.535 | 37.068 | 20.589 | 34.019 | 33.925 | 31.235 | 28.133 | 45.066 | 36.968 | 27.27 | 22 |
| Operating Income
| 15.914 | 25.319 | 11.362 | 19.601 | 16.966 | 22.974 | 28.078 | 33.022 | 28.616 | 34.533 | 30.49 | 41.999 | 36.561 | 7.601 | -32.216 | 39.769 | 57.891 | 43.685 | 38.464 | 30.128 | 24.619 | 1.397 | 6.5 | 10.53 | 13.9 |
| Operating Income Ratio
| 0.06 | 0.098 | 0.048 | 0.077 | 0.065 | 0.087 | 0.102 | 0.124 | 0.107 | 0.146 | 0.133 | 0.193 | 0.177 | 0.038 | -0.146 | 0.172 | 0.254 | 0.206 | 0.195 | 0.169 | 0.15 | 0.01 | 0.055 | 0.113 | 0.178 |
| Total Other Income Expenses Net
| -19.542 | -5.493 | -16.034 | -15.661 | -17.685 | -19.2 | -14.633 | -15.177 | -18.376 | -41.424 | -25.814 | -29.53 | -31.89 | -20.074 | -21.787 | -25.141 | -29.996 | -22.882 | -26.464 | -30.112 | -27.365 | 4.715 | 11.792 | -16.616 | -15.8 |
| Income Before Tax
| -3.628 | 40.755 | -23.788 | -23.862 | -0.719 | 3.774 | 13.445 | 17.845 | 10.24 | -6.891 | 4.676 | 12.469 | 4.599 | -12.473 | -54.392 | 14.628 | 27.714 | 20.803 | 12 | -0.198 | -3.313 | 6.112 | 18.292 | -6.086 | -1.9 |
| Income Before Tax Ratio
| -0.014 | 0.158 | -0.101 | -0.094 | -0.003 | 0.014 | 0.049 | 0.067 | 0.038 | -0.029 | 0.02 | 0.057 | 0.022 | -0.063 | -0.246 | 0.063 | 0.122 | 0.098 | 0.061 | -0.001 | -0.02 | 0.043 | 0.155 | -0.065 | -0.024 |
| Income Tax Expense
| -0.392 | -0.759 | 30.274 | 3.977 | 2.473 | -20.87 | 4.572 | 6.695 | 4.765 | -4.192 | 0.153 | 6.11 | 2.667 | -4.21 | -19.302 | 6.62 | 11.167 | 8.256 | 4.576 | 0.479 | -1.323 | 1.725 | 6.996 | -1.611 | -0.3 |
| Net Income
| -3.236 | 41.514 | -54.062 | -27.839 | -3.192 | 24.644 | 8.873 | 11.15 | 5.475 | -2.736 | 4.428 | 5.618 | 1.932 | -8.346 | -33.086 | 8.175 | 18.999 | 12.662 | 7.515 | -0.677 | 14.005 | 4.388 | 10.109 | -8.045 | -1.6 |
| Net Income Ratio
| -0.012 | 0.161 | -0.229 | -0.11 | -0.012 | 0.093 | 0.032 | 0.042 | 0.021 | -0.012 | 0.019 | 0.026 | 0.009 | -0.042 | -0.15 | 0.035 | 0.083 | 0.06 | 0.038 | -0.004 | 0.085 | 0.031 | 0.086 | -0.086 | -0.021 |
| EPS
| -0.12 | 1.54 | -2.03 | -1.05 | -0.12 | 0.94 | 0.34 | 0.43 | 0.21 | -0.11 | 0.18 | 0.23 | 0.08 | -0.35 | -1.4 | 0.34 | 0.78 | 0.49 | 0.29 | -0.029 | 0.6 | 0.18 | 0.43 | -0.4 | -0.096 |
| EPS Diluted
| -0.12 | 1.52 | -2.03 | -1.05 | -0.12 | 0.94 | 0.34 | 0.43 | 0.21 | -0.11 | 0.18 | 0.23 | 0.08 | -0.35 | -1.4 | 0.34 | 0.78 | 0.49 | 0.29 | -0.029 | 0.59 | 0.18 | 0.43 | -0.4 | -0.096 |
| EBITDA
| 22.043 | 38.147 | 25.42 | 9.568 | 35.835 | 43.761 | 45.659 | 51.015 | 49.215 | 25.263 | 44.234 | 55.105 | 51.398 | 22.726 | -15.486 | 56.114 | 73.93 | 58.05 | 52.747 | 43.774 | 37.107 | 35.634 | 33.865 | 29.293 | 28.5 |
| EBITDA Ratio
| 0.083 | 0.148 | 0.108 | 0.14 | 0.163 | 0.166 | 0.184 | 0.188 | 0.185 | 0.216 | 0.228 | 0.244 | 0.248 | 0.115 | 0.287 | 0.24 | 0.262 | 0.28 | 0.32 | 0.302 | 0.25 | 0.032 | 0.036 | 0.35 | 0.368 |