Saint Jean Groupe Société anonyme
EPA:SABE.PA
19.6 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 59.076 | 56.788 | 58.847 | 54.007 | 50.498 | 47.76 | 47.312 | 46.156 | 43.122 | 40.85 | 40.677 | 37.754 | 36.411 | 36.152 | 34.853 | 32.447 | 32.094 | 29.755 | 28.957 | 29.443 | 28.005 | 27.608 | 13.491 | 26.354 | 13.491 | 13.491 | 12.13 | 12.13 | 12.13 | 12.13 | 11.55 | 11.55 | 11.55 | 11.55 | 11.711 | 11.711 | 11.711 | 11.711 | 11.878 | 11.878 | 11.878 | 11.878 | 11.504 | 11.504 | 11.504 | 11.504 |
Cost of Revenue
| 56.947 | 53.922 | 55.958 | 26.638 | 49.162 | 45.664 | 46.019 | 44.969 | 41.154 | 39.213 | 38.745 | 16.332 | 15.649 | 15.48 | 14.285 | 13.007 | 13.165 | 12.451 | 12.189 | 12.12 | 11.82 | 11.348 | 5.526 | 10.757 | 5.526 | 5.526 | 5.117 | 5.117 | 5.117 | 5.117 | 4.754 | 4.754 | 4.754 | 4.754 | 4.628 | 4.628 | 4.628 | 4.628 | 4.898 | 4.898 | 4.898 | 4.898 | 5.189 | 5.189 | 5.189 | 5.189 |
Gross Profit
| 2.129 | 2.866 | 2.889 | 27.369 | 1.336 | 2.096 | 1.293 | 1.187 | 1.968 | 1.637 | 1.932 | 21.422 | 20.762 | 20.672 | 20.568 | 19.44 | 18.929 | 17.304 | 16.768 | 17.323 | 16.185 | 16.26 | 7.964 | 15.597 | 7.964 | 7.964 | 7.013 | 7.013 | 7.013 | 7.013 | 6.797 | 6.797 | 6.797 | 6.797 | 7.084 | 7.084 | 7.084 | 7.084 | 6.98 | 6.98 | 6.98 | 6.98 | 6.316 | 6.316 | 6.316 | 6.316 |
Gross Profit Ratio
| 0.036 | 0.05 | 0.049 | 0.507 | 0.026 | 0.044 | 0.027 | 0.026 | 0.046 | 0.04 | 0.047 | 0.567 | 0.57 | 0.572 | 0.59 | 0.599 | 0.59 | 0.582 | 0.579 | 0.588 | 0.578 | 0.589 | 0.59 | 0.592 | 0.59 | 0.59 | 0.578 | 0.578 | 0.578 | 0.578 | 0.588 | 0.588 | 0.588 | 0.588 | 0.605 | 0.605 | 0.605 | 0.605 | 0.588 | 0.588 | 0.588 | 0.588 | 0.549 | 0.549 | 0.549 | 0.549 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.09 | 2.949 | 2.949 | 2.949 | 2.949 | 2.68 | 2.68 | 2.68 | 2.68 | 0 | 0 | 0 | 0 | 2.843 | 2.843 | 2.843 | 2.843 | 2.357 | 2.357 | 2.357 | 2.357 | 2.468 | 2.468 | 2.468 | 2.468 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.707 | -2.57 | -2.57 | -2.57 | -2.57 | -2.062 | -2.062 | -2.062 | -2.062 | 0 | 0 | 0 | 0 | -2.751 | -2.751 | -2.751 | -2.751 | -1.92 | -1.92 | -1.92 | -1.92 | -1.782 | -1.782 | -1.782 | -1.782 |
SG&A
| 25.726 | 48.731 | 0 | 23.83 | 22.23 | 20.389 | 21.131 | 20.26 | 19.415 | 18.454 | 18.257 | 16.77 | 17.635 | 17.341 | 17.198 | 14.995 | 15.491 | 14.725 | 14.361 | 13.724 | 13.318 | 12.885 | 0.379 | 12.585 | 0.379 | 0.379 | 0.619 | 0.619 | 0.619 | 0.619 | 2.896 | 2.896 | 2.896 | 2.896 | 0.093 | 0.093 | 0.093 | 0.093 | 0.437 | 0.437 | 0.437 | 0.437 | 0.686 | 0.686 | 0.686 | 0.686 |
Other Expenses
| -57.319 | -0.358 | -0.519 | 0 | -0.665 | -0.09 | -1.136 | -0.605 | -1.198 | -0.441 | -1.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 57.319 | 0.358 | 0.519 | 27.428 | 0.665 | 0.09 | 1.136 | 0.605 | 1.198 | 0.441 | 1.221 | 20.125 | 21.475 | 19.436 | 17.672 | 18.323 | 18.733 | 1.312 | 17.101 | 15.643 | 15.877 | 15.341 | 0.379 | 15.231 | 0.379 | 0.379 | 0.619 | 0.619 | 0.619 | 0.619 | 2.896 | 2.896 | 2.896 | 2.896 | 0.093 | 0.093 | 0.093 | 0.093 | 0.437 | 0.437 | 0.437 | 0.437 | 0.686 | 0.686 | 0.686 | 0.686 |
Operating Income
| 1.757 | 2.508 | 2.37 | -0.081 | 0.671 | 2.006 | 0.157 | 0.582 | 0.77 | 1.196 | 0.711 | 1.297 | -0.719 | -2.973 | 2.896 | 1.288 | 0.195 | -0.101 | -0.341 | 1.1 | 0.306 | 0.968 | 0.507 | 0.347 | 0.507 | 0.507 | -0.109 | -0.109 | -0.109 | -0.109 | 0.553 | 0.553 | 0.553 | 0.553 | 0.525 | 0.525 | 0.525 | 0.525 | 0.68 | 0.68 | 0.68 | 0.68 | 2.336 | 2.336 | 2.336 | 2.336 |
Operating Income Ratio
| 0.03 | 0.044 | 0.04 | -0.001 | 0.013 | 0.042 | 0.003 | 0.013 | 0.018 | 0.029 | 0.017 | 0.034 | -0.02 | -0.082 | 0.083 | 0.04 | 0.006 | -0.003 | -0.012 | 0.037 | 0.011 | 0.035 | 0.038 | 0.013 | 0.038 | 0.038 | -0.009 | -0.009 | -0.009 | -0.009 | 0.048 | 0.048 | 0.048 | 0.048 | 0.045 | 0.045 | 0.045 | 0.045 | 0.057 | 0.057 | 0.057 | 0.057 | 0.203 | 0.203 | 0.203 | 0.203 |
Total Other Income Expenses Net
| -1.757 | 0.297 | 0.051 | 0.042 | -0.087 | 0.235 | -0.166 | -0.125 | 0.123 | 3.078 | -0.16 | 0.157 | 0.153 | 4.397 | 0.174 | 0.004 | 0.155 | 16.249 | 0.078 | 0.711 | 0.199 | 0.301 | -0.011 | 0.366 | -0.011 | -0.011 | -0.02 | -0.02 | -0.02 | -0.02 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | -0.101 | -0.101 | -0.101 | -0.101 | -0.11 | -0.11 | -0.11 | -0.11 |
Income Before Tax
| 2.091 | 2.805 | 2.421 | -0.039 | 0.584 | 2.241 | -0.009 | 0.457 | 0.893 | 4.274 | 0.786 | 1.454 | -0.566 | 1.424 | 3.07 | 1.292 | 0.35 | 16.148 | -0.263 | 1.811 | 0.505 | 1.269 | 0.496 | 0.713 | 0.496 | 0.496 | -0.129 | -0.129 | -0.129 | -0.129 | 0.559 | 0.559 | 0.559 | 0.559 | 0.525 | 0.525 | 0.525 | 0.525 | 0.579 | 0.579 | 0.579 | 0.579 | 2.226 | 2.226 | 2.226 | 2.226 |
Income Before Tax Ratio
| 0.035 | 0.049 | 0.041 | -0.001 | 0.012 | 0.047 | -0 | 0.01 | 0.021 | 0.105 | 0.019 | 0.039 | -0.016 | 0.039 | 0.088 | 0.04 | 0.011 | 0.543 | -0.009 | 0.062 | 0.018 | 0.046 | 0.037 | 0.027 | 0.037 | 0.037 | -0.011 | -0.011 | -0.011 | -0.011 | 0.048 | 0.048 | 0.048 | 0.048 | 0.045 | 0.045 | 0.045 | 0.045 | 0.049 | 0.049 | 0.049 | 0.049 | 0.194 | 0.194 | 0.194 | 0.194 |
Income Tax Expense
| 0.458 | 0.516 | 0.533 | 0.121 | 0.069 | 0.429 | -0.101 | -0.05 | 0.157 | 1.07 | 0.123 | 0.194 | 0.288 | 0.016 | 0.492 | 0.19 | 0.007 | 5.209 | 0.146 | 0.467 | 0.11 | 0.323 | 0.13 | 0.195 | 0.13 | 0.13 | -0.124 | -0.124 | -0.124 | -0.124 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.176 | 0.176 | 0.176 | 0.176 | 0.725 | 0.725 | 0.725 | 0.725 |
Net Income
| 1.633 | 2.289 | 1.888 | 0.082 | 0.515 | 1.812 | 0.092 | 0.507 | 0.736 | 3.204 | 0.663 | 1.26 | -0.278 | 1.408 | 2.578 | 1.102 | 0.343 | 10.747 | -0.113 | 1.335 | 0.4 | 0.949 | 0.366 | 0.522 | 0.366 | 0.366 | -0.005 | -0.005 | -0.005 | -0.005 | 0.4 | 0.4 | 0.4 | 0.4 | 0.356 | 0.356 | 0.356 | 0.356 | 0.403 | 0.403 | 0.403 | 0.403 | 1.502 | 1.502 | 1.502 | 1.502 |
Net Income Ratio
| 0.028 | 0.04 | 0.032 | 0.002 | 0.01 | 0.038 | 0.002 | 0.011 | 0.017 | 0.078 | 0.016 | 0.033 | -0.008 | 0.039 | 0.074 | 0.034 | 0.011 | 0.361 | -0.004 | 0.045 | 0.014 | 0.034 | 0.027 | 0.02 | 0.027 | 0.027 | -0 | -0 | -0 | -0 | 0.035 | 0.035 | 0.035 | 0.035 | 0.03 | 0.03 | 0.03 | 0.03 | 0.034 | 0.034 | 0.034 | 0.034 | 0.131 | 0.131 | 0.131 | 0.131 |
EPS
| 0.51 | 0.71 | 0.56 | 0.025 | 0.15 | 0.54 | 0.027 | 0.15 | 0.22 | 0.96 | 0.2 | 0.37 | -0.083 | 0.42 | 0.77 | 0.33 | 0.1 | 3.17 | -0.034 | 0.4 | 0.12 | 0.28 | 0.11 | 0.15 | 0.11 | 0.11 | -0.001 | -0.001 | -0.001 | -0.001 | 0.11 | 0.11 | 0.11 | 0.11 | 0.094 | 0.094 | 0.094 | 0.094 | 0.11 | 0.11 | 0.11 | 0.11 | 0.38 | 0.38 | 0.38 | 0.38 |
EPS Diluted
| 0.51 | 0.71 | 0.56 | 0.025 | 0.15 | 0.54 | 0.027 | 0.15 | 0.22 | 0.96 | 0.2 | 0.37 | -0.083 | 0.42 | 0.77 | 0.33 | 0.1 | 3.17 | -0.034 | 0.4 | 0.12 | 0.28 | 0.11 | 0.15 | 0.11 | 0.11 | -0.001 | -0.001 | -0.001 | -0.001 | 0.11 | 0.11 | 0.11 | 0.11 | 0.094 | 0.094 | 0.094 | 0.094 | 0.11 | 0.11 | 0.11 | 0.11 | 0.38 | 0.38 | 0.38 | 0.38 |
EBITDA
| 3.848 | 6.842 | 6.292 | 2.828 | 3.725 | 5.26 | 3.518 | 3.986 | 4.01 | 4.507 | 4.05 | 4.323 | 1.901 | -0.185 | 5.508 | 4.175 | 2.589 | 2.403 | 1.642 | 3.249 | 2.366 | 3.085 | 1.606 | 2.447 | 1.606 | 1.606 | 1.017 | 1.017 | 1.017 | 1.017 | 1.747 | 1.747 | 1.747 | 1.747 | 1.501 | 1.501 | 1.501 | 1.501 | 1.904 | 1.904 | 1.904 | 1.904 | 0.829 | 0.829 | 0.829 | 0.829 |
EBITDA Ratio
| 0.065 | 0.12 | 0.107 | 0.052 | 0.074 | 0.11 | 0.074 | 0.086 | 0.093 | 0.11 | 0.1 | 0.115 | 0.052 | -0.005 | 0.158 | 0.129 | 0.081 | 0.081 | 0.057 | 0.11 | 0.084 | 0.112 | 0.119 | 0.093 | 0.119 | 0.119 | 0.084 | 0.084 | 0.084 | 0.084 | 0.151 | 0.151 | 0.151 | 0.151 | 0.128 | 0.128 | 0.128 | 0.128 | 0.16 | 0.16 | 0.16 | 0.16 | 0.072 | 0.072 | 0.072 | 0.072 |