Saint Jean Groupe Société anonyme
EPA:SABE.PA
20 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 41.133 | 42.574 | 44.43 | 45.34 | 5.218 | 0.041 | 0.044 | 0.035 | 0.034 | 0.018 | 20.781 | 20.083 | 21.661 | 30.679 | 31.263 | 31.244 |
Short Term Investments
| 0 | 0 | 0 | 0 | 41.818 | 36.066 | 40.869 | 0 | 0 | 0 | 1.837 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 41.133 | 42.574 | 44.43 | 45.34 | 47.036 | 0.041 | 0.044 | 0.035 | 0.034 | 0.018 | 20.781 | 20.083 | 21.661 | 30.679 | 31.263 | 31.244 |
Net Receivables
| 16.14 | 16.24 | 14.513 | 14.762 | 10.73 | 0.008 | 0.009 | 0.007 | 0.007 | 0.006 | 0.006 | 0 | 5.088 | 4.87 | 5.835 | 5.382 |
Inventory
| 9.743 | 9.826 | 7.804 | 7.371 | 5.873 | 0.005 | 0.004 | 0.004 | 0.003 | 0.003 | 2.836 | 2.633 | 2.475 | 2.052 | 2.202 | 2.016 |
Other Current Assets
| 1.159 | 1.257 | 1.127 | 1.298 | 0.975 | 0.004 | 0.004 | 0.007 | 0.003 | 0.005 | 8.855 | 8.423 | 2.218 | 3.618 | 3.344 | 4.809 |
Total Current Assets
| 68.175 | 69.897 | 67.874 | 68.771 | 64.614 | 0.059 | 0.061 | 0.053 | 0.047 | 0.032 | 32.472 | 31.139 | 31.442 | 41.219 | 42.644 | 43.451 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 100.132 | 88.1 | 70.579 | 53.567 | 44.844 | 0.045 | 0.041 | 0.039 | 0.039 | 0.034 | 27.961 | 27.261 | 29.216 | 28.777 | 29.417 | 32.64 |
Goodwill
| 5.931 | 5.931 | 5.931 | 5.931 | 5.931 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 5.931 | 5.931 | 0 | 5.931 | 0 | 0 |
Intangible Assets
| 0.164 | 6.163 | 6.186 | 6.284 | 6.264 | 0 | 0 | 0 | 0 | 0 | 0.262 | 0.221 | 0 | 0.213 | 0 | 0 |
Goodwill and Intangible Assets
| 6.095 | 12.094 | 12.117 | 12.215 | 12.195 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 6.193 | 6.152 | 6.107 | 6.144 | 6.13 | 6.186 |
Long Term Investments
| 0.047 | 0.037 | 0.038 | 0.039 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.041 | -5.838 | -5.855 | -5.931 | -5.88 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.041 | -0.093 | -0.076 | 0.047 | -0.051 | -0.052 | -0.048 | -0.045 | -0.045 | -0.04 | 1.836 | 1.949 | 2.049 | 2.148 | 2.251 | 2.357 |
Total Non-Current Assets
| 106.274 | 94.3 | 76.803 | 59.937 | 51.12 | 0.052 | 0.048 | 0.045 | 0.045 | 0.04 | 35.99 | 35.362 | 37.372 | 37.069 | 37.798 | 41.183 |
Total Assets
| 174.449 | 164.197 | 144.677 | 128.708 | 115.734 | 0.11 | 0.11 | 0.098 | 0.094 | 0.073 | 68.462 | 66.501 | 68.814 | 78.288 | 80.442 | 84.634 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 13.782 | 16.377 | 10.3 | 10.358 | 8.022 | 0.008 | 0.008 | 0.006 | 0.006 | 0.007 | 6.137 | 5.56 | 6.817 | 5.416 | 5.732 | 7.18 |
Short Term Debt
| 8.704 | 6.697 | 5.224 | 4.29 | 4.702 | 6.345 | 6.461 | 5.802 | 2.728 | 0.142 | 0.23 | 0.346 | 0.444 | 1.435 | 1.46 | 1.866 |
Tax Payables
| 0.642 | 6.534 | 5.928 | 5.915 | 0.549 | 5.269 | 0.066 | 4.642 | 3.906 | 4.573 | 4.054 | 3.812 | 0 | 0.383 | 0 | 1.941 |
Deferred Revenue
| 0.642 | 0 | 0 | 0 | 0.549 | -6.345 | -6.461 | -5.802 | -2.728 | -0.142 | 4.627 | 4.077 | 0 | 0.383 | 0 | 1.941 |
Other Current Liabilities
| 12.864 | 10.317 | 9.553 | 10.44 | 6.68 | 0.013 | 0.013 | 0.012 | 0.012 | 0.008 | 1.03 | 0.492 | 3.902 | 3.749 | 3.371 | 3.095 |
Total Current Liabilities
| 35.992 | 33.391 | 25.077 | 25.088 | 19.953 | 0.022 | 0.022 | 0.018 | 0.018 | 0.015 | 12.024 | 10.475 | 11.163 | 10.983 | 10.563 | 14.082 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 54.325 | 52.952 | 42.449 | 29.279 | 22.886 | 0.018 | 0.018 | 0.013 | 0.01 | 0.002 | 1.055 | 0.864 | 1.206 | 6.808 | 8.263 | 9.73 |
Deferred Revenue Non-Current
| 6.235 | 0.912 | 0.835 | 0.374 | -1.013 | 0.509 | 0.598 | 0.685 | 0.781 | 0.806 | 0.826 | 0.94 | 0 | 0.571 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -6.235 | -0.912 | -0.835 | -0.374 | 1.013 | 1.142 | 1.136 | 1.891 | 1.743 | 1.735 | 1.877 | 1.989 | 0 | 2.58 | 0 | 0 |
Other Non-Current Liabilities
| 3.165 | 2.884 | 3.053 | 3.051 | 3.289 | -1.651 | -1.734 | -2.576 | -2.524 | -2.541 | 0.678 | 0.657 | 4.058 | 1.185 | 5.72 | 5.551 |
Total Non-Current Liabilities
| 57.49 | 55.836 | 45.502 | 32.33 | 26.175 | 0.018 | 0.018 | 0.013 | 0.01 | 0.002 | 4.436 | 4.45 | 5.264 | 11.144 | 13.983 | 15.281 |
Total Liabilities
| 93.482 | 89.227 | 70.579 | 57.418 | 46.128 | 0.043 | 0.043 | 0.036 | 0.031 | 0.021 | 16.46 | 14.925 | 16.427 | 22.127 | 24.546 | 29.363 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.206 | 3.356 | 3.356 | 3.356 | 3.356 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 3.356 | 3.408 | 3.408 | 3.779 | 3.779 | 3.779 |
Retained Earnings
| 4.177 | 0.001 | 0.002 | 0.002 | 0.004 | 0.001 | 0.004 | 0.002 | 0.011 | 0.002 | 1.471 | -0.012 | 48.602 | 0 | 51.937 | 51.132 |
Accumulated Other Comprehensive Income/Loss
| 61.968 | 61.144 | 60.349 | 58.002 | 56.692 | 54.228 | 53.53 | 48.125 | 12.914 | 37.682 | -36.652 | -32.804 | -28.794 | -25.522 | -21.658 | -17.68 |
Other Total Stockholders Equity
| 5.381 | 9.557 | 9.556 | 9.556 | 9.554 | -54.166 | -53.471 | -48.068 | -12.866 | -37.635 | 83.814 | 80.964 | 29.119 | 77.873 | 21.658 | 17.68 |
Total Shareholders Equity
| 74.732 | 74.058 | 73.263 | 70.916 | 69.606 | 0.067 | 0.066 | 0.062 | 0.063 | 0.053 | 51.989 | 51.556 | 52.335 | 56.13 | 55.716 | 54.911 |
Total Equity
| 74.732 | 74.058 | 73.263 | 70.916 | 69.606 | 0.067 | 0.066 | 0.062 | 0.063 | 0.053 | 52.002 | 51.576 | 52.387 | 56.161 | 55.896 | 55.271 |
Total Liabilities & Shareholders Equity
| 174.449 | 164.197 | 144.677 | 128.708 | 115.734 | 110.078 | 109.531 | 98.019 | 94.066 | 73.364 | 68.462 | 66.501 | 68.814 | 78.288 | 80.442 | 84.634 |