Saint Jean Groupe Société anonyme
EPA:SABE.PA
19.6 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 39.353 | 41.133 | 42.24 | 0.043 | 0.043 | 44.43 | 47.072 | 45.34 | 48.769 | 5.218 | 45.471 | 0.041 | 0.044 | 0.044 | 0.045 | 0.035 | 0.034 | 0.034 | 0.019 | 0.018 | 0.02 | 20.781 | 20.543 | 20.083 | 21.06 | 21.661 | 23.024 | 30.679 | 32.931 | 31.263 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 39.353 | 41.133 | 42.24 | 0.043 | 0.043 | 44.43 | 47.072 | 45.34 | 48.769 | 47.036 | 45.471 | 0.041 | 0.044 | 0.044 | 0.045 | 0.035 | 0.034 | 0.034 | 0.019 | 0.018 | 0.02 | 20.781 | 20.543 | 20.083 | 21.06 | 21.661 | 23.024 | 30.679 | 32.931 | 31.263 |
Net Receivables
| 11.265 | 16.14 | 10.814 | 0.012 | 0.01 | 14.513 | 9.735 | 14.762 | 9.516 | 10.73 | 9.346 | 0.008 | 0.008 | 0.009 | 0.007 | 0.007 | 0.006 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 5.991 | 0 | 5.392 | 5.088 | 5.359 | 4.87 | 4.252 | 5.835 |
Inventory
| 9.89 | 9.743 | 9.881 | 0.01 | 0.009 | 7.804 | 7.723 | 7.371 | 7.256 | 5.873 | 5.606 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 2.836 | 2.816 | 2.633 | 2.344 | 2.475 | 2.177 | 2.052 | 2.004 | 2.202 |
Other Current Assets
| 4.36 | 1.159 | 10.184 | 0.006 | 0.006 | 1.127 | 4.676 | 1.298 | 2.724 | 0.975 | 2.359 | 0.004 | 0.004 | 0.004 | 0.004 | 0.007 | 0.005 | 0.003 | 0.01 | 0.005 | 0.003 | 8.855 | 2.566 | 8.423 | 2.028 | 2.218 | 4.214 | 3.618 | 3.586 | 3.344 |
Total Current Assets
| 64.868 | 68.175 | 73.119 | 0.07 | 0.068 | 67.874 | 69.206 | 68.771 | 68.265 | 64.614 | 62.782 | 0.059 | 0.061 | 0.061 | 0.059 | 0.053 | 0.048 | 0.047 | 0.038 | 0.032 | 0.032 | 32.472 | 31.916 | 31.139 | 30.824 | 31.442 | 34.774 | 41.219 | 42.773 | 42.644 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 99.809 | 100.132 | 97.639 | 0.087 | 0.078 | 70.579 | 62.688 | 53.567 | 46.944 | 44.844 | 45.906 | 0.045 | 0.043 | 0.041 | 0.039 | 0.039 | 0.039 | 0.039 | 0.037 | 0.034 | 0.029 | 27.961 | 26.79 | 27.261 | 27.679 | 29.216 | 29.804 | 28.777 | 29.649 | 29.417 |
Goodwill
| 5.931 | 5.931 | 5.931 | 0.006 | 0.006 | 5.931 | 5.931 | 5.931 | 5.931 | 5.931 | 5.931 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 5.931 | 5.931 | 5.931 | 0 | 0 | 5.931 | 5.931 | 0 | 0 |
Intangible Assets
| 0.419 | 0.164 | 6.128 | 0 | 0 | 6.186 | 6.224 | 6.284 | 6.255 | 6.264 | 6.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.262 | 0.317 | 0.221 | 0 | 0 | 0.19 | 0.213 | 0 | 0 |
Goodwill and Intangible Assets
| 6.35 | 6.095 | 12.059 | 0.006 | 0.006 | 12.117 | 12.155 | 12.215 | 12.186 | 12.195 | 12.253 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 6.193 | 6.248 | 6.152 | 6.142 | 6.107 | 6.121 | 6.144 | 6.118 | 6.13 |
Long Term Investments
| 0.062 | 0.047 | 0.047 | 0 | 0 | 0.038 | 0.038 | 0.039 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.062 | -0.041 | -5.978 | 0 | 0 | -5.855 | -5.931 | -5.931 | -5.931 | -5.88 | -5.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.087 | 0.041 | 0.047 | -0.093 | -0.085 | -0.076 | 0.033 | 0.047 | 0.039 | -0.051 | 0.018 | -0.052 | -0.05 | -0.048 | -0.045 | -0.045 | -0.045 | -0.045 | -0.043 | -0.04 | -0.035 | 1.836 | 1.891 | 1.949 | 1.999 | 2.049 | 2.1 | 2.148 | 2.199 | 2.251 |
Total Non-Current Assets
| 106.246 | 106.274 | 103.814 | 0.093 | 0.085 | 76.803 | 68.983 | 59.937 | 53.238 | 51.12 | 52.246 | 0.052 | 0.05 | 0.048 | 0.045 | 0.045 | 0.045 | 0.045 | 0.043 | 0.04 | 0.035 | 35.99 | 34.929 | 35.362 | 35.82 | 37.372 | 38.025 | 37.069 | 37.966 | 37.798 |
Total Assets
| 171.114 | 174.449 | 176.933 | 0.164 | 0.154 | 144.677 | 138.189 | 128.708 | 121.503 | 115.734 | 115.028 | 0.11 | 0.111 | 0.11 | 0.105 | 0.098 | 0.095 | 0.094 | 0.083 | 0.073 | 0.069 | 68.462 | 66.845 | 66.501 | 66.644 | 68.814 | 72.799 | 78.288 | 80.739 | 80.442 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 16.885 | 13.782 | 18.981 | 0.016 | 0.016 | 10.3 | 14.361 | 13.692 | 9.207 | 8.022 | 7.528 | 0.008 | 0.009 | 0.008 | 0.007 | 0.006 | 0.007 | 0.006 | 0.007 | 0.007 | 0.006 | 6.137 | 5.792 | 5.56 | 5.159 | 6.817 | 6.435 | 5.416 | 5.422 | 5.732 |
Short Term Debt
| 8.628 | 8.704 | 9.012 | 6.697 | 6.082 | 5.224 | 4.919 | 4.29 | 4.396 | 4.702 | 5.95 | 6.345 | 5.854 | 6.461 | 6.761 | 5.802 | 4.88 | 2.728 | 2.12 | 0.142 | 0.286 | 0.23 | 0.337 | 0.346 | 0.403 | 0.444 | 1.384 | 1.435 | 1.458 | 1.46 |
Tax Payables
| 0.135 | 0.642 | 0.393 | 6.534 | 0 | 5.928 | 0 | 5.915 | 0 | 0.549 | 0 | 5.269 | 0 | 5.363 | 0 | 4.642 | 0 | 8.463 | 0 | 4.573 | 0 | 4.054 | 0.144 | 3.812 | 0 | 0 | 0 | 0.383 | 0.282 | 0 |
Deferred Revenue
| 0.135 | 0.642 | 0.393 | -6.697 | -6.082 | 0 | 0 | 0 | 0 | 0.549 | 0 | -6.345 | -5.854 | -6.461 | -6.761 | -5.802 | -4.88 | -2.728 | -2.12 | -0.142 | -0.286 | 4.627 | 0.144 | 4.077 | 0 | 0 | 0 | 0.383 | 0.282 | 0 |
Other Current Liabilities
| 9.258 | 12.864 | 9.428 | 0.017 | 0.014 | 9.553 | 7.801 | 7.106 | 7.825 | 6.68 | 8.071 | 0.013 | 0.014 | 0.013 | 0.014 | 0.012 | 0.01 | 0.012 | 0.013 | 0.008 | 0.006 | 1.03 | 5.172 | 0.492 | 4.898 | 3.902 | 4.407 | 3.749 | 4.789 | 3.371 |
Total Current Liabilities
| 34.906 | 35.992 | 37.814 | 0.033 | 0.03 | 25.077 | 27.081 | 25.088 | 21.428 | 19.953 | 21.549 | 0.022 | 0.023 | 0.022 | 0.022 | 0.018 | 0.017 | 0.018 | 0.02 | 0.015 | 0.012 | 12.024 | 11.445 | 10.475 | 10.46 | 11.163 | 12.226 | 10.983 | 11.951 | 10.563 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 50.549 | 54.325 | 54.361 | 59.643 | 0.047 | 42.449 | 36.499 | 29.279 | 26.523 | 22.886 | 23.183 | 0.018 | 0.019 | 0.018 | 0.015 | 0.013 | 0.012 | 0.01 | 0.007 | 0.002 | 0.002 | 1.055 | 0.832 | 0.864 | 1.028 | 1.206 | 6.15 | 6.808 | 7.515 | 8.263 |
Deferred Revenue Non-Current
| 0 | 6.235 | 0 | 0.912 | 0 | 0.835 | 0 | 0.374 | 0 | -1.013 | -1.039 | 0.509 | -0.88 | 0.598 | -1.53 | 0.685 | -1.681 | 0.781 | -1.631 | 0.806 | -1.853 | 0.826 | 0.826 | 0.94 | 0 | 0 | 0.625 | 0.571 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -6.235 | 0 | -60.449 | 0 | -0.835 | 0 | -0.374 | 0 | 1.013 | 1.039 | 1.142 | 0.899 | 1.136 | 1.545 | 1.891 | 1.693 | 1.743 | 1.638 | 1.735 | 1.855 | 1.877 | 1.884 | 1.989 | 0 | 0 | 2.407 | 2.58 | 0 | 0 |
Other Non-Current Liabilities
| 9.596 | 3.165 | 9.281 | -0.053 | -0.047 | 3.053 | 3.273 | 3.051 | 3.22 | 3.289 | 3.399 | -1.651 | -0.019 | -1.734 | -0.015 | -2.576 | -0.012 | -2.524 | -0.007 | -2.541 | -0.002 | 0.678 | 0.876 | 0.657 | 3.583 | 4.058 | 0.893 | 1.185 | 5.515 | 5.72 |
Total Non-Current Liabilities
| 60.145 | 57.49 | 63.642 | 0.053 | 0.047 | 45.502 | 39.772 | 32.33 | 29.743 | 26.175 | 26.582 | 0.018 | 0.019 | 0.018 | 0.015 | 0.013 | 0.012 | 0.01 | 0.007 | 0.002 | 0.002 | 4.436 | 4.418 | 4.45 | 4.611 | 5.264 | 10.075 | 11.144 | 13.03 | 13.983 |
Total Liabilities
| 95.051 | 93.482 | 101.456 | 0.09 | 0.08 | 70.579 | 66.853 | 57.418 | 51.171 | 46.128 | 48.131 | 0.043 | 0.046 | 0.043 | 0.04 | 0.036 | 0.033 | 0.031 | 0.031 | 0.021 | 0.018 | 16.46 | 15.863 | 14.925 | 15.071 | 16.427 | 22.301 | 22.127 | 24.981 | 24.546 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.206 | 3.206 | 3.356 | 0.003 | 0.003 | 3.356 | 3.356 | 3.356 | 3.356 | 3.356 | 3.356 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 3.356 | 3.408 | 3.408 | 3.408 | 3.408 | 3.408 | 3.779 | 3.779 | 3.779 |
Retained Earnings
| 1.633 | 4.177 | 1.888 | 0.001 | 0.001 | 0.002 | 0 | 0.002 | 0.001 | 0.004 | 0.001 | 0.001 | -0 | 0.004 | 0.003 | 0.002 | 0 | 0.011 | -0 | 0.002 | 0 | 1.471 | 0.522 | -0.012 | -47.816 | 48.602 | 0 | 0 | 51.952 | 51.937 |
Accumulated Other Comprehensive Income/Loss
| 71.224 | 61.968 | 62.563 | 60.127 | 69.998 | 60.349 | 58.422 | 58.002 | 57.419 | 56.692 | 12.914 | 52.826 | 62.774 | 49.124 | 58.551 | 47.705 | 58.117 | 38.751 | 48.734 | 37.682 | 47.819 | -36.652 | -34.757 | -32.804 | -30.8 | -28.794 | -27.777 | -25.522 | -23.772 | -21.658 |
Other Total Stockholders Equity
| 0 | 5.381 | 7.67 | 13.927 | -69.928 | 9.556 | 9.558 | 9.556 | 9.556 | 9.554 | 50.626 | -52.764 | -62.711 | -49.065 | -58.492 | -47.648 | -58.059 | -38.703 | -48.685 | -37.635 | -47.771 | 83.814 | 81.793 | 80.964 | 126.757 | 29.119 | 74.844 | 77.873 | 23.772 | 21.658 |
Total Shareholders Equity
| 76.063 | 74.732 | 75.477 | 74.058 | 0.074 | 73.263 | 71.336 | 70.916 | 70.332 | 69.606 | 66.897 | 0.067 | 0.066 | 0.066 | 0.064 | 0.062 | 0.062 | 0.063 | 0.052 | 0.053 | 0.052 | 51.989 | 50.966 | 51.556 | 51.549 | 52.335 | 50.475 | 56.13 | 55.731 | 55.716 |
Total Equity
| 76.063 | 74.732 | 75.477 | 74.058 | 0.074 | 73.263 | 71.336 | 70.916 | 70.332 | 69.606 | 66.897 | 0.067 | 0.066 | 0.066 | 0.064 | 0.062 | 0.062 | 0.063 | 0.052 | 0.053 | 0.052 | 52.002 | 50.982 | 51.576 | 51.573 | 52.387 | 50.498 | 56.161 | 55.758 | 55.896 |
Total Liabilities & Shareholders Equity
| 171.114 | 174.449 | 176.933 | 164.197 | 154.035 | 144.677 | 138.189 | 128.708 | 121.503 | 115.734 | 115.028 | 110.078 | 111.838 | 109.531 | 104.946 | 98.019 | 94.834 | 94.066 | 83.057 | 73.364 | 69.188 | 68.462 | 66.845 | 66.501 | 66.644 | 68.814 | 72.799 | 78.288 | 80.739 | 80.442 |