Saint Jean Groupe Société anonyme
EPA:SABE.PA
19.6 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 4.177 | 0.597 | 1.904 | 1.243 | 3.867 | 0.001 | 0.004 | 0.001 | 0.011 | 0.001 | 1.464 | -0.018 | 1.599 | 1.422 | 1.612 | 6.006 |
Depreciation & Amortization
| 8.256 | 6.007 | 6.615 | 6.644 | 6.65 | 0.006 | 0.005 | 0.005 | 0.004 | 0.004 | 4.395 | 4.504 | 4.776 | 3.903 | 4.893 | -6.028 |
Deferred Income Tax
| 0.242 | 0 | 0.081 | 0.014 | 0 | -0.372 | -0.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.3 | 0.175 | 0 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.349 | 3.729 | -1.336 | -1.536 | -1.561 | 0.372 | 0.516 | -0.318 | -1.767 | -0.232 | -0.365 | -1.11 | 2.225 | 0.811 | 0.494 | 1.541 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.349 | 3.729 | -1.336 | -1.536 | -1.561 | 0.372 | 0.516 | -0.318 | -1.767 | -0.232 | -0.365 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 17.245 | -0.11 | 0.85 | -1.279 | -1.574 | -0 | 0.21 | 0.312 | 1.754 | 0.23 | 0.209 | -1.517 | -1.33 | -0.511 | -3.042 | 1.881 |
Operating Cash Flow
| 11.059 | 10.223 | 8.114 | 5.086 | 7.382 | 0.006 | 0.007 | 0.001 | 0.002 | 0.004 | 5.703 | 1.859 | 7.27 | 5.625 | 3.957 | 3.4 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -17.321 | -22.874 | -23.142 | -10.671 | -5.758 | -0.009 | -0.009 | -0.005 | -0.014 | -0.008 | -4.752 | -2.527 | -4.904 | -4.164 | -1.777 | -3.617 |
Acquisitions Net
| 0.028 | 0.024 | 0.31 | 0.101 | 3.018 | 0.025 | 6.28 | 0.062 | 16.528 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.016 | -0.002 | -0.001 | -0.001 | 0 | 0 | -0.962 | 0 | -0.001 | 0 | -0.005 | -0.004 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.007 | 0.002 | -0 | 0 | 0 | 0 | -5.318 | 0 | -16.527 | 0.001 | 0 | 0.018 | 0.002 | 0 | 0.001 | 0 |
Other Investing Activites
| 0.007 | 0.002 | 0 | -1.351 | 0.831 | -0.025 | -5.313 | -0.062 | -16.51 | -0.001 | 0.013 | -0.001 | 0.003 | 0.01 | 0.038 | 0.02 |
Investing Cash Flow
| -17.302 | -22.848 | -22.833 | -11.922 | -1.909 | -0.009 | -0.004 | -0.005 | 0.003 | -0.008 | -4.744 | -2.515 | -4.899 | -4.154 | -1.738 | -3.597 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -2.495 | -11.094 | -13.662 | -5.138 | -2.114 | -0.007 | -0.007 | -0.004 | -0.002 | -0 | -0.621 | -0.831 | -6.594 | -1.551 | -1.608 | -1.685 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0.656 | -0.005 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -3.06 | 0 | 0 | 0 | -0.47 | 0 | 0 | -0.001 | 0 | 0 | -0.301 | -0.018 | -4.625 | 0 | -0.01 | -1.721 |
Dividends Paid
| -0.335 | -0.336 | 0 | 0 | -0.738 | -0.738 | -0.727 | -0.738 | -0.738 | -0.738 | -0.738 | -0.742 | -0.744 | -0.869 | -0.794 | -0.747 |
Other Financing Activities
| 5.704 | 22.195 | 27.473 | 10.276 | 0.332 | 0.007 | 0.012 | 0.011 | 0.014 | 0.002 | 0.704 | 0.674 | 0.573 | 0.365 | 0.479 | 1.02 |
Financing Cash Flow
| 4.804 | 10.765 | 13.811 | 5.138 | 0.906 | -0.001 | 0.005 | 0.005 | 0.012 | 0.001 | -0.3 | -0.922 | -11.39 | -2.055 | -1.933 | -3.133 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| -0.002 | 1.858 | 0.907 | 1.696 | -6.373 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.441 | -1.856 | -0.91 | 40.122 | 0.627 | -0.003 | 0.009 | 0.002 | 0.016 | -0.003 | 0.659 | -1.578 | -9.019 | -0.584 | 0.286 | -3.33 |
Cash At End Of Period
| 41.133 | 42.574 | 44.43 | 45.34 | 5.218 | 0.041 | 0.044 | 0.035 | 0.034 | 0.018 | 20.738 | 20.079 | 21.657 | 30.676 | 31.26 | 30.974 |