RoodMicrotec N.V.
AMS:ROOD.AS
0.336 (EUR) • At close December 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4.334 | 4.334 | 4.616 | 4.616 | 3.659 | 3.659 | 3.625 | 3.625 | 3.641 | 3.641 | 3.257 | 3.257 | 2.681 | 2.681 | 3.412 | 3.412 | 3.197 | 3.197 | 3.291 | 3.291 | 3.422 | 3.422 | 3.148 | 3.148 | 2.916 | 2.916 | 2.773 | 2.773 | 2.46 | 2.46 | 2.669 | 2.669 | 2.456 | 2.456 | 2.601 | 2.601 | 2.385 | 2.385 | 2.838 | 2.838 | 2.752 | 2.752 | 3.142 | 3.142 | 2.993 | 2.993 | 2.993 | 3.929 | 3.929 | 3.929 | 3.929 | 3.891 | 3.891 | 3.891 | 3.891 | 2.981 | 2.981 | 2.981 | 2.981 | 3.264 | 3.264 | 3.264 | 3.264 | 2.382 | 2.382 | 2.382 | 2.382 | 2.223 | 2.223 | 2.223 | 2.223 | 2.042 | 2.042 | 2.042 | 2.042 | 1.952 | 1.952 | 1.952 | 1.952 | 2.01 | 2.01 | 2.01 | 2.01 | 2.274 | 2.274 | 2.274 | 2.274 |
Cost of Revenue
| 0.551 | 0.551 | 0.823 | 0.823 | 0.536 | 0.536 | 0.492 | 0.492 | 0.825 | 0.825 | 0.687 | 0.687 | 0.457 | 0.457 | 0.813 | 0.813 | 0.672 | 0.672 | 0.694 | 0.694 | 0.579 | 0.579 | 0.478 | 0.478 | 0.507 | 0.507 | 0.545 | 0.545 | 0.38 | 0.38 | 0.51 | 0.51 | 0.423 | 0.423 | 0.512 | 0.512 | 0.381 | 0.381 | 0.594 | 0.594 | 0.486 | 0.486 | 0.642 | 0.642 | 0.571 | 0.571 | 0.571 | 0.844 | 0.844 | 0.844 | 0.844 | 0.83 | 0.83 | 0.83 | 0.83 | 0.564 | 0.564 | 0.564 | 0.564 | 0.428 | 0.428 | 0.428 | 0.428 | 0.221 | 0.221 | 0.221 | 0.221 | 0.231 | 0.231 | 0.231 | 0.231 | 0.17 | 0.17 | 0.17 | 0.17 | 0.012 | 0.012 | 0.012 | 0.012 | 0.187 | 0.187 | 0.187 | 0.187 | 0.137 | 0.137 | 0.137 | 0.137 |
Gross Profit
| 3.783 | 3.783 | 3.793 | 3.793 | 3.123 | 3.123 | 3.133 | 3.133 | 2.816 | 2.816 | 2.57 | 2.57 | 2.224 | 2.224 | 2.6 | 2.6 | 2.525 | 2.525 | 2.597 | 2.597 | 2.843 | 2.843 | 2.67 | 2.67 | 2.409 | 2.409 | 2.228 | 2.228 | 2.08 | 2.08 | 2.159 | 2.159 | 2.033 | 2.033 | 2.088 | 2.088 | 2.004 | 2.004 | 2.245 | 2.245 | 2.266 | 2.266 | 2.5 | 2.5 | 2.422 | 2.422 | 2.422 | 3.086 | 3.086 | 3.086 | 3.086 | 3.061 | 3.061 | 3.061 | 3.061 | 2.417 | 2.417 | 2.417 | 2.417 | 2.836 | 2.836 | 2.836 | 2.836 | 2.162 | 2.162 | 2.162 | 2.162 | 1.992 | 1.992 | 1.992 | 1.992 | 1.872 | 1.872 | 1.872 | 1.872 | 1.94 | 1.94 | 1.94 | 1.94 | 1.823 | 1.823 | 1.823 | 1.823 | 2.137 | 2.137 | 2.137 | 2.137 |
Gross Profit Ratio
| 0.873 | 0.873 | 0.822 | 0.822 | 0.853 | 0.853 | 0.864 | 0.864 | 0.773 | 0.773 | 0.789 | 0.789 | 0.83 | 0.83 | 0.762 | 0.762 | 0.79 | 0.79 | 0.789 | 0.789 | 0.831 | 0.831 | 0.848 | 0.848 | 0.826 | 0.826 | 0.803 | 0.803 | 0.845 | 0.845 | 0.809 | 0.809 | 0.828 | 0.828 | 0.803 | 0.803 | 0.84 | 0.84 | 0.791 | 0.791 | 0.823 | 0.823 | 0.796 | 0.796 | 0.809 | 0.809 | 0.809 | 0.785 | 0.785 | 0.785 | 0.785 | 0.787 | 0.787 | 0.787 | 0.787 | 0.811 | 0.811 | 0.811 | 0.811 | 0.869 | 0.869 | 0.869 | 0.869 | 0.907 | 0.907 | 0.907 | 0.907 | 0.896 | 0.896 | 0.896 | 0.896 | 0.917 | 0.917 | 0.917 | 0.917 | 0.994 | 0.994 | 0.994 | 0.994 | 0.907 | 0.907 | 0.907 | 0.907 | 0.94 | 0.94 | 0.94 | 0.94 |
Reseach & Development Expenses
| 0 | 0 | 0.053 | 0.053 | 0 | 0 | 0.088 | 0.088 | 0 | 0 | 0.075 | 0.075 | 0 | 0 | 0.084 | 0.084 | 0 | 0 | 0.084 | 0.084 | 0 | 0 | 0.023 | 0.023 | 0 | 0 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.337 | 0.337 | 0.337 | 0 | 2.282 | 2.282 | 2.282 | 0 | 2.238 | 2.238 | 2.238 | 0 | 2.065 | 2.065 | 2.065 | 0.355 | 0.355 | 0.355 | 0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.22 | 0.22 | 0.22 | 0.239 | 0.239 | 0.239 | 0.239 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0.136 | 0.136 | 0 | 0.347 | 0.347 | 0.347 | 0 | 0.318 | 0.318 | 0.318 | 0 | 0.424 | 0.424 | 0.424 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.426 | 0.426 | 0.426 | 0.426 |
SG&A
| 1.997 | 1.997 | 1.959 | 1.959 | 1.808 | 1.808 | 1.81 | 1.81 | 1.582 | 1.582 | 1.524 | 1.524 | 1.572 | 1.572 | 1.691 | 1.691 | 1.719 | 1.719 | 1.62 | 1.62 | 1.658 | 1.658 | 1.551 | 1.551 | 1.502 | 1.502 | 1.667 | 1.667 | 1.342 | 1.342 | 1.548 | 1.548 | 1.383 | 1.383 | 1.579 | 1.579 | 1.451 | 1.451 | 1.192 | 1.192 | 1.531 | 1.531 | 1.647 | 1.647 | 0.646 | 0.646 | 0.646 | 0.816 | 0.816 | 0.816 | 0.816 | 0.702 | 0.702 | 0.702 | 0.702 | 0.601 | 0.601 | 0.601 | 0.601 | 0.54 | 0.54 | 0.54 | 0.54 | 0.404 | 0.404 | 0.404 | 0.404 | 0.436 | 0.436 | 0.436 | 0.436 | 0.394 | 0.394 | 0.394 | 0.394 | 0.303 | 0.303 | 0.303 | 0.303 | -0.067 | -0.067 | -0.067 | -0.067 | 0.665 | 0.665 | 0.665 | 0.665 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.962 | 1.962 | 1.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.257 | 3.257 | 2.933 | 2.933 | 2.761 | 2.761 | 2.793 | 2.793 | 2.544 | 2.544 | 2.358 | 2.358 | 2.536 | 2.536 | 2.592 | 2.592 | 2.471 | 2.471 | 2.614 | 2.614 | 2.644 | 2.644 | 2.726 | 2.726 | 2.387 | 2.387 | 2.683 | 2.683 | 2.294 | 2.294 | 2.611 | 2.611 | 2.235 | 2.235 | 2.582 | 2.582 | 2.267 | 2.267 | 2.119 | 2.119 | 2.398 | 2.398 | 2.452 | 2.452 | 0.646 | 0.646 | 0.646 | 0.816 | 0.816 | 0.816 | 0.816 | 0.702 | 0.702 | 0.702 | 0.702 | 0.601 | 0.601 | 0.601 | 0.601 | 0.54 | 0.54 | 0.54 | 0.54 | 0.404 | 0.404 | 0.404 | 0.404 | 0.436 | 0.436 | 0.436 | 0.436 | 0.394 | 0.394 | 0.394 | 0.394 | 0.303 | 0.303 | 0.303 | 0.303 | -0.067 | -0.067 | -0.067 | -0.067 | 0.665 | 0.665 | 0.665 | 0.665 |
Operating Income
| 0.776 | 0.776 | 0.864 | 0.864 | 0.362 | 0.362 | 0.341 | 0.341 | 0.273 | 0.273 | 0.212 | 0.212 | -0.312 | -0.312 | 0.008 | 0.008 | 0.054 | 0.054 | -0.082 | -0.082 | 0.264 | 0.264 | 0.144 | 0.144 | 0.022 | 0.022 | -0.455 | -0.455 | -0.215 | -0.215 | -0.452 | -0.452 | -0.202 | -0.202 | -0.494 | -0.494 | -0.263 | -0.263 | 0.126 | 0.126 | -0.133 | -0.133 | 0.049 | 0.049 | -0.127 | -0.127 | -0.127 | 0.177 | 0.177 | 0.177 | 0.177 | 0.183 | 0.183 | 0.183 | 0.183 | -0.326 | -0.326 | -0.326 | -0.326 | -0.114 | -0.114 | -0.114 | -0.114 | -0.005 | -0.005 | -0.005 | -0.005 | 0.012 | 0.012 | 0.012 | 0.012 | 0.023 | 0.023 | 0.023 | 0.023 | -0.001 | -0.001 | -0.001 | -0.001 | 0.188 | 0.188 | 0.188 | 0.188 | -1.453 | -1.453 | -1.453 | -1.453 |
Operating Income Ratio
| 0.179 | 0.179 | 0.187 | 0.187 | 0.099 | 0.099 | 0.094 | 0.094 | 0.075 | 0.075 | 0.065 | 0.065 | -0.116 | -0.116 | 0.002 | 0.002 | 0.017 | 0.017 | -0.025 | -0.025 | 0.077 | 0.077 | 0.046 | 0.046 | 0.008 | 0.008 | -0.164 | -0.164 | -0.087 | -0.087 | -0.169 | -0.169 | -0.082 | -0.082 | -0.19 | -0.19 | -0.11 | -0.11 | 0.044 | 0.044 | -0.048 | -0.048 | 0.015 | 0.015 | -0.042 | -0.042 | -0.042 | 0.045 | 0.045 | 0.045 | 0.045 | 0.047 | 0.047 | 0.047 | 0.047 | -0.109 | -0.109 | -0.109 | -0.109 | -0.035 | -0.035 | -0.035 | -0.035 | -0.002 | -0.002 | -0.002 | -0.002 | 0.005 | 0.005 | 0.005 | 0.005 | 0.011 | 0.011 | 0.011 | 0.011 | -0.001 | -0.001 | -0.001 | -0.001 | 0.093 | 0.093 | 0.093 | 0.093 | -0.639 | -0.639 | -0.639 | -0.639 |
Total Other Income Expenses Net
| -0.297 | -0.297 | -0.046 | -0.046 | -0.044 | -0.044 | -0.051 | -0.051 | -0.044 | -0.044 | -0.033 | -0.033 | -0.052 | -0.052 | -0.054 | -0.054 | -0.052 | -0.052 | 0.006 | 0.006 | -0.126 | -0.126 | -0.265 | -0.265 | -0.065 | -0.065 | -0.068 | -0.068 | -0.056 | -0.056 | -0.047 | -0.047 | -0.047 | -0.047 | -0.047 | -0.047 | -0.034 | -0.034 | -0.055 | -0.055 | -0.06 | -0.06 | -0.091 | -0.091 | 0 | 0 | 0 | -0.075 | -0.075 | -0.075 | -0.075 | -0.132 | -0.132 | -0.132 | -0.132 | -0.11 | -0.11 | -0.11 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 0.479 | 0.479 | 0.818 | 0.818 | 0.318 | 0.318 | 0.29 | 0.29 | 0.229 | 0.229 | 0.179 | 0.179 | -0.364 | -0.364 | -0.046 | -0.046 | 0.003 | 0.003 | -0.076 | -0.076 | 0.138 | 0.138 | -0.121 | -0.121 | -0.043 | -0.043 | -0.523 | -0.523 | -0.271 | -0.271 | -0.499 | -0.499 | -0.249 | -0.249 | -0.541 | -0.541 | -0.297 | -0.297 | 0.071 | 0.071 | -0.193 | -0.193 | -0.043 | -0.043 | -0.127 | -0.127 | -0.127 | 0.102 | 0.102 | 0.102 | 0.102 | 0.052 | 0.052 | 0.052 | 0.052 | -0.436 | -0.436 | -0.436 | -0.436 | -0.114 | -0.114 | -0.114 | -0.114 | -0.005 | -0.005 | -0.005 | -0.005 | 0.012 | 0.012 | 0.012 | 0.012 | 0.023 | 0.023 | 0.023 | 0.023 | -0.001 | -0.001 | -0.001 | -0.001 | 0.188 | 0.188 | 0.188 | 0.188 | -1.453 | -1.453 | -1.453 | -1.453 |
Income Before Tax Ratio
| 0.11 | 0.11 | 0.177 | 0.177 | 0.087 | 0.087 | 0.08 | 0.08 | 0.063 | 0.063 | 0.055 | 0.055 | -0.136 | -0.136 | -0.013 | -0.013 | 0.001 | 0.001 | -0.023 | -0.023 | 0.04 | 0.04 | -0.038 | -0.038 | -0.015 | -0.015 | -0.189 | -0.189 | -0.11 | -0.11 | -0.187 | -0.187 | -0.101 | -0.101 | -0.208 | -0.208 | -0.125 | -0.125 | 0.025 | 0.025 | -0.07 | -0.07 | -0.014 | -0.014 | -0.042 | -0.042 | -0.042 | 0.026 | 0.026 | 0.026 | 0.026 | 0.013 | 0.013 | 0.013 | 0.013 | -0.146 | -0.146 | -0.146 | -0.146 | -0.035 | -0.035 | -0.035 | -0.035 | -0.002 | -0.002 | -0.002 | -0.002 | 0.005 | 0.005 | 0.005 | 0.005 | 0.011 | 0.011 | 0.011 | 0.011 | -0.001 | -0.001 | -0.001 | -0.001 | 0.093 | 0.093 | 0.093 | 0.093 | -0.639 | -0.639 | -0.639 | -0.639 |
Income Tax Expense
| 0.044 | 0.044 | 0.051 | 0.051 | 0.004 | 0.004 | 0.209 | 0.209 | 0.011 | 0.011 | 0.06 | 0.06 | 0.008 | 0.008 | 0.007 | 0.007 | -0.004 | -0.004 | 0.001 | 0.001 | -0 | -0 | 0.142 | 0.142 | -0.071 | -0.071 | 0.005 | 0.005 | -0.002 | -0.002 | 0.005 | 0.005 | 0.003 | 0.003 | 0.009 | 0.009 | 0.005 | 0.005 | 0.02 | 0.02 | 0.001 | 0.001 | 0.113 | 0.113 | -0.106 | -0.106 | -0.106 | -0.045 | -0.045 | -0.045 | -0.045 | -0.06 | -0.06 | -0.06 | -0.06 | -0.001 | -0.001 | -0.001 | -0.001 | -0.135 | -0.135 | -0.135 | -0.135 | -0.006 | -0.006 | -0.006 | -0.006 | -0.023 | -0.023 | -0.023 | -0.023 | -0.107 | -0.107 | -0.107 | -0.107 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.004 | -0.004 | -0.004 | -0.004 |
Net Income
| 0.435 | 0.435 | 0.868 | 0.868 | 0.322 | 0.322 | 0.499 | 0.499 | 0.219 | 0.219 | 0.239 | 0.239 | -0.371 | -0.371 | -0.039 | -0.039 | 0.003 | 0.003 | -0.076 | -0.076 | 0.138 | 0.138 | 0.021 | 0.021 | -0.043 | -0.043 | -0.518 | -0.518 | -0.271 | -0.271 | -0.504 | -0.504 | -0.249 | -0.249 | -0.55 | -0.55 | -0.297 | -0.297 | 0.051 | 0.051 | -0.193 | -0.193 | 0.071 | 0.071 | -0.021 | -0.021 | -0.021 | 0.147 | 0.147 | 0.147 | 0.147 | 0.112 | 0.112 | 0.112 | 0.112 | -0.436 | -0.436 | -0.436 | -0.436 | 0.021 | 0.021 | 0.021 | 0.021 | 0.001 | 0.001 | 0.001 | 0.001 | 0.035 | 0.035 | 0.035 | 0.035 | 0.13 | 0.13 | 0.13 | 0.13 | 0.005 | 0.005 | 0.005 | 0.005 | 0.193 | 0.193 | 0.193 | 0.193 | -1.449 | -1.449 | -1.449 | -1.449 |
Net Income Ratio
| 0.1 | 0.1 | 0.188 | 0.188 | 0.088 | 0.088 | 0.138 | 0.138 | 0.06 | 0.06 | 0.073 | 0.073 | -0.138 | -0.138 | -0.011 | -0.011 | 0.001 | 0.001 | -0.023 | -0.023 | 0.04 | 0.04 | 0.007 | 0.007 | -0.015 | -0.015 | -0.187 | -0.187 | -0.11 | -0.11 | -0.189 | -0.189 | -0.101 | -0.101 | -0.211 | -0.211 | -0.125 | -0.125 | 0.018 | 0.018 | -0.07 | -0.07 | 0.022 | 0.022 | -0.007 | -0.007 | -0.007 | 0.037 | 0.037 | 0.037 | 0.037 | 0.029 | 0.029 | 0.029 | 0.029 | -0.146 | -0.146 | -0.146 | -0.146 | 0.006 | 0.006 | 0.006 | 0.006 | 0.001 | 0.001 | 0.001 | 0.001 | 0.016 | 0.016 | 0.016 | 0.016 | 0.063 | 0.063 | 0.063 | 0.063 | 0.002 | 0.002 | 0.002 | 0.002 | 0.096 | 0.096 | 0.096 | 0.096 | -0.637 | -0.637 | -0.637 | -0.637 |
EPS
| 0.005 | 0.005 | 0.01 | 0.01 | 0.005 | 0.005 | 0.007 | 0.007 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | -0.001 | -0.001 | 0.002 | 0.002 | 0 | 0 | -0.001 | -0.001 | -0.009 | -0.009 | -0.005 | -0.005 | -0.01 | -0.01 | -0.005 | -0.005 | -0.01 | -0.01 | -0.01 | -0.01 | 0 | 0 | -0.005 | -0.005 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | -0.013 | -0.013 | -0.013 | -0.013 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0.023 | 0.023 | 0.023 | 0.023 | -0.019 | -0.019 | -0.019 | -0.019 |
EPS Diluted
| 0.005 | 0.005 | 0.01 | 0.01 | 0.005 | 0.005 | 0.006 | 0.006 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | -0.001 | -0.001 | 0.002 | 0.002 | 0 | 0 | -0.001 | -0.001 | -0.009 | -0.009 | -0.005 | -0.005 | -0.01 | -0.01 | -0.005 | -0.005 | -0.01 | -0.01 | -0.01 | -0.01 | 0.001 | 0.001 | -0.004 | -0.004 | 0.002 | 0.002 | -0.001 | -0.001 | -0.001 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | -0.013 | -0.013 | -0.013 | -0.013 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0.023 | 0.023 | 0.023 | 0.023 | -0.019 | -0.019 | -0.019 | -0.019 |
EBITDA
| 1.163 | 1.163 | 1.036 | 1.036 | 0.72 | 0.72 | 0.51 | 0.51 | 0.659 | 0.659 | 0.373 | 0.373 | 0.076 | 0.076 | 0.138 | 0.138 | 0.404 | 0.404 | 0.087 | 0.087 | 0.521 | 0.521 | 0.385 | 0.385 | 0.267 | 0.267 | -0.212 | -0.212 | 0.048 | 0.048 | -0.173 | -0.173 | -0.017 | -0.017 | -0.305 | -0.305 | -0.056 | -0.056 | 0.335 | 0.335 | 0.101 | 0.101 | 0.259 | 0.259 | 0.094 | 0.094 | 0.094 | 0.466 | 0.466 | 0.466 | 0.466 | 0.59 | 0.59 | 0.59 | 0.59 | 0.188 | 0.188 | 0.188 | 0.188 | 0.359 | 0.359 | 0.359 | 0.359 | 0.384 | 0.384 | 0.384 | 0.384 | 0.308 | 0.308 | 0.308 | 0.308 | 0.249 | 0.249 | 0.249 | 0.249 | 0.342 | 0.342 | 0.342 | 0.342 | 0.522 | 0.522 | 0.522 | 0.522 | -0.721 | -0.721 | -0.721 | -0.721 |
EBITDA Ratio
| 0.268 | 0.268 | 0.224 | 0.224 | 0.197 | 0.197 | 0.141 | 0.141 | 0.181 | 0.181 | 0.114 | 0.114 | 0.028 | 0.028 | 0.04 | 0.04 | 0.126 | 0.126 | 0.026 | 0.026 | 0.152 | 0.152 | 0.122 | 0.122 | 0.092 | 0.092 | -0.076 | -0.076 | 0.019 | 0.019 | -0.065 | -0.065 | -0.007 | -0.007 | -0.117 | -0.117 | -0.023 | -0.023 | 0.118 | 0.118 | 0.037 | 0.037 | 0.082 | 0.082 | 0.031 | 0.031 | 0.031 | 0.119 | 0.119 | 0.119 | 0.119 | 0.152 | 0.152 | 0.152 | 0.152 | 0.063 | 0.063 | 0.063 | 0.063 | 0.11 | 0.11 | 0.11 | 0.11 | 0.161 | 0.161 | 0.161 | 0.161 | 0.139 | 0.139 | 0.139 | 0.139 | 0.122 | 0.122 | 0.122 | 0.122 | 0.175 | 0.175 | 0.175 | 0.175 | 0.26 | 0.26 | 0.26 | 0.26 | -0.317 | -0.317 | -0.317 | -0.317 |