RoodMicrotec N.V.
AMS:ROOD.AS
0.336 (EUR) • At close December 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| 2.38 | 1.435 | -0.265 | -0.073 | 1.383 | 0.949 | -0.31 | -0.378 | -0.722 | 0.965 | 0.703 | 0.588 | 0.448 | -1.742 | 0.084 | 0.005 | 0.141 | 0.518 | 0.019 | 0.773 | -5.794 |
Depreciation & Amortization
| 1.447 | 1.559 | 1.544 | 1.416 | 1.018 | 1.018 | 1.029 | 0.93 | 0.792 | 0.883 | 0.884 | 1.156 | 1.628 | 2.054 | 1.892 | 1.554 | 1.184 | 0.903 | 1.372 | 1.338 | 2.927 |
Deferred Income Tax
| 0 | 0 | 0 | -0.308 | -1.481 | -1.347 | -1.27 | -0.704 | -0.231 | -1.734 | -1.081 | -1.958 | -0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0.02 | 0 | 0.013 | 0.03 | 0.059 | 0.02 | 0.028 | 0.028 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.067 | -0.396 | 0.559 | -0.086 | -0.369 | 0.034 | 0.114 | -0.21 | 0.665 | -0.108 | 0.382 | 0.31 | -0.376 | 0.152 | 1.254 | 0.005 | -0.53 | 0.175 | 0.314 | 0.91 | 0.607 |
Accounts Receivables
| -0.504 | 0.036 | 0.089 | 0.348 | -0.121 | -0.268 | -0.053 | 0.053 | 0.647 | -0.27 | 0.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.012 | -0.029 | 0.032 | 0.129 | -0.012 | -0.107 | -0.194 | 0.065 | -0.061 | 0.022 | 0.097 | 0.252 | -0.065 | -0.265 | 0.138 | 0 | 0.011 | 0.029 | 0.078 | 0.792 | 1.231 |
Accounts Payables
| 0.504 | -0.036 | -0.089 | -0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.079 | -0.367 | 0.527 | -0.215 | -0.357 | 0.141 | 0.308 | -0.275 | 0.726 | -0.13 | 0.285 | 0.058 | -0.311 | 0.417 | 1.116 | 0 | -0.541 | 0.146 | 0.236 | 0.118 | -0.624 |
Other Non Cash Items
| -0.207 | -0.549 | -0.321 | 0.21 | -0.008 | -0.025 | -0.028 | -0.5 | -0.825 | -0.009 | -0.017 | 1.815 | 0.123 | -0.251 | -0.415 | -0.069 | -0.626 | 0.001 | -0.133 | -2.117 | 0.565 |
Operating Cash Flow
| 3.553 | 2.049 | 1.517 | 1.156 | 0.563 | 0.628 | -0.452 | -0.832 | -0.262 | 0.017 | 0.899 | 1.939 | 1.689 | 0.213 | 2.815 | 1.495 | 0.169 | 1.597 | 1.572 | 0.904 | -1.695 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.743 | -0.681 | -0.865 | -1.895 | -0.576 | -1.199 | -1.879 | -0.726 | -0.499 | -0.535 | -1.475 | -1.024 | -2.675 | -0.288 | -1.067 | -1.54 | -2.942 | -1.412 | -0.929 | -1.157 | -0.13 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.493 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0.945 | 0.771 | 0 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.002 | 0.008 | -0.12 | 0.004 | 0.326 | 0.004 | 0.001 | -0.02 | 0.009 | 0.567 | 0.001 | 0.021 | 0 | 0 | -2.752 | 0.008 | 0 | -0.314 | 0.029 | 0.403 | 1.599 |
Investing Cash Flow
| -1.743 | -0.673 | -0.865 | -1.81 | -0.25 | -1.195 | -1.878 | -0.746 | -0.49 | 0.977 | -1.196 | -1.058 | -2.537 | -0.288 | -3.819 | -1.532 | -2.942 | -1.726 | -0.9 | -0.754 | 1.469 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.036 | 0 | 0.445 | 1.258 | 0.608 | 1.629 | 2.093 | 0.707 | 0.4 | 0.5 | 0 | 2.057 | 0 | 0 | 0 | 0 | 0 | 0.022 | 1.793 | 0 |
Common Stock Repurchased
| -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.292 | -0.233 | -0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.4 | 0.587 | -0.303 | -0.292 | 0.808 | 0.495 | 0.723 | 2.053 | 2.466 | 0.392 | 1.593 | 0.215 | 1 | 2.557 | 1.351 | 1.15 | 2.871 | 1.437 | 0.259 | -0.012 | 0.035 |
Financing Cash Flow
| -0.686 | -0.169 | -0.303 | -0.082 | 0.808 | 0.495 | 2.352 | 2.053 | 2.27 | -0.958 | 0.205 | -1.306 | 0.919 | 0.281 | 1.351 | -0.214 | 2.433 | 1.227 | -0.336 | 0.7 | -0.946 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.624 | -0.004 | 0.033 |
Net Change In Cash
| 1.124 | 1.207 | 0.349 | -0.736 | 1.121 | -0.072 | 0.022 | 0.475 | 1.518 | 0.036 | -0.092 | -0.425 | 0.071 | 0.206 | 0.347 | -0.251 | -0.34 | 1.098 | -3.288 | -5.423 | -6.083 |
Cash At End Of Period
| 3.682 | 2.558 | 1.351 | 1.002 | 1.738 | 0.617 | 0.689 | 0.667 | 0.192 | -0.826 | -0.862 | -0.77 | -0.345 | -0.416 | -0.622 | -0.969 | -0.718 | -0.378 | -1.476 | -1.812 | -3.611 |