RoodMicrotec N.V.
AMS:ROOD.AS
0.336 (EUR) • At close December 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 3.682 | 2.558 | 1.351 | 1.002 | 1.738 | 0.617 | 0.689 | 0.667 | 0.192 | 0.711 | 0.519 | 0.345 | 0.258 | 0.308 | 0.538 | 0.205 | 0.207 | 0.066 | 0.014 | 0.023 | 0.002 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.682 | 2.558 | 1.351 | 1.002 | 1.738 | 0.617 | 0.689 | 0.667 | 0.192 | 0.711 | 0.519 | 0.345 | 0.258 | 0.308 | 0.538 | 0.205 | 0.207 | 0.066 | 0.014 | 0.023 | 0.002 |
Net Receivables
| 2.356 | 1.821 | 1.916 | 2.005 | 1.677 | 1.589 | 1.442 | 1.394 | 1.378 | 1.254 | 1.857 | 0 | 0 | 0 | 0 | 0 | 1.956 | 1.274 | 1.241 | 1.573 | 1.266 |
Inventory
| 0.086 | 0.098 | 0.069 | 0.464 | 0.593 | 0.581 | 0.474 | 0.279 | 0.344 | 0.283 | 0.305 | 0.402 | 0.654 | 0.589 | 0.324 | 0.146 | 0.146 | 0.157 | 0.186 | 0.264 | 1.056 |
Other Current Assets
| 0.216 | 0.247 | 0.188 | 0.188 | 2.092 | 1.98 | 1.712 | 1.659 | 1.712 | 2.359 | 2.089 | 2.431 | 3.04 | 2.312 | 2.807 | 2.073 | 0.1 | 0.1 | 0.002 | 0.088 | 0.044 |
Total Current Assets
| 6.34 | 4.724 | 3.524 | 3.296 | 4.423 | 3.178 | 2.875 | 2.605 | 2.248 | 3.353 | 2.913 | 3.178 | 3.952 | 3.209 | 3.669 | 2.424 | 2.409 | 1.597 | 1.443 | 1.948 | 2.368 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.735 | 6.146 | 6.93 | 7.086 | 5.303 | 6.023 | 5.283 | 4.732 | 5.567 | 5.446 | 6.347 | 5.732 | 5.71 | 6.629 | 8.367 | 8.449 | 8.433 | 6.597 | 6.014 | 6.521 | 6.926 |
Goodwill
| 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.289 | 0.408 | 0.506 | 0.577 | 0.638 | 0.687 | 0.66 | 0.435 | 0 | 0 | 0.014 | 1.783 | 1.811 | 1.728 | 1.756 | 0 | 0.03 | 0.108 | 0.196 | 0.14 | 0 |
Goodwill and Intangible Assets
| 2.03 | 2.149 | 2.247 | 2.318 | 2.379 | 2.428 | 2.401 | 2.176 | 1.741 | 1.741 | 1.755 | 1.783 | 1.811 | 1.728 | 1.756 | 0 | 0.03 | 0.108 | 0.196 | 0.14 | 0 |
Long Term Investments
| 8.501 | 7.926 | 8.726 | 8.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.092 | 1.976 | 1.636 | 1.594 | 1.42 | 1.284 | 1.151 | 1.016 | 1.079 | 0.91 | 0.87 | 0.558 | 0.588 | 0.883 | 0.883 | 0.422 | 0.302 | 0.328 | 0 | 0 | 0 |
Other Non-Current Assets
| -8.501 | -7.926 | -8.726 | -8.915 | 0.081 | 0.503 | 3.001 | 3.002 | 2.982 | 0.497 | 1.25 | 1.72 | 1.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 10.857 | 10.271 | 10.813 | 10.998 | 9.183 | 10.238 | 11.836 | 10.926 | 11.369 | 8.594 | 10.222 | 9.793 | 9.774 | 9.24 | 11.006 | 8.871 | 8.765 | 7.033 | 6.21 | 6.661 | 6.926 |
Total Assets
| 17.197 | 14.995 | 14.337 | 14.294 | 13.606 | 13.416 | 14.711 | 13.531 | 13.617 | 11.947 | 13.135 | 12.971 | 13.726 | 12.449 | 14.675 | 11.295 | 11.174 | 8.63 | 7.653 | 8.609 | 9.294 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 0.603 | 0.453 | 0.936 | 0.706 | 0.892 | 0.96 | 2.159 | 0.927 | 1.254 | 1.346 | 1.229 | 1.846 | 2.443 | 2.026 | 2.121 | 1.009 | 0.86 | 1.195 | 0.659 | 0.814 | 0.204 |
Short Term Debt
| 0.272 | 0.242 | 2.761 | 2.761 | 0.227 | 0.188 | 0.113 | 0.041 | 0.045 | 2.045 | 1.836 | 1.954 | 1.945 | 2.011 | 4.413 | 3.128 | 2.252 | 0.71 | 0.21 | 0.38 | 0.986 |
Tax Payables
| 0.197 | 0.025 | 0 | 0 | 0.058 | 0.058 | 0.063 | 0.059 | 0.058 | 0.058 | 0.022 | 0.209 | 0.133 | 0.146 | 0 | 0 | 0.094 | 0.3 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.49 | 2.142 | 3.999 |
Other Current Liabilities
| 1.044 | 0.918 | 0.356 | 0.379 | 0.421 | 0.56 | -2.159 | 0.091 | -0.238 | -0.611 | -1.252 | -1.846 | -2.443 | -2.026 | -1.992 | -0.934 | -0.86 | -1.195 | 0.031 | -0.404 | 0.268 |
Total Current Liabilities
| 2.719 | 2.091 | 4.989 | 4.552 | 2.49 | 2.726 | 2.335 | 2.045 | 2.373 | 4.184 | 3.834 | 4.009 | 4.521 | 4.183 | 6.663 | 4.212 | 3.206 | 2.205 | 3.049 | 3.746 | 5.661 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 2.605 | 2.69 | 0.46 | 0.672 | 2.426 | 2.88 | 3.004 | 2.301 | 2.306 | 0.279 | 1.399 | 1.077 | 1.647 | 2.84 | 1.588 | 1.694 | 2.535 | 1.282 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.609 | 2.415 | 0.45 | 4.199 | 1.043 | -0.823 | -0.779 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0.326 | 0.747 | 0.747 | 1.4 | 1.4 | 1.402 | 1.341 | 1.364 | 1.387 |
Other Non-Current Liabilities
| 4.009 | 4.631 | 5.044 | 5.125 | 3.481 | 3.043 | 5.319 | 4.864 | 5.232 | 2.088 | 1.551 | -0.976 | -0.83 | 1.114 | -2.654 | -0.398 | 1.521 | 1.445 | 0.19 | 0.306 | 1.603 |
Total Non-Current Liabilities
| 6.628 | 7.321 | 5.504 | 5.797 | 5.907 | 5.923 | 8.323 | 7.165 | 7.538 | 2.367 | 2.95 | 2.824 | 3.558 | 5.151 | 3.88 | 3.739 | 4.633 | 3.35 | 1.531 | 1.67 | 2.99 |
Total Liabilities
| 9.347 | 9.412 | 10.493 | 10.349 | 8.397 | 8.649 | 10.658 | 9.21 | 9.911 | 6.551 | 6.784 | 6.833 | 8.079 | 9.334 | 10.543 | 7.951 | 7.839 | 5.555 | 4.58 | 5.416 | 8.651 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8.259 | 8.259 | 8.239 | 8.239 | 8.006 | 7.339 | 6.979 | 5.986 | 4.788 | 4.255 | 3.935 | 5.929 | 5.929 | 3.872 | 3.354 | 2.941 | 2.941 | 18.887 | 0 | 0 | 0 |
Retained Earnings
| -25.007 | -27.868 | -29.583 | -29.286 | -27.751 | -27.188 | -26.842 | -24.99 | -21.245 | -20.872 | -19.719 | -19.399 | -19.529 | -20.169 | -18.427 | -18.315 | -18.35 | 0.518 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | -29.792 | -29.981 | -28.997 | -27.997 | -27.067 | -26.275 | -25.406 | -24.546 | -23.564 | -24.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 22.604 | 22.698 | 22.694 | 22.498 | 52.252 | 52.103 | 50.419 | 48.828 | 45.176 | 45.794 | 45.047 | 44.154 | 42.811 | 43.533 | 19.205 | 18.718 | 18.744 | -16.33 | 3.073 | 3.193 | 0.643 |
Total Shareholders Equity
| 5.856 | 3.089 | 1.35 | 1.451 | 2.715 | 2.273 | 1.559 | 1.827 | 1.652 | 2.902 | 3.857 | 6.138 | 5.647 | 3.115 | 4.132 | 3.344 | 3.335 | 3.075 | 3.073 | 3.193 | 0.643 |
Total Equity
| 7.85 | 5.583 | 3.844 | 3.945 | 5.209 | 4.767 | 4.053 | 4.321 | 3.706 | 5.396 | 6.351 | 6.138 | 5.647 | 3.115 | 4.132 | 3.344 | 3.335 | 3.075 | 3.073 | 3.193 | 0.643 |
Total Liabilities & Shareholders Equity
| 17.197 | 14.995 | 14.337 | 14.294 | 13.606 | 13.416 | 14.711 | 13.531 | 13.617 | 11.947 | 13.135 | 12.971 | 13.726 | 12.449 | 14.675 | 11.295 | 11.174 | 8.63 | 7.653 | 8.609 | 9.294 |