Vivos Inc.
OTC:RDGL
0.0544 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.02 | 0.036 | 0.015 | 0.007 | 0.01 | 0 | 0.004 | 0.008 | 0.024 | 0.024 | 0.141 | 0.248 | 0.394 | 0.361 | 0.32 | 0.268 | 0.13 |
| Cost of Revenue
| 0.026 | 0.029 | 0.012 | 0.006 | 0.006 | 0 | 0.001 | 0.003 | 0 | 0.001 | 0.105 | 0.073 | 0.064 | 0.07 | 0.126 | 0.155 | 0.056 |
| Gross Profit
| -0.006 | 0.008 | 0.003 | 0.001 | 0.003 | 0 | 0.003 | 0.005 | 0.024 | 0.023 | 0.035 | 0.175 | 0.33 | 0.29 | 0.195 | 0.113 | 0.074 |
| Gross Profit Ratio
| -0.31 | 0.212 | 0.194 | 0.199 | 0.365 | 0 | 0.637 | 0.637 | 0.98 | 0.954 | 0.251 | 0.706 | 0.837 | 0.806 | 0.608 | 0.42 | 0.571 |
| Reseach & Development Expenses
| 0.733 | 0.344 | 0.287 | 0.085 | 0.068 | 0.104 | 0.203 | 0.328 | 0.15 | 0.044 | 0.416 | 0.974 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.773 | 2.182 | 2.218 | 0.589 | 1.266 | 2.374 | 2.305 | 3.829 | 2.446 | 1.965 | 3.396 | 5.544 | 2.223 | 2.891 | 1.695 | 2.367 | 0.934 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0.012 | 0.112 | 0.284 | 0 | 0.001 | 0.01 | 0.018 | 0.059 | 0.029 | 0.007 | 0.039 | 0.002 |
| SG&A
| 1.773 | 2.182 | 2.218 | 0.589 | 1.266 | 2.385 | 2.416 | 4.114 | 2.446 | 1.966 | 3.406 | 5.563 | 2.281 | 2.92 | 1.702 | 2.406 | 0.936 |
| Other Expenses
| 0 | 0 | 2.505 | 0.003 | 0 | -0.018 | -0.575 | 0.003 | 0.006 | 0.012 | 0.209 | 0.483 | 0.61 | 0.946 | 1.043 | 3.646 | 1.728 |
| Operating Expenses
| 2.787 | 2.525 | 2.505 | 0.674 | 1.333 | 2.472 | 2.621 | 4.445 | 2.601 | 1.978 | 3.615 | 6.046 | 2.891 | 3.866 | 2.744 | 6.052 | 2.665 |
| Operating Income
| -2.793 | -2.518 | -2.502 | -0.673 | -1.33 | -2.49 | -2.617 | -4.436 | -2.578 | -1.955 | -3.58 | -5.871 | -2.562 | -3.725 | -2.55 | -5.939 | -2.59 |
| Operating Income Ratio
| -143.238 | -68.981 | -168.053 | -96.074 | -139.998 | 0 | -645.514 | -547.172 | -106.919 | -81.094 | -25.459 | -23.675 | -6.509 | -10.331 | -7.959 | -22.142 | -19.918 |
| Total Other Income Expenses Net
| -0.102 | 0.048 | -0.026 | -0.284 | -0.28 | -5.213 | -3.802 | -5.418 | 8.274 | -16.154 | 0.109 | -2.716 | -0.188 | -0.33 | -1.442 | -0.375 | -0.279 |
| Income Before Tax
| -2.895 | -2.47 | -2.528 | -0.957 | -1.61 | -7.703 | -6.419 | -9.855 | 6.233 | -18.109 | -3.471 | -8.586 | -2.75 | -4.055 | -3.992 | -6.159 | -2.869 |
| Income Before Tax Ratio
| -148.449 | -67.677 | -169.797 | -136.713 | -169.484 | 0 | -1,583.307 | -1,215.453 | 258.532 | -751.149 | -24.685 | -34.627 | -6.986 | -11.245 | -12.461 | -22.96 | -22.063 |
| Income Tax Expense
| 0 | -0.048 | 0.025 | 0.287 | 0.261 | 5.213 | 3.903 | 6.259 | 2.66 | 2.458 | 1.601 | 1.102 | 0.408 | 0.48 | 1.442 | 0 | 0.239 |
| Net Income
| -2.895 | -2.423 | -2.553 | -1.244 | -1.871 | -7.703 | -6.419 | -9.855 | 6.233 | -18.109 | -3.471 | -8.586 | -2.75 | -4.055 | -3.992 | -6.159 | -2.869 |
| Net Income Ratio
| -148.449 | -66.374 | -171.501 | -177.78 | -196.997 | 0 | -1,583.307 | -1,215.453 | 258.532 | -751.149 | -24.685 | -34.627 | -6.986 | -11.245 | -12.461 | -22.96 | -22.063 |
| EPS
| -0.008 | -0.007 | -0.008 | -0.006 | -0.011 | -0.14 | -1.06 | -3.67 | 2.72 | -45.38 | -27.58 | -90.77 | -31.72 | -57.75 | -66.3 | -141.8 | -79.86 |
| EPS Diluted
| -0.008 | -0.007 | -0.008 | -0.006 | -0.011 | -0.14 | -1.06 | -3.67 | 2.72 | -45.38 | -27.58 | -90.77 | -31.72 | -57.75 | -66.3 | -141.8 | -79.86 |
| EBITDA
| -2.793 | 0 | -2.502 | -0.67 | -0.019 | -2.488 | -2.514 | -3.592 | 8.898 | -15.638 | -1.661 | -7.001 | -1.795 | -2.65 | -2.59 | -4.408 | -1.472 |
| EBITDA Ratio
| -143.238 | -68.981 | -168.053 | -95.646 | -139.998 | 0 | -645.151 | -546.808 | -106.684 | -80.597 | -23.975 | -21.727 | -5.121 | -9.456 | -4.321 | -16.433 | -11.013 |