Vivos Inc.
OTC:RDGL
0.0544 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 1.592 | 1.706 | 1.606 | 0.904 | 0.02 | 0.005 | 0.008 | 0.028 | 0.179 | 0 | -0.309 | 0.006 | 0.053 | 0.589 | 0.038 | 0.087 | 0.055 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.592 | 1.706 | 1.606 | 0.904 | 0.02 | 0.005 | 0.008 | 0.028 | 0.179 | 0 | -0.309 | 0.006 | 0.053 | 0.589 | 0.038 | 0.087 | 0.055 |
Net Receivables
| 0.007 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.014 | 0.441 | 0.019 | 0.036 | 0.012 |
Inventory
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.004 | 0.01 | 0.001 | 0.002 | 0.007 | 0.028 |
Other Current Assets
| 0.011 | 0.026 | 0.028 | 0.034 | 0.023 | 0.011 | 0.007 | 0.012 | 0.026 | 0.022 | 0.111 | 0.002 | 0.036 | 0.137 | 0.151 | 0.144 | 0.239 |
Total Current Assets
| 1.61 | 1.743 | 1.634 | 0.938 | 0.044 | 0.016 | 0.015 | 0.04 | 0.214 | 0.03 | 0.12 | 0.034 | 0.112 | 1.169 | 0.21 | 0.273 | 0.334 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.004 | 0.009 | 0.015 | 0.215 | 0.672 | 1.212 | 1.97 | 2.273 | 0.875 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.037 | 0.043 | 0.377 | 0.327 | 0.236 | 0.106 | 0.052 | 2.174 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.037 | 0.043 | 0.377 | 0.327 | 0.236 | 0.106 | 0.052 | 2.174 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.015 | 0.025 | 0.548 | 0.005 | 0.027 | 0.263 | 0.252 | 0.167 |
Total Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.041 | 0.06 | 0.083 | 1.139 | 1.004 | 1.475 | 2.34 | 2.577 | 3.216 |
Total Assets
| 1.61 | 1.743 | 1.634 | 0.938 | 0.044 | 0.016 | 0.016 | 0.042 | 0.254 | 0.091 | 0.202 | 1.173 | 1.117 | 2.644 | 2.55 | 2.85 | 3.55 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0.245 | 0.082 | 0.167 | 0.362 | 0.512 | 0.795 | 0.841 | 1.137 | 1.182 | 1.461 | 1.221 | 1.279 | 0.929 | 0.591 | 0.623 | 0.58 | 0.18 |
Short Term Debt
| 0 | 0 | 0 | 0.344 | 0.786 | 0.054 | 2.947 | 0.877 | 3.069 | 5.11 | 5.193 | 0.777 | 2.905 | 2.538 | 3.584 | 0.804 | 0.128 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.724 | 0.528 | 1.966 | 5.436 | 0.266 | 0.946 | 1.191 | 0 | 0.198 | 0.217 |
Other Current Liabilities
| 0 | 0 | 0 | 0.199 | 0.225 | 0.11 | 0.49 | 1.049 | 5.718 | 13.682 | 2.754 | 8.417 | 1.172 | 0.49 | 0.151 | 3.38 | 3.399 |
Total Current Liabilities
| 0.245 | 0.082 | 0.167 | 0.906 | 1.524 | 0.959 | 4.278 | 3.062 | 9.969 | 20.253 | 9.168 | 10.739 | 5.952 | 4.579 | 4.358 | 4.765 | 3.708 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.285 | 0.604 | 1.029 | 0 | 1.787 | 0.582 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.604 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0.082 | 0 | 0 | 0 | 0 | 0 | 14.145 | 4.617 | 0 | 0 | 0.285 | 0 | 1.029 | 0 | 1.787 | 0.582 |
Total Liabilities
| 0.245 | 0.082 | 0.167 | 0.906 | 1.524 | 0.959 | 4.278 | 17.207 | 14.586 | 20.253 | 9.168 | 11.024 | 5.952 | 5.608 | 4.358 | 6.552 | 4.289 |
Equity: | |||||||||||||||||
Preferred Stock
| 9.637 | 0.003 | 0.003 | 0.003 | 0.004 | 0.006 | 0.004 | 14.145 | 4.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.388 | 0.363 | 0.344 | 0.292 | 0.185 | 1.308 | 0.066 | 0.032 | 1.997 | 1.705 | 0.121 | 0.082 | 0.071 | 0.068 | 0.052 | 0.037 | 0.032 |
Retained Earnings
| -82.451 | -79.556 | -77.086 | -74.558 | -73.601 | -71.991 | -64.288 | -57.869 | -48.015 | -54.247 | -36.139 | -32.668 | -24.081 | -21.332 | -17.277 | -10.401 | -4.242 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | -0 | -0 | -0 | 0 | 0 | -14.145 | 0 | 0 | 0 | -2.4 | -1.93 | -1.388 | -0.848 | -2.884 | -2.884 |
Other Total Stockholders Equity
| 73.791 | 71.218 | 68.573 | 64.552 | 61.722 | 69.735 | 59.956 | 68.962 | 31.686 | 32.38 | 27.052 | 22.736 | 21.105 | 19.687 | 16.264 | 12.43 | 12.123 |
Total Shareholders Equity
| 1.365 | 1.661 | 1.467 | 0.032 | -1.48 | -0.942 | -4.262 | -17.165 | -14.332 | -20.162 | -8.965 | -9.851 | -4.836 | -2.965 | -1.809 | -3.702 | -0.739 |
Total Equity
| 1.365 | 1.661 | 1.467 | 0.032 | -1.48 | -0.942 | -4.262 | -17.165 | -14.332 | -20.162 | -8.965 | -9.851 | -4.836 | -2.965 | -1.809 | -3.702 | -0.739 |
Total Liabilities & Shareholders Equity
| 1.61 | 1.743 | 1.634 | 0.938 | 0.044 | 0.016 | 0.016 | 0.042 | 0.254 | 0.091 | 0.202 | 1.173 | 1.117 | 2.644 | 2.55 | 2.85 | 3.55 |