Vivos Inc.
OTC:RDGL
0.0544 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| -2.895 | -2.47 | -2.528 | -0.957 | -1.61 | -7.703 | -6.419 | -9.855 | 6.233 | -18.109 | -3.471 | -8.586 | -2.75 | -4.055 | -3.992 | -6.159 | -2.869 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.006 | 0.012 | 0.209 | 0.483 | 0.546 | 0.545 | 0.563 | 1.531 | 1.158 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -0.101 | 0 | -10.354 | 15.705 | -0.175 | -0.753 | 0 | 0.748 | 1.277 | 0.904 | 0 |
Stock Based Compensation
| 1.24 | 1.395 | 1.618 | 0.002 | 0.612 | 1.325 | 0.104 | 2.272 | 0.081 | 0.024 | 0.136 | 3.03 | 0.129 | 0.166 | 0.48 | 0.347 | 0.592 |
Change In Working Capital
| 0.211 | 0.003 | -0.054 | -0.157 | -0.033 | 0.554 | 0.419 | 0.771 | 0.831 | 0.999 | 0.431 | 0.128 | 1.065 | -0.697 | 0.477 | 0.366 | 0.4 |
Accounts Receivables
| 0.004 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | -0.008 | 0.427 | -0.038 | 0.017 | -0.024 | -0.012 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0.006 | -0.008 | 0 | 0.006 | 0.021 | -0.028 |
Accounts Payables
| 0.192 | 0.012 | 0.031 | -0.15 | -0.143 | -0.13 | 0.05 | 0.103 | 0.152 | 0.24 | 0.206 | 0.398 | 0.62 | 0.064 | 0.316 | 0.327 | 0.18 |
Other Working Capital
| 0.015 | 0.003 | -0.086 | -0.007 | 0.11 | 0.683 | 0.369 | 0.668 | 0.679 | 0.759 | 0.209 | -0.267 | 0.053 | -0.723 | 0.138 | 0.041 | 0.26 |
Other Non Cash Items
| 0.151 | -0.048 | 0.001 | 0.236 | 0.194 | 5.123 | 4.606 | 7.154 | -8.343 | 15.938 | 0.659 | 3.145 | -2.599 | 3.407 | 1.46 | 2.371 | 0.406 |
Operating Cash Flow
| -1.293 | -1.12 | -0.964 | -0.876 | -0.837 | -0.7 | -1.288 | -1.927 | -1.193 | -1.136 | -2.036 | -1.799 | -0.859 | -0.634 | -1.013 | -1.544 | -0.313 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.092 | 0 | -0.149 | -0.317 | -1.711 | -0.897 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | -0.008 | -0.077 | -0.097 | -0.008 | -0.082 | -0.025 | -0.659 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | -0.008 | -0.092 | -0.097 | -0.024 | -0.317 | -1.711 | -1.556 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0.1 | 0 | -0.041 | 1.23 | 1.578 | -0.039 | 1.187 | 1.299 | 1.968 | 0.076 | 0.628 | 0.826 | 0.629 | 0.041 |
Common Stock Issued
| 1.179 | 1.22 | 1.811 | 1.723 | 0.05 | 0.683 | 1.489 | 0 | 0.335 | 0.024 | 0.136 | 1.392 | 0.065 | 0.547 | 0.455 | 0.915 | 0.895 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 1.666 | -0.064 | 0.802 | 0.055 | 0.035 | 0.268 | 1.411 | -0.051 | 0.739 | -0.123 | 0.344 | 0.036 | 0 | 1.743 | 0.974 |
Financing Cash Flow
| 1.179 | 1.22 | 1.666 | 1.759 | 0.852 | 0.698 | 1.266 | 1.776 | 1.372 | 1.136 | 2.038 | 1.845 | 0.419 | 1.211 | 1.281 | 3.287 | 1.909 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.114 | 0.1 | 0.702 | 0.883 | 0.015 | -0.003 | -0.02 | -0.151 | 0.179 | 0 | -0.006 | -0.046 | -0.537 | 0.552 | -0.049 | 0.032 | 0.04 |
Cash At End Of Period
| 1.592 | 1.706 | 1.606 | 0.904 | 0.02 | 0.005 | 0.008 | 0.028 | 0.179 | 0 | 0 | 0.006 | 0.053 | 0.589 | 0.038 | 0.087 | 0.055 |