Power Solutions International, Inc.
OTC:PSIX
2.79 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 22.758 | 24.296 | 6.255 | 20.968 | 0.003 | 0.054 | 0 | 2.292 | 8.445 | 6.561 | 6.306 | 0.543 | 0 | 0.049 | 0.057 | 0.002 | 0.006 | 0.01 | 0.017 | 0.038 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.002 | 0.001 |
Cash and Short Term Investments
| 22.758 | 24.296 | 6.255 | 20.968 | 0.003 | 0.054 | 0 | 2.292 | 8.445 | 6.561 | 6.306 | 0.543 | 0 | 0.049 | 0.058 | 0.002 | 0.006 | 0.01 | 0.019 | 0.038 |
Net Receivables
| 82.533 | 93.514 | 67.817 | 60.695 | 105.209 | 87.444 | 80.241 | 67.463 | 70.532 | 76.266 | 42.73 | 37.48 | 29.523 | 16.282 | 0.002 | 0.025 | 0.015 | 0.03 | 0.038 | 0.031 |
Inventory
| 84.947 | 120.56 | 142.192 | 108.213 | 108.839 | 105.614 | 86.724 | 100.548 | 130.347 | 93.903 | 55.986 | 39.968 | 33.393 | 0 | 0 | 0 | 0.001 | 0.008 | 0 | 0 |
Other Current Assets
| 15.144 | 32.867 | 13.964 | 12.811 | 8.471 | 22.917 | 3.796 | 13.644 | 11.603 | 13.392 | 4.984 | 4.086 | 4.396 | 1.715 | 0.001 | 0.001 | 0.002 | 0.009 | 0.005 | 0.006 |
Total Current Assets
| 205.382 | 255.273 | 230.228 | 202.687 | 222.522 | 216.029 | 170.761 | 183.947 | 252.675 | 191.003 | 110.006 | 82.077 | 66.021 | 0.05 | 0.061 | 0.029 | 0.023 | 0.049 | 0.062 | 0.075 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 42.073 | 27.126 | 17.344 | 20.181 | 23.194 | 24.266 | 18.96 | 20.127 | 26.001 | 20.892 | 13.104 | 7.145 | 3.611 | 0.003 | 0.005 | 0.009 | 0.015 | 0.019 | 0.024 | 0.035 |
Goodwill
| 29.835 | 29.835 | 29.835 | 29.835 | 29.835 | 29.835 | 29.835 | 29.835 | 41.466 | 23.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.914 | 5.66 | 7.784 | 10.319 | 13.372 | 17.01 | 21.491 | 26.029 | 31.745 | 21.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 33.749 | 35.495 | 37.619 | 40.154 | 43.207 | 46.845 | 51.326 | 55.864 | 73.211 | 44.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | -1.016 | -0.886 | -1.105 | -0.616 | -0.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 1.278 | 1.016 | 0.886 | 1.105 | 0.616 | 0.703 | 0 | 0.819 | 0 | 2.811 | 2.176 | 1.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.099 | 0.741 | 15.347 | 20.955 | 24.749 | 2.742 | 5.972 | 4.681 | 7.23 | 5.804 | 0.698 | -0.633 | -0.363 | 0 | 0 | 0 | 0 | 0.021 | 0.022 | 0.038 |
Total Non-Current Assets
| 78.921 | 64.64 | 70.31 | 81.29 | 91.15 | 73.853 | 76.258 | 80.672 | 107.261 | 71.634 | 16.613 | 8.688 | 5.062 | 0.003 | 0.005 | 0.009 | 0.015 | 0.039 | 0.046 | 0.073 |
Total Assets
| 284.303 | 319.913 | 300.538 | 283.977 | 313.672 | 289.882 | 247.019 | 264.619 | 359.936 | 262.637 | 126.619 | 90.765 | 71.083 | 0.054 | 0.066 | 0.038 | 0.038 | 0.088 | 0.108 | 0.147 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 67.355 | 76.43 | 93.256 | 31.547 | 75.835 | 85.218 | 51.225 | 53.588 | 76.078 | 60.877 | 24.444 | 26.579 | 27.574 | 17.21 | 0.05 | 0.15 | 0.067 | 0.05 | 0.037 | 0.007 |
Short Term Debt
| 148.947 | 208.728 | 159.232 | 134.103 | 43.511 | 54.693 | 37.055 | 13.524 | 0 | 1.667 | 0 | 0 | 19.689 | 23.859 | 0 | 0 | 0 | 0 | 0 | 0.011 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 1.175 | 0.375 | 0.131 | 0 | 0.779 | 0.167 | 1.074 | 0.564 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.741 | 1.278 | 1.819 | 47.96 | 26.898 | 4.897 | 2.822 | 1.818 | 3.606 | 0 | 0 | 0 | -19.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 |
Other Current Liabilities
| 29.258 | 34.109 | 29.004 | 25.866 | 35.343 | 74.648 | 31.135 | 32.402 | -62.188 | -28.784 | 7.774 | 5.011 | 4.015 | -40.823 | 0.183 | 0.074 | 0.132 | 0.093 | 0.018 | 0.025 |
Total Current Liabilities
| 248.301 | 319.267 | 283.311 | 239.476 | 181.587 | 220.631 | 126.654 | 99.645 | 99.262 | 76.048 | 32.385 | 32.664 | 51.842 | 0.247 | 0.234 | 0.224 | 0.199 | 0.142 | 0.056 | 0.046 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 25.254 | 16.17 | 35.94 | 1.562 | 56.549 | 54.712 | 54.439 | 110.392 | 152.601 | 80.391 | 17.933 | 30.942 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2.401 | 3.199 | 3.33 | 3.181 | 17.998 | 0 | 24.7 | 0 | 0 | 11.036 | 24.525 | 3.666 | 3.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.478 | 1.278 | 1.016 | 0.886 | 1.105 | 0.647 | 0.703 | 0.464 | 0 | 3.241 | 0.304 | 0.136 | 0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 10.786 | 10.371 | 18.964 | 32.775 | 27.936 | 32.47 | 37.093 | 13.922 | 1.776 | 15.399 | 25.576 | 4.289 | 3.386 | -0.233 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 39.919 | 31.018 | 59.25 | 38.404 | 103.588 | 87.829 | 88.193 | 124.314 | 154.377 | 95.79 | 43.813 | 35.367 | 3.917 | 0 | 0 | 0 | 0 | 49.631 | 0 | 0 |
Total Liabilities
| 288.22 | 350.285 | 342.561 | 277.88 | 285.175 | 308.46 | 214.847 | 223.959 | 253.639 | 171.838 | 76.198 | 68.031 | 55.759 | 0.247 | 0.234 | 0.224 | 0.199 | 0.142 | 0.056 | 0.046 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.019 | 0.019 | 0.012 | 0.012 | 0.012 | 0.011 | 0.01 | 0.01 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 |
Retained Earnings
| -160.79 | -187.096 | -198.366 | -149.894 | -126.912 | -135.16 | -82.147 | -34.535 | 35.356 | 21.078 | -2.648 | 16.112 | 9.41 | -0.235 | -0.209 | -0.227 | -0.202 | -0.096 | 0.011 | 0.06 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0 | -0 | 0 | -0 | -21.834 | -16.775 | -12.646 | -12.075 | -8.405 | -6.646 | -5.491 | -6.128 | -0.033 | -0.03 | -0.026 | -0.022 | -0.043 | -0.031 | -0.02 |
Other Total Stockholders Equity
| 156.85 | 156.701 | 156.32 | 155.968 | 155.386 | 138.397 | 114.3 | 75.183 | 70.929 | 99.192 | 53.058 | 6.612 | 5.904 | -5.542 | 0.068 | 0.064 | 0.038 | 0.081 | 0.038 | 0.038 |
Total Shareholders Equity
| -3.917 | -30.372 | -42.023 | 6.097 | 28.497 | -18.578 | 32.172 | 40.66 | 106.297 | 90.799 | 50.421 | 22.734 | 15.324 | -0.193 | -0.168 | -0.186 | -0.161 | -0.054 | 0.052 | 0.102 |
Total Equity
| -3.917 | -30.372 | -42.023 | 6.097 | 28.497 | -18.578 | 32.172 | 40.66 | 106.297 | 90.799 | 50.421 | 22.734 | 15.324 | -0.193 | -0.168 | -0.186 | -0.161 | -0.054 | 0.052 | 0.102 |
Total Liabilities & Shareholders Equity
| 284.303 | 319.913 | 300.538 | 283.977 | 313.672 | 289.882 | 247.019 | 264.619 | 359.936 | 262.637 | 126.619 | 90.765 | 71.083 | 0.054 | 0.066 | 0.038 | 0.038 | 0.088 | 0.108 | 0.147 |