Power Solutions International, Inc.
OTC:PSIX
27.04 (USD) • At close April 25, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 140.537 | 458.973 | 481.333 | 456.255 | 417.639 | 546.076 | 496.038 | 416.616 | 339.465 | 389.446 | 347.995 | 237.842 | 202.342 | 154.969 | 0.078 | 0.098 | 0.114 | 0.085 | 0.081 | 0.07 | 0.084 |
| Cost of Revenue
| 0 | 353.109 | 392.77 | 414.984 | 359.191 | 446.188 | 437.269 | 365.623 | 310.276 | 326.612 | 280.95 | 193.316 | 168.425 | 128.541 | 0.015 | 0.014 | 0.015 | 0.039 | 0.064 | 0 | 0 |
| Gross Profit
| 140.537 | 105.864 | 88.563 | 41.271 | 58.448 | 99.888 | 58.769 | 50.993 | 29.189 | 62.834 | 67.045 | 44.526 | 33.917 | 26.428 | 0.063 | 0.084 | 0.099 | 0.046 | 0.017 | 0.07 | 0.084 |
| Gross Profit Ratio
| 1 | 0.231 | 0.184 | 0.09 | 0.14 | 0.183 | 0.118 | 0.122 | 0.086 | 0.161 | 0.193 | 0.187 | 0.168 | 0.171 | 0.807 | 0.853 | 0.869 | 0.538 | 0.207 | 1 | 1 |
| Reseach & Development Expenses
| 20.056 | 19.457 | 18.896 | 22.435 | 25.375 | 24.932 | 28.601 | 19.944 | 18.961 | 21.681 | 16.9 | 10.439 | 7.377 | 4.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.718 | 14.386 | 11.575 | 8.299 | 5.244 | 0.101 | 0.1 | 0.133 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 59.631 | 44.256 | 28.522 | 11.658 | 9.715 | 7.545 | 5.925 | 6.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 37.378 | 40.386 | 42.941 | 57.871 | 51.744 | 54.114 | 59.631 | 44.256 | 28.522 | 27.376 | 24.101 | 19.12 | 14.224 | 11.91 | 0.101 | 0.1 | 0.133 | 0.151 | 0.111 | 0.126 | 0.151 |
| Other Expenses
| 1.459 | 1.746 | 2.124 | 2.535 | 3.053 | 3.638 | 0.176 | -2.361 | -0.359 | -0.229 | -0.183 | -0.01 | -0.448 | 0 | 0.003 | 0.004 | 0.006 | 0.006 | 0.012 | 0.011 | 0.009 |
| Operating Expenses
| 58.893 | 61.589 | 63.961 | 82.841 | 80.172 | 82.684 | 93.24 | 69.038 | 53.199 | 53.639 | 41.001 | 29.559 | 21.601 | 16.623 | 0.104 | 0.104 | 0.139 | 0.157 | 0.123 | 0.137 | 0.16 |
| Operating Income
| 81.644 | 44.275 | 24.602 | -41.57 | -21.724 | 17.203 | -36.705 | -18.046 | -25.341 | 9.195 | 26.044 | 14.967 | 12.316 | 9.805 | -0.026 | -0.006 | -0.024 | -0.111 | -0.106 | -0.067 | -0.076 |
| Operating Income Ratio
| 0.581 | 0.096 | 0.051 | -0.091 | -0.052 | 0.032 | -0.074 | -0.043 | -0.075 | 0.024 | 0.075 | 0.063 | 0.061 | 0.063 | -0.336 | -0.06 | -0.211 | -1.309 | -1.32 | -0.952 | -0.902 |
| Total Other Income Expenses Net
| -11.443 | -17.069 | -13.028 | -7.308 | -4.971 | -8.546 | -17.852 | -29.123 | -10.518 | 3.626 | 8.495 | -28.968 | -1.471 | -2.971 | 0.001 | 0.025 | 0 | 0.006 | -0.003 | 0.018 | -0.008 |
| Income Before Tax
| 70.201 | 27.206 | 11.574 | -48.878 | -26.695 | 8.657 | -54.557 | -47.169 | -35.859 | 13.89 | 34.539 | -14.001 | 10.845 | 6.834 | -0.025 | 0.019 | -0.024 | -0.106 | -0.11 | -0.049 | -0.084 |
| Income Before Tax Ratio
| 0.5 | 0.059 | 0.024 | -0.107 | -0.064 | 0.016 | -0.11 | -0.113 | -0.106 | 0.036 | 0.099 | -0.059 | 0.054 | 0.044 | -0.324 | 0.194 | -0.211 | -1.243 | -1.361 | -0.696 | -1.003 |
| Income Tax Expense
| 0.922 | 0.9 | 0.304 | -0.406 | -3.713 | 0.409 | 0.169 | 0.443 | 11.613 | -0.388 | 10.813 | 4.759 | 4.143 | 2.773 | 0.001 | 0.001 | 0.001 | 0.001 | -0.003 | 0.001 | -0.058 |
| Net Income
| 69.279 | 26.306 | 11.27 | -48.472 | -22.982 | 8.248 | -54.726 | -47.612 | -47.472 | 14.278 | 23.726 | -18.76 | 6.702 | 4.061 | -0.026 | 0.018 | -0.025 | -0.106 | -0.107 | -0.05 | -0.027 |
| Net Income Ratio
| 0.493 | 0.057 | 0.023 | -0.106 | -0.055 | 0.015 | -0.11 | -0.114 | -0.14 | 0.037 | 0.068 | -0.079 | 0.033 | 0.026 | -0.334 | 0.186 | -0.218 | -1.253 | -1.321 | -0.707 | -0.315 |
| EPS
| 3.01 | 1.15 | 0.49 | -2.12 | -1 | 0.38 | -2.94 | -3.45 | -4.47 | -0.27 | 2.01 | -1.92 | 0.74 | 0.44 | -0.083 | 0.16 | -0.21 | -0.9 | -0.9 | -0.42 | -0.23 |
| EPS Diluted
| 3.01 | 1.15 | 0.49 | -2.12 | -1 | 0.38 | -2.94 | -3.45 | -4.34 | -1.11 | 1.38 | -1.92 | 0.74 | 0.44 | -0.083 | 0.16 | -0.21 | -0.9 | -0.9 | -0.42 | -0.23 |
| EBITDA
| 81.644 | 49.875 | 31.292 | -34.165 | -12.781 | 27.997 | -36.725 | -26.856 | -14.346 | 1.044 | 40.579 | -11.776 | 12.973 | 8.994 | 5.054 | -0.006 | -0.018 | -0.105 | -0.097 | -0.056 | -0.067 |
| EBITDA Ratio
| 0.581 | 0.109 | 0.065 | -0.075 | -0.031 | 0.051 | -0.074 | -0.064 | -0.042 | 0.003 | 0.117 | -0.05 | 0.064 | 0.058 | 65.182 | -0.06 | -0.161 | -1.235 | -1.208 | -0.793 | -0.795 |