Power Solutions International, Inc. (PSIX) - Quarterly Balance Statement

Home
PSIX
Financials

2.79 (USD) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2005 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	40.456	31.992	36.228	26.594	31.793	27.782	26.934	24.296	16.477	3.448	2.267	6.255	4.993	5.503	23.404	20.968	26.727	32.533	0.816	0.003	0.001	0.05	0.001	0.054	2.014	0.002	0	0	0	0	0.3	2.3	1.6	0.4	1.495	8.445	12.253	6.122	10.235	6.561	7.602	5.706	3.649	6.306	8.332	1.435	0.295	0.543	0.655	0.577	0.156	0	0	0	0.069	0.049	0.054	0.079	0.055	0.057	0.038	0.008	0.005	0.002	0.003	0.012	0.004	0.006	0.003	0.006	0.008	0.01	0.013	0.01	0.017
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.001	0	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0	0	0	0	0	0	0	0	0.005	0.008	0.002
Cash and Short Term Investments Numbers are in millions	40.456	31.992	36.228	26.594	31.793	27.782	26.934	24.296	16.477	3.448	2.267	6.255	4.993	5.503	23.404	20.968	26.727	32.533	0.816	0.003	0.001	0.05	0.001	0.054	2.014	0.002	0	0	0	0	0.3	2.3	1.6	0.4	1.495	8.445	12.253	6.122	10.235	6.561	7.602	5.706	3.649	6.306	8.332	1.435	0.295	0.543	0.655	0.577	0.156	0	0	0	0.07	0.049	0.055	0.08	0.057	0.058	0.039	0.009	0.007	0.002	0.003	0.012	0.004	0.006	0.003	0.006	0.008	0.01	0.018	0.018	0.019
Net Receivables Numbers are in millions	98.165	90.966	70.819	82.533	87.088	89.538	90.131	93.514	85.828	92.269	73.622	67.817	58.998	59.578	52.527	60.695	60.98	64.378	63.579	105.209	81.247	78.687	69.766	87.444	72.657	71.342	59.888	68.66	61.7	58.7	71.1	67.5	59.1	61.3	63.163	104.365	96.863	85.199	75.326	81.74	68.886	56.299	48.908	42.73	39.217	35.062	36.687	37.48	31.751	26.192	27.585	29.523	26.704	20.962	0	16.282	0	0	0.002	0.002	0.003	0.023	0.02	0.025	0.022	0.025	0.02	0.015	0.021	0.041	0.04	0.03	0.023	0.011	0.038
Inventory Numbers are in millions	104.889	93.446	88.8	84.947	94.388	113.215	132.269	120.56	127.221	131.129	139.061	142.192	144.814	129.262	109.092	108.213	128.827	140.321	125.6	108.839	114.675	109.756	117.801	105.614	112.392	95.957	91.689	86.724	113.1	103.3	97.3	100.5	111.1	115.1	120.735	130.347	102.754	121.566	118.058	93.903	83.24	78.598	68.748	55.986	49.524	47.932	41.546	39.968	44.551	49.175	42.213	33.393	32.575	30.388	0	32.168	0	0	0	0	0	0	0	0	0	0.001	0.001	0.001	0	0.001	0.001	0.008	0.003	0.004	0
Other Current Assets Numbers are in millions	21.658	59.904	16.387	41.256	36.95	29.505	15.818	32.867	18.885	17.309	27.795	13.964	13.527	15.148	15.119	12.811	13.444	14.028	11.416	8.471	14.62	17.501	30.915	22.917	26.905	26.644	20.555	15.377	14.5	12.5	15.4	13.6	5.2	4	12.086	9.518	9.521	10.847	8.069	8.799	6.865	8.493	4.277	4.984	5.406	4.712	3.744	4.086	3.145	3.727	3.547	3.105	1.903	2.322	0.001	1.715	0.007	0.002	0.003	0.001	0	0.001	0.001	0	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.009	0.004	0.006	0.005
Total Current Assets Numbers are in millions	265.168	231.604	209.069	205.382	226.341	242.124	265.152	255.273	248.411	241.788	231.49	230.228	222.332	209.491	200.142	202.687	229.978	251.26	201.411	222.522	210.543	205.994	218.483	216.029	213.968	193.945	172.132	170.761	189.3	174.5	184.1	183.9	177	180.8	194.889	252.675	221.391	223.734	211.688	191.003	166.593	149.096	125.582	110.006	102.479	89.141	82.272	82.077	80.102	79.671	73.501	66.021	61.182	53.672	0.072	0.05	0.062	0.082	0.062	0.061	0.042	0.033	0.027	0.029	0.026	0.038	0.026	0.023	0.026	0.048	0.049	0.049	0.045	0.034	0.062
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	38.419	39.968	41.261	42.073	41.771	38.821	25.59	27.126	14.389	15.028	15.985	17.344	18.562	19.162	19.4	20.181	21.116	22.137	22.711	23.194	23.468	23.436	23.839	24.266	24.536	24.931	18.474	18.96	19	19.1	19.2	20.1	20.3	20.4	24.289	26.001	25.577	24.153	22.258	20.892	19.508	18.539	14.264	13.104	11.338	9.937	7.828	7.145	6.413	5.172	3.71	3.611	2.905	2.69	0.003	0.003	0.004	0.004	0.005	0.005	0.006	0.007	0.008	0.009	0.011	0.012	0.014	0.015	0.017	0.018	0.013	0.019	0.018	0.02	0.024
Goodwill Numbers are in millions	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.835	29.8	29.8	29.8	29.8	29.8	29.8	41.466	41.466	41.8	41.086	23.546	23.546	23.337	22.372	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	2.819	3.184	3.549	3.914	4.35	4.787	5.223	5.66	6.186	6.712	7.243	7.784	8.418	9.052	9.685	10.319	11.082	11.845	12.608	13.372	14.281	15.191	16.1	17.01	20.534	21.854	23.175	21.491	22.4	23.6	24.8	26	27.5	28.9	30.316	31.745	33.598	35.023	20.552	21.392	21.779	22.271	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	32.654	33.019	33.384	33.749	34.185	34.622	35.058	35.495	36.021	36.547	37.078	37.619	38.253	38.887	39.52	40.154	40.917	41.68	42.443	43.207	44.116	45.026	45.935	46.845	50.369	51.689	53.01	51.326	52.2	53.4	54.6	55.8	57.3	58.7	71.782	73.211	75.398	76.109	44.098	44.938	45.116	44.643	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	0	-1.586	-1.532	-1.478	-1.409	-1.365	0	-3.735	0	0	-1.388	-1.016	-1.066	-1.258	-1.255	0	-0.839	-0.781	0	0	-0.617	-0.189	-0.006	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.998	-3.998	-3.998	-0.013	-2.811	-2.811	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	1.64	1.586	1.532	1.478	1.409	1.365	1.339	3.735	0	0.791	1.388	1.016	1.066	1.258	1.255	0	0.839	0.781	0	0	0.617	0.189	0.006	0	0.616	0.495	0.427	0.703	1.2	1.1	0.9	0.5	0.5	0.4	0.819	0.819	3.998	3.998	3.998	0.013	2.811	2.811	2.811	2.811	2.176	2.176	2.176	2.176	2.122	2.122	2.122	1.814	0.779	0.835	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	1.254	2.971	3.089	3.099	3.186	2.02	0.68	2.019	12.762	12.895	14.415	15.347	16.151	16.888	19.992	20.955	22.042	22.787	23.47	24.749	25.242	25.922	25.983	2.742	3.202	3.057	4.53	5.269	4.8	3.4	4.2	4.3	2.3	2.2	7.181	7.23	7.706	7.677	8.784	5.791	4.879	4.921	0.768	0.698	-0.473	-0.895	-0.803	-0.633	-0.144	-0.263	-0.118	-0.363	0.452	0.558	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.021	0.021	0.021	0.021	0.021	0.021	0.022
Total Non-Current Assets Numbers are in millions	73.967	75.958	77.734	78.921	79.142	75.463	62.667	64.64	63.172	65.261	67.478	70.31	72.966	74.937	78.912	81.29	84.075	86.604	88.624	91.15	92.826	94.384	95.757	73.853	78.723	80.172	76.441	76.258	77.2	77	78.9	80.7	80.4	81.7	104.071	107.261	108.681	107.939	75.14	71.634	69.503	68.103	17.843	16.613	13.041	11.218	9.201	8.688	8.391	7.031	5.714	5.062	4.136	4.083	0.003	0.003	0.004	0.004	0.005	0.005	0.006	0.007	0.008	0.009	0.011	0.012	0.014	0.015	0.037	0.039	0.034	0.039	0.038	0.041	0.046
Total Assets Numbers are in millions	339.135	307.562	286.803	284.303	305.483	317.587	327.819	319.913	311.583	307.049	298.968	300.538	295.298	284.428	279.054	283.977	314.053	337.864	290.035	313.672	303.369	300.378	314.24	289.882	292.691	274.117	248.573	247.019	266.5	251.5	263	264.6	257.4	262.5	298.96	359.936	330.072	331.673	286.828	262.637	236.096	217.199	143.425	126.619	115.52	100.359	91.473	90.765	88.493	86.702	79.215	71.083	65.318	57.755	0.074	0.054	0.066	0.086	0.066	0.066	0.049	0.04	0.036	0.038	0.037	0.05	0.04	0.038	0.063	0.087	0.083	0.088	0.083	0.075	0.108
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	76.615	66.945	72.821	67.355	75.516	71.697	79.695	76.43	73.12	75.875	82.603	93.256	89.745	79.786	55.15	31.547	45.237	67.367	67.313	75.835	86.305	83.915	85.24	85.218	88.798	64.422	55.221	51.225	54.2	55.6	67.2	53.6	45.8	49.7	41.491	76.078	43.943	40.709	57.058	60.877	46.424	38.636	32.518	24.444	23.977	23.459	22.107	26.579	28.867	34.41	31.972	27.574	23.103	18.095	0.114	17.21	0.122	0.164	0.168	0.05	0.168	0.167	0.16	0.15	0.067	0.072	0.068	0.067	0.056	0.056	0.064	0.05	0.043	0.052	0.037
Short Term Debt Numbers are in millions	104.525	139.239	144.136	148.947	163.71	192.792	212.467	208.728	214.66	214.142	174.272	159.232	159.612	134.13	134.101	134.103	134.09	134.041	75.719	43.511	40.802	57.527	60.625	54.693	0	0	0	37.055	0	0	0	0	0	0	0	0	0	0	1.667	1.667	1.667	1.667	0	0	0	0	0	0	0.023	0.023	0.023	19.689	17.202	16.245	0	23.859	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	4.276	4.271	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.375	0	0	0	0	0	0	0	0.107	0	0	1.591	0.779	0	0	0.418	0.167	0	0.227	1.988	1.074	0.729	0.813	1.748	0.564	0.188	0	0.002	0.001	0.002	0.002	0.002	0.001	0	0	0	0.001	0.001	0.001	0.001	0	0	-0.052	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	9.542	2.766	2.741	2.522	2.399	2.805	1.278	1.63	1.586	2.702	1.819	17.267	34.751	32.978	47.96	52.502	52.412	36.67	26.898	15.959	4.689	7.862	4.897	0	0	0	2.822	0	0	0	0	0	0	0	3.606	0	0	0	4.602	0	8.812	0	0	0	0	0	0	0	0	0	-19.666	-17.18	-16.223	0	-23.859	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	78.08	28.117	26.028	29.258	34.513	30.97	32.281	34.109	37.546	33.255	29.75	24.728	25.277	28.899	29.678	25.866	26.745	34.833	35.196	35.343	37.983	36.706	81.388	75.823	141.153	129.918	75.359	35.177	78.6	55.4	45.7	46	39.8	33.3	19.692	23.077	21.582	21.024	13.293	12.725	11.773	16.812	5.244	7.774	7.084	4.919	4.346	5.011	3.662	3.966	3.769	4.015	3.195	2.474	0.156	-40.823	0.115	0.101	0.081	0.183	0.084	0.075	0.082	0.073	0.15	0.151	0.147	0.132	0.132	0.184	0.097	0.093	0.073	0.022	0.018
Total Current Liabilities Numbers are in millions	259.22	243.843	245.751	248.301	276.261	297.858	327.248	319.267	326.956	324.858	289.327	283.311	296.172	277.566	251.907	239.476	258.574	288.653	214.898	181.587	181.049	182.837	235.115	220.631	229.951	194.34	130.58	122.612	132.8	111	112.9	99.6	85.6	83	61.183	99.262	65.525	61.733	73.609	76.048	59.864	57.115	38.18	32.385	31.061	28.605	28.441	32.664	33.281	39.212	37.512	51.842	43.688	36.814	0.272	0.247	0.238	0.267	0.25	0.234	0.252	0.243	0.242	0.224	0.218	0.224	0.216	0.199	0.189	0.189	0.162	0.142	0.116	0.074	0.056
Non-Current Liabilities:
Long Term Debt Numbers are in millions	21.931	23.123	24.247	25.254	26.138	23.612	10.949	16.17	0.455	0.536	25.586	35.94	0.678	0.743	0.695	1.562	0.754	1.632	0.896	56.549	55.704	75.081	55.208	54.712	54.781	54.604	54.575	54.439	54.3	54.2	54	110.4	111.5	110.9	134.514	151.119	152.755	158.736	104.337	80.391	76.826	73.276	26.159	17.933	12.299	37.199	31.945	30.942	29.733	21.82	20.786	-3.229	-2.15	-2.729	0	5.676	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non-Current Numbers are in millions	0	2.042	2.185	2.401	2.605	2.836	3.057	3.199	3.412	3.654	3.565	3.33	2.794	2.64	3.087	3.181	10.009	3.062	16.695	17.998	12.622	13.95	13.769	14.611	0	0	0	0	0	0	0	0	0	0	0	0	2.741	11.491	14.65	11.036	16.015	16.873	22.066	24.525	20.12	9.92	7.055	3.666	2.562	2.813	0	3.27	2.198	2.783	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	1.586	1.532	1.478	1.409	1.365	1.339	1.278	1.041	0.791	1.388	1.016	1.066	1.258	1.255	0.886	0.839	0.781	0.714	1.105	0.617	0.189	0.006	0.647	0	0	0	0.703	0	0	0	0	0	0	0	0	3.241	3.241	3.241	3.241	0.304	0.304	0.304	0.304	0.136	0.136	0.136	0.136	0.49	0.49	0.49	0.49	0.197	0.257	0	0.233	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	15.878	12.203	9.864	10.786	11.374	12.041	11.805	10.371	19.479	20.223	23.521	18.964	29.095	29.617	34.055	32.775	34.841	33.381	28.891	27.936	33.1	13.93	31.117	17.859	17.228	16.248	42.938	33.051	41.9	40.3	41.4	14	13.3	13.3	1.896	3.258	4.218	12.98	15.993	15.399	16.87	17.741	22.917	25.576	20.703	10.519	7.683	4.289	3.211	0.063	3.953	0.116	0.188	0.189	0	-5.909	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Non-Current Liabilities Numbers are in millions	37.809	38.954	37.828	39.919	41.526	39.854	27.15	31.018	24.387	25.204	54.06	59.25	33.633	34.258	39.092	38.404	46.443	38.856	47.196	103.588	102.043	103.15	100.1	87.829	72.009	70.852	97.513	92.235	96.2	94.5	95.4	124.4	124.8	124.2	136.41	154.377	160.214	174.957	123.571	95.79	94	91.321	49.38	43.813	33.138	47.854	39.764	35.367	33.434	27.999	25.229	3.917	2.631	3.283	0	6.098	0	0	0	0	0	0	0	0	0	0	0	66.712	56.212	56.284	64.206	49.631	0	0	0
Total Liabilities Numbers are in millions	297.029	282.797	283.579	288.22	317.787	337.712	354.398	350.285	351.343	350.062	343.387	342.561	329.805	311.824	290.999	277.88	305.017	327.509	262.094	285.175	283.092	285.987	335.215	308.46	301.96	265.192	228.093	214.847	229	205.5	208.3	224	210.4	207.2	197.593	253.639	225.739	236.69	197.18	171.838	153.864	148.436	87.56	76.198	64.199	76.459	68.205	68.031	66.715	67.211	62.741	55.759	46.319	40.097	0.272	0.247	0.238	0.267	0.25	0.234	0.252	0.243	0.242	0.224	0.218	0.224	0.216	0.199	0.189	0.189	0.162	0.142	0.116	0.074	0.056
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10.319	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	0.023	0.023	0.023	0.023	0.023	0.023	0.023	0.023	0.023	0.023	0.023	0.023	0.023	0.023	0.023	0.023	0.023	0.023	0.023	0.023	0.023	0.023	0.019	0.019	0.019	0.019	0.019	0.019	0	0	0	0	0	0	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.011	0.011	0.011	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.011	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004
Retained Earnings Numbers are in millions	-114.798	-132.135	-153.675	-160.79	-169.16	-176.955	-183.372	-187.096	-196.415	-199.607	-200.965	-198.366	-190.792	-183.615	-168.044	-149.894	-146.832	-145.366	-127.624	-126.912	-134.988	-140.744	-137.746	-135.16	-125.262	-106.443	-94.638	-82.147	-76	-66.8	-59.1	-34.5	-27.9	-19.2	30.105	35.356	33.652	24.543	19.622	21.078	12.269	4.164	-0.274	-2.648	1.104	11.085	13.185	16.112	15.367	13.521	10.56	9.41	8.825	6.924	-0.239	-0.235	-0.214	-0.222	-0.226	-0.209	-0.245	-0.244	-0.248	-0.227	-0.222	-0.215	-0.217	-0.202	-0.167	-0.143	-0.12	-0.096	-0.075	-0.04	0.011
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	-0	0	-0	-0	0	0	-0	-0	0	-0	-0	-0	-0	0	0	-30.104	-28.966	-27.672	-26.473	-25.209	-24.04	-22.812	-21.834	0	0	32.172	0	0	0	0	0	0	0	-11.941	-12.075	-10.949	-9.95	-9.117	-8.405	-7.81	-7.302	-6.917	-6.646	-6.364	-6.083	-5.709	-5.491	-5.146	-4.873	-6.275	-6.128	0	0	-0.033	-0.033	-0.032	-0.031	-0.031	-0.03	0	0	-0.027	-0.026	-0.026	-0.025	-0.023	-0.022	-0.02	-0.018	-0.017	-0.043	-0.04	-0.037	-0.031
Other Total Stockholders Equity Numbers are in millions	156.881	156.877	156.876	156.85	156.833	156.807	156.77	156.701	156.632	156.571	156.523	156.32	156.262	156.196	156.076	155.968	155.845	155.698	155.542	155.386	155.242	155.112	139.564	138.397	115.974	115.349	0	114.3	113.5	112.8	113.8	75.2	74.9	74.5	71.25	70.929	70.669	70.428	70.014	69.709	69.951	64.587	56.128	53.058	50.206	12.805	10.073	6.612	6.401	5.96	5.904	5.904	10.164	0.404	0.272	0.007	0.073	0.073	0.072	0.071	0.042	0.042	0.069	0.067	0.068	0.066	0.241	0.06	0.187	0.162	0.137	0.085	0.078	0.038	0.038
Total Shareholders Equity Numbers are in millions	42.106	24.765	3.224	-3.917	-12.304	-20.125	-26.579	-30.372	-39.76	-43.013	-44.419	-42.023	-34.507	-27.396	-11.945	6.097	9.036	10.355	27.941	28.497	20.277	14.391	-20.975	-18.578	-9.269	8.925	32.172	32.172	37.5	46	54.7	40.7	47	55.3	101.367	106.297	104.333	94.983	89.648	90.799	82.232	68.763	55.865	50.421	51.321	23.9	23.268	22.734	21.778	19.491	16.474	15.324	18.999	17.658	-0.198	-0.193	-0.172	-0.18	-0.184	-0.168	-0.204	-0.202	-0.206	-0.186	-0.181	-0.174	-0.176	-0.161	-0.125	-0.102	-0.079	-0.054	-0.033	0.001	0.052
Total Equity Numbers are in millions	42.106	24.765	3.224	-3.917	-12.304	-20.125	-26.579	-30.372	-39.76	-43.013	-44.419	-42.023	-34.507	-27.396	-11.945	6.097	9.036	10.355	27.941	28.497	20.277	14.391	-20.975	-18.578	-9.269	8.925	32.172	32.172	37.5	46	54.7	40.7	47	55.3	101.367	106.297	104.333	94.983	89.648	90.799	82.232	68.763	55.865	50.421	51.321	23.9	23.268	22.734	21.778	19.491	16.474	15.324	18.999	17.658	-0.198	-0.193	-0.172	-0.18	-0.184	-0.168	-0.204	-0.202	-0.206	-0.186	-0.181	-0.174	-0.176	-0.161	-0.125	-0.102	-0.079	-0.054	-0.033	0.001	0.052
Total Liabilities & Shareholders Equity Numbers are in millions	339.135	307.562	286.803	284.303	305.483	317.587	327.819	319.913	311.583	307.049	298.968	300.538	295.298	284.428	279.054	283.977	314.053	337.864	290.035	313.672	303.369	300.378	314.24	289.882	292.691	274.117	32.172	247.019	266.5	251.5	263	264.7	257.4	262.5	298.96	359.936	330.072	331.673	286.828	262.637	236.096	217.199	143.425	126.619	115.52	100.359	91.473	90.765	88.493	86.702	79.215	71.083	65.318	57.755	0.074	0.054	0.066	0.086	0.066	0.066	0.049	0.04	0.036	0.038	0.037	0.05	0.04	0.038	0.063	0.087	0.083	0.088	0.083	0.075	0.108

Power Solutions International, Inc.

OTC:PSIX Add to watchlist

OTC:PSIX