Premier Polyfilm Ltd.
NSE:PREMIERPOL.NS
64.4 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 705 | 628.7 | 694.6 | 690.7 | 760.5 | 723.8 | 724.7 | 710.7 | 726.4 | 717.2 | 370 | 712.2 | 643.1 | 392.9 | 379.63 | 528.9 | 394.9 | 175.8 | 215.356 | 439 | 406.3 | 355.6 | 409.991 | 382.6 | 365.6 | 338.9 | 328.6 | 330.2 | 317.9 | 286.7 | 300.4 | 239.6 | 265.3 | 232.2 | 262 | 235.3 | 220.4 | 233.7 | 224.12 | 237.6 | 200.1 | 184 | 201.739 | 208.6 | 184.3 | 217.9 | 163.007 | 170.4 | 198.3 | 172.9 | 143.956 | 158.6 |
Cost of Revenue
| 512.1 | 475.1 | 523.8 | 397.8 | 448 | 411.8 | 426.6 | 434.2 | 459.2 | 469.5 | 601.2 | 454.1 | 403 | 217.4 | 467.544 | 335.1 | 234.3 | 105.7 | 380.011 | 246.2 | 232.8 | 246.3 | 428.112 | 264.9 | 255.8 | 239.4 | 212.8 | 208.1 | 208.3 | 181.7 | 189.8 | 148.3 | 170.4 | 147.2 | 175.9 | 149.7 | 141.2 | 152.8 | 250.759 | 167.6 | 134.9 | 126.7 | 231.611 | 139.4 | 126.7 | 163.4 | 187.975 | 114.2 | 140.6 | 121.5 | 146.157 | 110 |
Gross Profit
| 192.9 | 153.6 | 170.8 | 292.9 | 312.5 | 312 | 298.1 | 276.5 | 267.2 | 247.7 | -231.2 | 258.1 | 240.1 | 175.5 | -87.914 | 193.8 | 160.6 | 70.1 | -164.654 | 192.8 | 173.5 | 109.3 | -18.121 | 117.7 | 109.8 | 99.5 | 115.8 | 122.1 | 109.6 | 105 | 110.6 | 91.3 | 94.9 | 85 | 86.1 | 85.6 | 79.2 | 80.9 | -26.639 | 70 | 65.2 | 57.3 | -29.872 | 69.2 | 57.6 | 54.5 | -24.968 | 56.2 | 57.7 | 51.4 | -2.201 | 48.6 |
Gross Profit Ratio
| 0.274 | 0.244 | 0.246 | 0.424 | 0.411 | 0.431 | 0.411 | 0.389 | 0.368 | 0.345 | -0.625 | 0.362 | 0.373 | 0.447 | -0.232 | 0.366 | 0.407 | 0.399 | -0.765 | 0.439 | 0.427 | 0.307 | -0.044 | 0.308 | 0.3 | 0.294 | 0.352 | 0.37 | 0.345 | 0.366 | 0.368 | 0.381 | 0.358 | 0.366 | 0.329 | 0.364 | 0.359 | 0.346 | -0.119 | 0.295 | 0.326 | 0.311 | -0.148 | 0.332 | 0.313 | 0.25 | -0.153 | 0.33 | 0.291 | 0.297 | -0.015 | 0.306 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 39.8 | 0 | 0 | 0 | 88.4 | 0 | 0 | 0 | 69.2 | 0 | 0 | 0 | 72.53 | 0 | 0 | 0 | 65.554 | 0 | 0 | 0 | 66.344 | 0 | 0 | 0 | 69.626 | 0 | 0 | 0 | 49.764 | 0 | 0 | 0 | 44.139 | 0 | 0 | 0 | 9.808 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 40.9 | 0 | 0 | 0 | 31.8 | 0 | 0 | 0 | 27.1 | 0 | 0 | 0 | 29.66 | 0 | 0 | 0 | 27.623 | 0 | 0 | 0 | 25.828 | 0 | 0 | 0 | 24.971 | 0 | 0 | 0 | 20.4 | 0 | 0 | 0 | 21.605 | 0 | 0 | 0 | 22.078 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 84.5 | 72.2 | 80.9 | 78.6 | 77.4 | 84.4 | 80.7 | 71 | 70.1 | 53.5 | 120.2 | 48.9 | 48.3 | 47.4 | 96.3 | 44.7 | 39.1 | 29.7 | 102.19 | 42.5 | 41.1 | 38.5 | 93.177 | 37 | 35.3 | 34.4 | 92.172 | 36 | 33.4 | 32.3 | 94.596 | 28.902 | 23.1 | 19.4 | 70.164 | 23.5 | 19.9 | 18.9 | 65.744 | 16.8 | 14.5 | 13.8 | 49.714 | 17.1 | 14.3 | 13.8 | 0.047 | 14.5 | 16 | 12.5 | 0 | 0 |
Other Expenses
| 0 | -72.2 | 0 | 0 | 0 | -84.4 | 0 | 0 | 0 | -62.9 | 176.1 | -65 | -56.8 | -47.4 | 4.126 | 2.6 | -43.1 | -28.3 | -180.712 | 155.4 | 2.9 | 92.5 | -32.174 | 95.7 | 89 | 86.6 | 12.4 | 95.2 | 84.9 | 83.5 | 87.1 | 76.4 | 73.4 | 66 | 67 | 66.1 | 61.7 | 63.2 | -28.159 | 52.3 | 51.7 | 47.4 | -34.134 | 55.8 | 51.7 | 43.8 | -27.104 | 42.3 | 0 | 43.2 | -0.883 | 31.9 |
Operating Expenses
| 247.5 | 72.2 | 80.9 | 232.8 | 240.4 | 156.6 | 243 | 223.7 | 231.7 | 211.8 | -251.1 | 210.3 | 190.8 | 143.9 | -144.575 | 162.2 | 133.8 | 65.2 | -189.077 | 155.4 | 152.1 | 92.5 | -39.62 | 95.7 | 89 | 86.6 | 90 | 95.2 | 84.9 | 83.5 | 87.1 | 76.4 | 73.4 | 66 | 67 | 66.1 | 61.7 | 63.2 | -28.159 | 52.3 | 51.7 | 47.4 | -34.134 | 55.8 | 51.7 | 43.8 | -27.104 | 42.3 | 46.2 | 43.2 | -0.883 | 31.9 |
Operating Income
| 108.4 | 81.4 | 89.9 | 60.1 | 72.1 | 71 | 55.1 | 52.8 | 35.5 | 34.3 | 31.1 | 44.9 | 46.3 | 79 | 56.66 | 31.6 | 69.9 | 33.2 | 24.423 | 37.4 | 21.4 | 16.8 | 21.5 | 22 | 20.8 | 12.9 | 25.8 | 19.3 | 18.1 | 14.8 | 17.7 | 9 | 15.7 | 14.3 | 13.1 | 14 | 13.8 | 13.9 | 5.17 | 16.4 | 12.4 | 7.3 | 7.034 | 11.3 | 3.8 | 8.1 | 3.913 | 11.5 | 11.5 | 4.8 | 1.736 | 14.1 |
Operating Income Ratio
| 0.154 | 0.129 | 0.129 | 0.087 | 0.095 | 0.098 | 0.076 | 0.074 | 0.049 | 0.048 | 0.084 | 0.063 | 0.072 | 0.201 | 0.149 | 0.06 | 0.177 | 0.189 | 0.113 | 0.085 | 0.053 | 0.047 | 0.052 | 0.058 | 0.057 | 0.038 | 0.079 | 0.058 | 0.057 | 0.052 | 0.059 | 0.038 | 0.059 | 0.062 | 0.05 | 0.059 | 0.063 | 0.059 | 0.023 | 0.069 | 0.062 | 0.04 | 0.035 | 0.054 | 0.021 | 0.037 | 0.024 | 0.067 | 0.058 | 0.028 | 0.012 | 0.089 |
Total Other Income Expenses Net
| -3.1 | -3.1 | -3.2 | -3.8 | -6.2 | -7.2 | -2.6 | -10.2 | -8 | -4.9 | -6 | -3.2 | -1.5 | -51.8 | 4.186 | -1.9 | -50.3 | -33.8 | 8.594 | -8.1 | -7 | -6.5 | 7.654 | -7.9 | -7.7 | -7.3 | -6.3 | -7.6 | -6.6 | -6.7 | -5.8 | -6.1 | -5.8 | -4.7 | -6 | -5.5 | -3.7 | -3.8 | 3.65 | -1.3 | -1.1 | -2.6 | 5.343 | -2.1 | -2.1 | -2.6 | 5.014 | -2.4 | -2.8 | -3.4 | 3.789 | -2.6 |
Income Before Tax
| 105.3 | 78.3 | 86.7 | 56.3 | 65.9 | 63.8 | 52.5 | 42.6 | 27.5 | 29.4 | 25.1 | 41.7 | 44.8 | 27.2 | 60.847 | 29.7 | 19.6 | -0.6 | 33.017 | 29.3 | 14.4 | 10.3 | 29.153 | 14.1 | 13.1 | 5.6 | 19.5 | 19.3 | 18.1 | 14.8 | 17.7 | 8.8 | 15.7 | 14.3 | 13.1 | 14 | 13.8 | 13.9 | 5.17 | 16.4 | 12.4 | 7.3 | 9.604 | 11.3 | 3.8 | 8.1 | 7.149 | 11.5 | 8.7 | 4.8 | 2.471 | 14.1 |
Income Before Tax Ratio
| 0.149 | 0.125 | 0.125 | 0.082 | 0.087 | 0.088 | 0.072 | 0.06 | 0.038 | 0.041 | 0.068 | 0.059 | 0.07 | 0.069 | 0.16 | 0.056 | 0.05 | -0.003 | 0.153 | 0.067 | 0.035 | 0.029 | 0.071 | 0.037 | 0.036 | 0.017 | 0.059 | 0.058 | 0.057 | 0.052 | 0.059 | 0.037 | 0.059 | 0.062 | 0.05 | 0.059 | 0.063 | 0.059 | 0.023 | 0.069 | 0.062 | 0.04 | 0.048 | 0.054 | 0.021 | 0.037 | 0.044 | 0.067 | 0.044 | 0.028 | 0.017 | 0.089 |
Income Tax Expense
| 26.7 | 19.5 | 19.7 | 14 | 17 | 16 | 7.7 | 12 | 8.1 | 7.4 | 11 | 14 | 11 | 5 | 12.865 | 7.5 | 5 | -28.3 | 12.075 | 6.5 | 4 | 2.3 | 9.136 | 4 | 2.7 | 1.5 | 9.9 | 4.9 | 5 | 5 | 8.3 | 5.2 | 4 | 3 | 9.8 | 3.5 | 2.5 | 2.5 | 5.981 | 3.9 | 2.4 | 1.7 | 1.135 | 1.5 | -1.1 | 2 | 8.158 | 2.5 | 1.5 | 1 | 2.9 | 1 |
Net Income
| 78.6 | 58.8 | 67 | 42.3 | 48.9 | 47.8 | 44.8 | 30.6 | 19.4 | 22 | 14.1 | 27.7 | 33.8 | 22.2 | 47.982 | 22.2 | 14.6 | -0.6 | 20.942 | 22.8 | 10.4 | 8 | 20.017 | 10.1 | 10.4 | 4.1 | 9.6 | 14.4 | 13.1 | 9.8 | 9.4 | 3.6 | 11.7 | 11.3 | 3.3 | 10.5 | 11.3 | 11.4 | -0.811 | 12.5 | 10 | 5.6 | 8.469 | 9.8 | 4.9 | 6.1 | -1.009 | 9 | 7.2 | 3.8 | -0.429 | 13.1 |
Net Income Ratio
| 0.111 | 0.094 | 0.096 | 0.061 | 0.064 | 0.066 | 0.062 | 0.043 | 0.027 | 0.031 | 0.038 | 0.039 | 0.053 | 0.057 | 0.126 | 0.042 | 0.037 | -0.003 | 0.097 | 0.052 | 0.026 | 0.022 | 0.049 | 0.026 | 0.028 | 0.012 | 0.029 | 0.044 | 0.041 | 0.034 | 0.031 | 0.015 | 0.044 | 0.049 | 0.013 | 0.045 | 0.051 | 0.049 | -0.004 | 0.053 | 0.05 | 0.03 | 0.042 | 0.047 | 0.027 | 0.028 | -0.006 | 0.053 | 0.036 | 0.022 | -0.003 | 0.083 |
EPS
| 3.75 | 2.81 | 3.2 | 2.02 | 2.33 | 2.28 | 2.14 | 1.46 | 0.93 | 1.05 | 0.67 | 1.32 | 0.7 | 1.06 | 2.29 | 1.06 | 0.7 | -0.03 | 1 | 1.09 | 0.5 | 0.38 | 0.96 | 0.48 | 0.5 | 0.2 | 0.46 | 0.69 | 0.63 | 0.47 | 0.45 | 0.17 | 0.56 | 0.54 | 0.16 | 0.5 | 0.54 | 0.54 | -0.041 | 0.6 | 0.48 | 0.27 | 0.41 | 0.47 | 0.23 | 0.29 | -0.051 | 0.43 | 0.35 | 0.18 | -0.021 | 0.63 |
EPS Diluted
| 3.75 | 2.81 | 3.2 | 2.02 | 2.33 | 2.28 | 2.14 | 1.46 | 0.93 | 1.05 | 0.67 | 1.32 | 0.7 | 1.06 | 2.29 | 1.06 | 0.7 | -0.029 | 1 | 1.09 | 0.5 | 0.38 | 0.96 | 0.48 | 0.5 | 0.2 | 0.46 | 0.69 | 0.63 | 0.47 | 0.45 | 0.17 | 0.56 | 0.54 | 0.16 | 0.5 | 0.54 | 0.54 | -0.039 | 0.6 | 0.48 | 0.27 | 0.41 | 0.47 | 0.23 | 0.29 | -0.048 | 0.43 | 0.35 | 0.18 | -0.021 | 0.63 |
EBITDA
| 121 | 93.8 | 102.7 | 73 | 85.3 | 83.7 | 69.1 | 66.4 | 46.7 | 46.4 | 36.6 | 58.3 | 59.9 | 41.8 | 72.686 | 45.8 | 35.6 | 13.6 | 46.2 | 47.6 | 30 | 25.5 | 44.291 | 31.3 | 28.3 | 20.5 | 33.2 | 34.5 | 32.1 | 28.6 | 29 | 19.5 | 26.3 | 25.7 | 26.1 | 26.1 | 25.3 | 23 | 16.087 | 19.4 | 13.5 | 13.8 | 7.676 | 17.7 | 9.1 | 15.2 | 4.248 | 18.6 | 16.124 | 12.9 | 3.179 | 21.4 |
EBITDA Ratio
| 0.172 | 0.149 | 0.148 | 0.106 | 0.112 | 0.116 | 0.095 | 0.093 | 0.064 | 0.065 | 0.099 | 0.082 | 0.093 | 0.106 | 0.191 | 0.087 | 0.09 | 0.077 | 0.215 | 0.108 | 0.074 | 0.072 | 0.108 | 0.082 | 0.077 | 0.06 | 0.101 | 0.104 | 0.101 | 0.1 | 0.097 | 0.081 | 0.099 | 0.111 | 0.1 | 0.111 | 0.115 | 0.098 | 0.072 | 0.082 | 0.067 | 0.075 | 0.038 | 0.085 | 0.049 | 0.07 | 0.026 | 0.109 | 0.081 | 0.075 | 0.022 | 0.135 |