Premier Polyfilm Ltd.
NSE:PREMIERPOL.NS
64.4 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 47.9 | 47.6 | 54.6 | 39.981 | 7.043 | 18.97 | 31.413 | 91.191 | 99.465 | 61.618 | 53.009 | 44.794 | 62.782 | 61.052 | 54.786 | 32.813 |
Short Term Investments
| 30.6 | 38.9 | 29.4 | 43.215 | 38.722 | 34.813 | 58.213 | 43.571 | -7.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 78.5 | 86.5 | 84 | 83.196 | 45.765 | 53.782 | 89.626 | 91.191 | 99.465 | 61.618 | 53.009 | 44.794 | 62.782 | 61.052 | 54.786 | 32.813 |
Net Receivables
| 356.2 | 327.4 | 263.2 | 219.637 | 236.596 | 235.314 | 211.57 | 191.757 | 178.186 | 177.577 | 133.795 | 123.204 | 99.829 | 0 | 0 | 0 |
Inventory
| 202.4 | 292.2 | 334.7 | 159.793 | 211.518 | 190.081 | 254.05 | 189.029 | 142.372 | 100.118 | 124.227 | 141.079 | 146.6 | 101.291 | 88.096 | 63.503 |
Other Current Assets
| 49.2 | 54.4 | 17.7 | 0.566 | 0.272 | 0.221 | 1.077 | 28.95 | 3.743 | 4.087 | 2.388 | 1.082 | 5.526 | 87.359 | 85.827 | 77.803 |
Total Current Assets
| 686.3 | 760.5 | 699.6 | 463.193 | 494.151 | 479.398 | 556.323 | 500.927 | 423.766 | 343.4 | 313.419 | 310.159 | 314.738 | 249.703 | 228.709 | 174.118 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 520.1 | 545.5 | 420.1 | 399.239 | 421.029 | 406.009 | 325.574 | 287.07 | 216.178 | 206.579 | 89.449 | 100.624 | 116.418 | 101.531 | 117.882 | 126.709 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0.023 | 0.074 | 0.221 | 0.369 | 0.471 | 0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 5.4 | 4.8 | 0.023 | 0.074 | 0.221 | 0.369 | 0.471 | 0.611 | -0.225 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 87.1 | 52.9 | 52.9 | 33.3 | 15.849 | 2.486 | -54.573 | 4.96 | 7.529 | 0.225 | 28.5 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 12.1 | 10.9 | 10.3 | 9.531 | 10.708 | 9.446 | 12.005 | 9.762 | 1.476 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 25.7 | 3.3 | 20.1 | 8.347 | 6.374 | 9.836 | 68.048 | 7.982 | 0.05 | 16.897 | 5.85 | 5.728 | 5.132 | 0 | 0 | 0 |
Total Non-Current Assets
| 645 | 618 | 508.2 | 450.441 | 454.035 | 427.998 | 351.423 | 310.246 | 225.844 | 223.761 | 123.799 | 106.352 | 121.55 | 101.531 | 117.882 | 126.709 |
Total Assets
| 1,331.3 | 1,378.5 | 1,207.8 | 913.634 | 948.186 | 907.396 | 907.746 | 811.172 | 649.61 | 567.161 | 437.218 | 416.511 | 436.288 | 351.233 | 346.592 | 300.828 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 104 | 188.1 | 183.3 | 83.871 | 128.178 | 124.59 | 108.304 | 133.783 | 96.907 | 72.079 | 91.431 | 65.28 | 61.543 | 0 | 0 | 0 |
Short Term Debt
| 25.6 | 233 | 229.4 | 141.527 | 234.985 | 241.352 | 244.347 | 186.614 | 57.033 | 53.708 | 23.344 | 39.437 | 99.067 | 0 | 0 | 0 |
Tax Payables
| 8.8 | 0 | 3.1 | 3.157 | 5.604 | 2.536 | 7.485 | 2.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 12.6 | -233 | 54.7 | 47.403 | 27.574 | 31.314 | 43.818 | 6.082 | 24.49 | 10.789 | 3.982 | 3.946 | 10.673 | 0 | 0 | 0 |
Other Current Liabilities
| 63.5 | 119.3 | -183.1 | -78.945 | -117.48 | -106.103 | -98.923 | -87.458 | -30.121 | -13.302 | -49.401 | -12.152 | -8.297 | 100.762 | 105.503 | 95.427 |
Total Current Liabilities
| 276.5 | 495.5 | 470.7 | 280.884 | 407.04 | 418.278 | 413.334 | 375.129 | 245.217 | 195.354 | 160.787 | 161.791 | 224.528 | 100.762 | 105.503 | 95.427 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 59.9 | 100.4 | 62.1 | 50.124 | 38.244 | 36.475 | 71.831 | 58.684 | 82.715 | 78.122 | 9.773 | 13.866 | 0 | 68.773 | 69.191 | 54.956 |
Deferred Revenue Non-Current
| 0 | 135.7 | 93.3 | 79.958 | 67.756 | 62.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.2 | 8.2 | 12.9 | 8.821 | 10.531 | 10.16 | 11.122 | 9.342 | 0 | 0 | 2.675 | 6.582 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 40.4 | -100.4 | -62.1 | -50.1 | -38.244 | -36.475 | 28.533 | 24.366 | 20.396 | 17.367 | 14.952 | 14.511 | 10.99 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 110.5 | 143.9 | 106.2 | 88.802 | 78.287 | 72.632 | 111.485 | 92.392 | 103.111 | 95.488 | 27.4 | 34.959 | 10.99 | 68.773 | 69.191 | 54.956 |
Total Liabilities
| 387 | 639.4 | 576.9 | 369.686 | 485.327 | 490.91 | 524.819 | 467.521 | 348.328 | 290.842 | 188.188 | 196.751 | 235.518 | 169.535 | 174.695 | 150.383 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 728.762 | 614.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 105.9 | 105.9 | 105.9 | 105.901 | 105.901 | 105.901 | 105.901 | 105.901 | 105.901 | 105.901 | 105.901 | 105.901 | 105.901 | 105.901 | 105.901 | 105.901 |
Retained Earnings
| 459.3 | 303.7 | 237.4 | 190.091 | 145.91 | 126.396 | 114.406 | 110.068 | 90.807 | 85.844 | 58.555 | 29.286 | 10.295 | -8.776 | -18.578 | -40.03 |
Accumulated Other Comprehensive Income/Loss
| 0 | 240.1 | 198.2 | 158.614 | -147.061 | -109.583 | -76.334 | -47.24 | -335.414 | -312.738 | -299.467 | -285.598 | -270.1 | -251.687 | -234.017 | -216.877 |
Other Total Stockholders Equity
| 379.1 | 89.4 | 89.4 | 89.342 | -370.652 | -321.138 | 238.954 | 174.923 | 439.987 | 397.311 | 384.04 | 370.171 | 354.674 | 336.261 | 318.591 | 301.45 |
Total Shareholders Equity
| 944.3 | 739.1 | 630.9 | 543.948 | 462.859 | 416.485 | 382.927 | 343.651 | 301.282 | 276.319 | 249.03 | 219.76 | 200.77 | 181.698 | 171.897 | 150.444 |
Total Equity
| 944.3 | 739.1 | 630.9 | 543.948 | 462.859 | 416.485 | 382.927 | 343.651 | 301.282 | 276.319 | 249.03 | 219.76 | 200.77 | 181.698 | 171.897 | 150.444 |
Total Liabilities & Shareholders Equity
| 1,331.3 | 1,378.5 | 1,207.8 | 913.634 | 948.186 | 907.396 | 907.746 | 811.172 | 649.61 | 567.161 | 437.218 | 416.511 | 436.288 | 351.233 | 346.592 | 300.828 |