Premier Polyfilm Ltd.
NSE:PREMIERPOL.NS
64.4 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 206 | 152 | 138.8 | 109.547 | 87.017 | 61.953 | 71.681 | 56.471 | 56.349 | 41.27 | 32.804 | 32.149 | 23.971 | 11.455 | 12.31 | 24.633 |
Depreciation & Amortization
| 51.6 | 49.3 | 41.9 | 40.421 | 38.116 | 34.352 | 29.476 | 21.882 | 26.704 | 14.894 | 15.414 | 17.947 | 18.496 | 18.145 | 17.585 | 17.154 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -13.1 | -47.2 | -115.5 | 33.883 | -49.157 | 61.691 | -70.795 | -24.246 | -16.937 | -34.527 | 33.432 | -16.965 | -42.164 | -23.614 | -11.642 | 17.585 |
Accounts Receivables
| -29.1 | -94.7 | -53.2 | 41.9 | 5.847 | -38.545 | 6.639 | -39.74 | 0.005 | -0.034 | -0.008 | -0.027 | 0 | 0 | 0 | 0 |
Inventory
| 89.8 | 42.5 | -174.9 | 51.725 | -21.437 | 63.97 | -65.021 | -46.657 | -42.254 | 24.109 | 16.852 | 5.521 | -45.309 | -13.196 | -24.593 | 13.398 |
Accounts Payables
| -76.4 | 2.6 | 127.1 | -33.137 | -30.369 | 21.491 | -12.128 | 62.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.6 | 2.4 | -14.5 | -26.604 | -3.198 | 14.775 | -5.774 | 22.411 | 25.317 | -58.636 | 16.581 | -22.486 | 3.145 | -10.419 | 12.951 | 4.187 |
Other Non Cash Items
| 12.3 | -29.7 | -25.2 | -14.219 | -2.499 | 2.324 | -2.693 | -11.656 | -5.551 | -10.568 | -5.538 | -4.494 | -2.106 | 3.343 | -0.64 | 0.047 |
Operating Cash Flow
| 256.8 | 124.4 | 40 | 169.632 | 73.476 | 160.32 | 27.668 | 42.451 | 60.565 | 11.07 | 76.113 | 28.638 | -1.802 | 9.328 | 17.613 | 59.419 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -27 | -175.6 | -62.8 | -20.029 | -53.088 | -115.053 | -68.182 | -95.662 | -29.762 | -141.883 | -7.402 | -2.8 | -33.523 | -2.799 | -9.062 | -7.138 |
Acquisitions Net
| 0 | 0.1 | 1.3 | 26.588 | 0.069 | 0.344 | 0.131 | 4.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -34.9 | -3.3 | -12.8 | -25 | -17.638 | -0.344 | -14.641 | 0 | 0 | -0.225 | -28.032 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.6 | 3.2 | -1.3 | 3.235 | -0.069 | 23.4 | 0 | 6.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.1 | 4.6 | 4.5 | -21.8 | 2.816 | 5.435 | -8.834 | 18.021 | -20.214 | 45.918 | 5.597 | 21.827 | 1.555 | 4.83 | 3.361 | 0.453 |
Investing Cash Flow
| -60.2 | -171 | -71.1 | -37.006 | -67.91 | -86.218 | -77.015 | -77.641 | -49.976 | -96.19 | -29.837 | 19.027 | -31.968 | 2.031 | -5.701 | -6.686 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -10.4 | -10.5 | -10.5 | 0 | -12.628 | -12.627 | -12.607 | -12.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -16.2 | 193.6 | 140.9 | 18.405 | 42.128 | 21.09 | 88.612 | 41.022 | 17.118 | 118.852 | -7.659 | 8.322 | 52.463 | 47.017 | 11.217 | -1.9 |
Financing Cash Flow
| -98.6 | 15.5 | -15.8 | -60.377 | -58.761 | -87.601 | 26.532 | -21.58 | -0.39 | 105.485 | -38.634 | -52.243 | 36.629 | -5.093 | 10.061 | -25.452 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.028 | -0 | 0 | 0 | 0 | 0 | -1.966 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.3 | -31.1 | -46.9 | 72.249 | -53.195 | -13.499 | -22.815 | -56.77 | 10.199 | 18.4 | 7.642 | -4.577 | 2.859 | 6.266 | 21.974 | 27.281 |
Cash At End Of Period
| 47.9 | -124.1 | -93 | -46.072 | -118.322 | -65.126 | -51.628 | -28.813 | 48.965 | 38.766 | 18.4 | 10.758 | 63.911 | 61.052 | 54.786 | 32.813 |