Pengana International Equities Limited
ASX:PIA.AX
1.155 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3.222 | 55.366 | -79.877 | 89.45 | 38.977 | 26.298 | 38.008 | -27.23 | 48.258 | 70.837 | 43.482 | 42.128 | -13.951 | 26.855 | 46.702 | -72.758 | -75.622 | 95.458 | 67.091 |
Cost of Revenue
| 4.409 | -0.373 | 4.701 | -1.067 | -1.943 | -1.259 | -0.116 | 5.977 | 5.582 | 4.431 | 3.553 | 3.197 | 3.436 | 3.984 | 4.267 | 4.065 | 7.088 | 13.249 | 6.796 |
Gross Profit
| -1.187 | 55.739 | -84.578 | 90.517 | 40.92 | 27.557 | 38.124 | -33.207 | 42.676 | 66.406 | 39.929 | 38.931 | -17.387 | 22.871 | 42.435 | -76.823 | -82.71 | 82.209 | 60.295 |
Gross Profit Ratio
| -0.368 | 1.007 | 1.059 | 1.012 | 1.05 | 1.048 | 1.003 | 1.22 | 0.884 | 0.937 | 0.918 | 0.924 | 1.246 | 0.852 | 0.909 | 1.056 | 1.094 | 0.861 | 0.899 |
Reseach & Development Expenses
| 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.161 | 0.155 | 0.154 | 0.153 | 0.161 | 0.162 | 0.172 | 0.21 | 0.218 | 0.593 | 0.223 | 0.262 | 0.177 | 0.169 | 0.149 | 0.154 | 0.182 | 0.172 | 0.185 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.161 | 0.155 | 0.154 | 0.153 | 0.161 | 0.162 | 0.172 | 0.21 | 0.251 | 0.593 | 0.223 | 0.262 | 0.177 | 0.169 | 0.149 | 0.154 | 0.182 | 0.172 | 0.185 |
Other Expenses
| 49.409 | 256.468 | 255.431 | 254.491 | 0.181 | 0.001 | 0.002 | 0.027 | 0.051 | 0.063 | -0.098 | -0.033 | -6.994 | -7.009 | -7.019 | -6.08 | -0.024 | -0.013 | -0.025 |
Operating Expenses
| 49.409 | 4.477 | 5.526 | 5.836 | 6.399 | 5.407 | 0.174 | 0.41 | 0.53 | 0.726 | 0.323 | 3.679 | 28.631 | 10.959 | 10.271 | 84.764 | 1.794 | 1.425 | 5.533 |
Operating Income
| 48.222 | 51.558 | -84.527 | 85.035 | 34.871 | 22.541 | 33.56 | -32.868 | 42.705 | 66.057 | 39.913 | 38.684 | -17.637 | 22.498 | 42.115 | -77.078 | -83.434 | 81.632 | 62.543 |
Operating Income Ratio
| 14.966 | 0.931 | 1.058 | 0.951 | 0.895 | 0.857 | 0.883 | 1.207 | 0.885 | 0.933 | 0.918 | 0.918 | 1.264 | 0.838 | 0.902 | 1.059 | 1.103 | 0.855 | 0.932 |
Total Other Income Expenses Net
| -0.596 | -0.296 | -0.351 | -0.354 | -0.35 | -0.391 | -0.303 | 0.027 | 0.051 | 0.063 | -0.098 | -0.033 | -7.027 | -7.021 | -7.022 | -6.096 | -0.024 | -0.013 | -0.025 |
Income Before Tax
| 48.222 | 51.262 | -84.878 | 84.681 | 34.521 | 22.15 | 33.56 | -33.03 | 42.546 | 65.979 | 39.815 | 38.651 | -24.664 | 15.477 | 35.093 | -83.173 | -83.457 | 81.619 | 62.518 |
Income Before Tax Ratio
| 14.966 | 0.926 | 1.063 | 0.947 | 0.886 | 0.842 | 0.883 | 1.213 | 0.882 | 0.931 | 0.916 | 0.917 | 1.768 | 0.576 | 0.751 | 1.143 | 1.104 | 0.855 | 0.932 |
Income Tax Expense
| 14.597 | 12.906 | -23.227 | 24.693 | 10.389 | 5.443 | 8.952 | -10.153 | 12.057 | 14.794 | 0 | 0 | 18.931 | 4.065 | 10.229 | -25.148 | -25.805 | 23.672 | 18.347 |
Net Income
| 33.625 | 38.356 | -61.651 | 59.988 | 24.132 | 16.707 | 24.608 | -22.877 | 30.489 | 51.185 | 39.815 | 38.651 | -43.595 | 11.412 | 24.864 | -58.025 | -57.652 | 57.947 | 44.172 |
Net Income Ratio
| 10.436 | 0.693 | 0.772 | 0.671 | 0.619 | 0.635 | 0.647 | 0.84 | 0.632 | 0.723 | 0.916 | 0.917 | 3.125 | 0.425 | 0.532 | 0.798 | 0.762 | 0.607 | 0.658 |
EPS
| 0.13 | 0.15 | -0.22 | 0.24 | 0.095 | 0.061 | 0.089 | -0.083 | 0.13 | 0.25 | 0.21 | 0.18 | -0.16 | 0.043 | 0.087 | -0.2 | -0.2 | 0.21 | 0.21 |
EPS Diluted
| 0.13 | 0.15 | -0.22 | 0.24 | 0.095 | 0.059 | 0.087 | -0.081 | 0.13 | 0.25 | 0.21 | 0.18 | -0.15 | 0.043 | 0.087 | -0.2 | -0.2 | 0.2 | 0.21 |
EBITDA
| 48.222 | -0.296 | 46.103 | -0.354 | -0.35 | -0.391 | 33.56 | -33.03 | 42.546 | 65.979 | 39.815 | 38.651 | -24.664 | 15.477 | 35.093 | -83.173 | -83.457 | 81.619 | 62.518 |
EBITDA Ratio
| 14.966 | -0.005 | -0.577 | -0.004 | -0.009 | -0.015 | 0.883 | 1.213 | 0.882 | 0.931 | 0.916 | 0.917 | 1.768 | 0.576 | 0.751 | 1.143 | 1.104 | 0.855 | 0.932 |