Pengana International Equities Limited
ASX:PIA.AX
1.155 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 14.042 | 9.698 | 10.834 | 6.518 | 37.755 | 34.089 | 41.23 | 26.104 | 70.144 | 33.064 | 34.538 | 12.778 | 42.112 | 34.823 | 25.497 | 35.231 | 45.14 | 43.901 | 17.586 |
Short Term Investments
| 337.501 | 304.745 | 264.594 | 372.568 | 285.155 | 275.825 | 267.537 | 0.838 | 0.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14.042 | 314.443 | 275.428 | 379.086 | 322.91 | 309.914 | 41.23 | 26.104 | 70.144 | 33.064 | 34.538 | 12.778 | 42.112 | 34.823 | 25.497 | 35.231 | 45.14 | 43.901 | 17.586 |
Net Receivables
| 0.279 | 0.843 | 0.428 | 0.823 | 0.155 | 5.065 | 2.339 | 8.778 | 0.666 | 7.807 | 1.186 | 1.623 | 1.539 | 2.475 | 1.961 | 0.611 | 1.551 | 6.204 | 1.075 |
Inventory
| 0 | -304.745 | -264.594 | -372.568 | -285.155 | -275.825 | -267.537 | 0.838 | 0.522 | -7.053 | -0.098 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -14.321 | 305.59 | 266.67 | 373.201 | 288.155 | 280.827 | 271.379 | 1.648 | 0.298 | 7.053 | 0.098 | 0.145 | 0 | 0 | 1.005 | 0 | 0 | 0 | 0 |
Total Current Assets
| 351.822 | 315.55 | 277.691 | 379.909 | 325.984 | 314.979 | 43.569 | 37.368 | 71.63 | 40.871 | 35.724 | 14.401 | 43.651 | 37.298 | 28.463 | 35.842 | 46.691 | 50.105 | 18.661 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 337.501 | 304.745 | 264.594 | 372.568 | 285.155 | 275.825 | 267.537 | 253.739 | 282.974 | 300.549 | 186.245 | 193.677 | 155.826 | 199.606 | 220.184 | 197.507 | 300.105 | 464.845 | 277.59 |
Tax Assets
| 0.034 | 7.217 | 10.756 | 0.063 | 0.086 | 0 | 0 | 0 | 0 | 4.198 | 0 | 0 | 0 | 19.014 | 23.208 | 33.364 | 10.359 | 0.341 | 0.693 |
Other Non-Current Assets
| -337.535 | -7.217 | -10.756 | -0.063 | -0.086 | -275.825 | -267.537 | 0 | 0 | 0 | 0 | 0.021 | 0.006 | 2.382 | -1.824 | 0.972 | 5.548 | 8.259 | -2.893 |
Total Non-Current Assets
| 0.034 | 304.745 | 264.594 | 372.568 | 285.155 | 275.825 | 267.537 | 253.739 | 282.974 | 304.747 | 186.245 | 193.698 | 155.832 | 221.002 | 241.568 | 231.843 | 316.012 | 473.445 | 275.39 |
Total Assets
| 351.856 | 322.767 | 288.447 | 379.972 | 326.07 | 315.095 | 313.045 | 291.107 | 354.604 | 345.618 | 221.969 | 208.099 | 199.483 | 258.3 | 270.031 | 267.685 | 362.703 | 523.55 | 294.051 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 0.327 | 0.309 | 0.28 | 0.368 | 0.986 | 0.293 | 6.679 | 0.77 | 3.197 | 3.644 | 0.187 | 2.993 | 1.635 | 1.262 | 0.786 | 0.433 | 1.579 | 5.507 | 6.557 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.327 | 0.198 | 0.586 | 5.225 | 4.112 | 1.009 | -6.679 | -0.77 | -3.197 | -3.644 | -0.187 | -2.993 | -1.635 | -1.262 | -0.786 | -0.433 | -1.579 | -5.507 | -6.557 |
Total Current Liabilities
| 0.327 | 0.507 | 0.866 | 5.593 | 5.098 | 1.302 | 6.679 | 0.77 | 3.197 | 3.644 | 0.187 | 2.993 | 1.635 | 1.262 | 0.786 | 0.433 | 1.579 | 5.507 | 6.557 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.21 | 9.41 | 0.05 | 12.581 | 4.465 | 6.224 | 0 | 0 | 18.698 | 18.562 | 0 | 0 | 0 | 0.082 | 0.211 | 0.138 | 0.235 | 31.173 | 18.734 |
Other Non-Current Liabilities
| 17.711 | -9.41 | -0.05 | -12.581 | -4.465 | -6.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.235 | -31.173 | -18.734 |
Total Non-Current Liabilities
| 18.921 | 9.917 | 0.916 | 12.581 | 4.465 | 6.224 | 0 | 0 | 18.698 | 18.562 | 0 | 0 | 0 | 0.082 | 0.211 | 0.138 | 0.235 | 31.173 | 18.734 |
Total Liabilities
| 18.921 | 0.507 | 0.916 | 18.174 | 9.563 | 7.526 | 12.207 | 1.167 | 26.344 | 23.384 | 0.786 | 6.177 | 2.727 | 2.233 | 1.406 | 0.798 | 2.174 | 48.836 | 29.472 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 319.552 | 319.212 | 318.407 | 317.232 | 316.026 | 315.997 | 308.278 | 304.806 | 303.22 | 301.126 | 235.987 | 245.243 | 275.213 | 290.929 | 298.967 | 322.093 | 357.71 | 383.864 | 213.729 |
Retained Earnings
| -194.699 | -194.699 | -194.699 | -113.913 | -113.913 | -113.913 | -113.913 | -113.913 | -78.457 | -78.457 | -78.457 | -43.321 | -78.457 | -34.862 | -30.342 | -55.206 | 2.819 | 90.85 | 50.85 |
Accumulated Other Comprehensive Income/Loss
| 208.082 | 188.337 | 163.823 | 158.479 | 114.394 | 105.485 | 106.473 | 99.047 | 103.497 | 99.565 | 63.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -312.85 | -287.531 | -361.798 | -316.507 | -307.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 332.935 | 312.85 | 287.531 | 361.798 | 316.507 | 307.569 | 300.838 | 289.94 | 328.26 | 322.234 | 221.183 | 201.922 | 196.756 | 256.067 | 268.625 | 266.887 | 360.529 | 474.714 | 264.579 |
Total Equity
| 332.935 | 312.85 | 287.531 | 361.798 | 316.507 | 307.569 | 300.838 | 289.94 | 328.26 | 322.234 | 221.183 | 201.922 | 196.756 | 256.067 | 268.625 | 266.887 | 360.529 | 474.714 | 264.579 |
Total Liabilities & Shareholders Equity
| 351.856 | 322.767 | 288.447 | 379.972 | 326.07 | 315.095 | 313.045 | 291.107 | 354.604 | 345.618 | 221.969 | 208.099 | 199.483 | 258.3 | 270.031 | 267.685 | 362.703 | 523.55 | 294.051 |