Pengana International Equities Limited (PIA.AX)

Home
PIA.AX
Financials

1.155 (AUD) • At close November 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2
Revenue Numbers are in millions	1.955	19.579	-3.261	7.1	-19.906	23.646	-4.343	4.224	-52.47	-52.47	12.794	12.794	22.587	22.587	22.672	22.672	7.407	7.407	13.054	13.054	17.117	17.117	-3.338	-3.338	9.598	9.598	10.355	10.355	-0.914	-0.914	-11.542	-11.542	19.56	19.56	4.769	4.769	13.777	13.777	21.791	21.791	4.282	4.282	17.564	17.564	6.13	6.13	14.995	14.995	-3.488	-3.488	-3.488	6.714	6.714	6.714	6.714	9.921	9.921	9.921	9.921	-18.19	-18.19	-18.19	-18.19	-18.906	-18.906	-18.906	-18.906	23.865	23.865	23.865	23.865	16.773	16.773	16.773	16.773
Cost of Revenue Numbers are in millions	2.329	0	2.08	0	1.908	0	1.809	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.494	1.494	1.494	0	1.396	1.396	1.396	1.108	1.108	1.108	1.108	0.888	0.888	0.888	0.888	0.799	0.799	0.799	0.799	0.859	0.859	0.859	0.859	0.996	0.996	0.996	0.996	1.067	1.067	1.067	1.067	1.016	1.016	1.016	1.016	1.772	1.772	1.772	1.772	3.312	3.312	3.312	3.312	1.699	1.699	1.699	1.699
Gross Profit Numbers are in millions	-0.374	19.579	-5.341	7.1	-21.814	23.646	-6.152	4.224	-52.47	-52.47	12.794	12.794	22.587	22.587	22.672	22.672	7.407	7.407	13.054	13.054	17.117	17.117	-3.338	-3.338	9.598	9.598	10.355	10.355	-2.408	-2.408	-13.036	-11.542	18.165	18.165	3.374	3.661	12.669	12.669	20.683	20.903	3.393	3.393	16.676	16.765	5.33	5.33	14.196	14.136	-4.347	-4.347	-4.347	5.718	5.718	5.718	5.718	8.854	8.854	8.854	8.854	-19.206	-19.206	-19.206	-19.206	-20.678	-20.678	-20.678	-20.678	20.552	20.552	20.552	20.552	15.074	15.074	15.074	15.074
Gross Profit Ratio Numbers are in millions	-0.191	1	1.638	1	1.096	1	1.417	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2.636	2.636	1.129	1	0.929	0.929	0.707	0.768	0.92	0.92	0.949	0.959	0.793	0.793	0.949	0.954	0.87	0.87	0.947	0.943	1.246	1.246	1.246	0.852	0.852	0.852	0.852	0.892	0.892	0.892	0.892	1.056	1.056	1.056	1.056	1.094	1.094	1.094	1.094	0.861	0.861	0.861	0.861	0.899	0.899	0.899	0.899
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.005	0.005	0.012	0.012	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	1.211	1.211	1.059	1.059	0.986	0.986	0.943	0.943	1.084	1.084	1.302	1.302	0.577	0.577	2.043	2.043	1.683	1.683	1.233	1.233	0.955	0.955	1.443	1.443	1.142	1.142	1.814	1.814	1.994	1.994	1.712	1.712	1.377	1.377	1.422	1.422	1.288	1.288	1.059	1.059	1.004	1.004	0.886	0.886	0.859	0.859	0.84	0.84	0.044	0.044	0.044	0.042	0.042	0.042	0.042	0.037	0.037	0.037	0.037	0.039	0.039	0.039	0.039	0.046	0.046	0.046	0.046	0.043	0.043	0.043	0.043	0.046	0.046	0.046	0.046
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.003	0.003	0.003	0	0.008	0.008	0.008	-0.002	-0.002	-0.002	0.004	0.004	0.001	0.001	0.001	0.846	0.846	0.846	0.846	5.357	5.357	5.357	5.357	0.942	0.942	0.942	0.942	0.775	0.775	0.775	0.775	19.629	19.629	19.629	19.629	0.397	0.397	0.397	0.397	0.31	0.31	0.31	0.31	1.331	1.331	1.331	1.331
SG&A Numbers are in millions	1.211	1.211	1.059	1.059	0.986	0.986	0.943	0.943	1.084	1.084	1.302	1.302	0.577	0.577	2.043	2.043	1.683	1.683	1.233	1.233	0.955	0.955	1.443	1.443	1.142	1.142	1.814	1.814	1.994	1.994	1.712	1.712	1.377	1.377	1.422	1.422	1.288	1.288	1.062	1.062	1.004	1.004	0.886	0.886	0.859	0.859	0.84	0.84	5.401	5.401	5.401	0.985	0.985	0.985	0.985	0.812	0.812	0.812	0.812	19.667	19.667	19.667	19.667	0.443	0.443	0.443	0.443	0.353	0.353	0.353	0.353	1.377	1.377	1.377	1.377
Other Expenses Numbers are in millions	0	0	-0	0	-0	0	-0	0	0	0	0	0	0	0	0	-1.109	-1.109	-1.109	-1.109	0	-1.112	-1.112	-1.112	0	-1.184	-1.184	-1.184	0	0	0	0	0	0.017	0.017	0.017	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	0	1.211	1.208	1.208	1.155	1.155	1.084	1.084	1.257	1.257	1.506	1.506	0.724	0.724	2.194	2.194	1.822	1.822	1.377	1.377	1.119	1.119	1.584	1.584	1.22	1.22	1.953	1.953	2.219	2.219	1.841	1.841	1.477	1.477	1.579	1.579	1.416	1.416	1.162	1.162	1	1	0.939	0.939	0.904	0.904	0.895	0.895	5.401	5.401	5.401	0.985	0.985	0.985	0.985	0.812	0.812	0.812	0.812	19.667	19.667	19.667	19.667	0.443	0.443	0.443	0.443	0.353	0.353	0.353	0.353	1.377	1.377	1.377	1.377
Operating Income Numbers are in millions	24.717	18.368	8.908	5.983	33.614	22.575	4.742	3.204	-53.629	-53.629	11.366	11.366	21.948	21.948	20.57	20.57	5.669	5.669	11.767	11.767	16.097	16.097	-4.827	-4.827	8.44	8.44	8.492	8.492	-2.948	-2.948	-13.274	-13.274	18.147	18.147	3.325	3.325	12.43	12.43	20.715	20.715	3.275	3.275	16.633	16.633	5.25	5.25	14.107	14.107	-4.409	-4.409	-4.409	5.624	5.624	5.624	5.624	10.529	10.529	10.529	10.529	-19.269	-19.269	-19.269	-19.269	-20.858	-20.858	-20.858	-20.858	20.408	20.408	20.408	20.408	15.636	15.636	15.636	15.636
Operating Income Ratio Numbers are in millions	12.643	0.938	-2.732	0.843	-1.689	0.955	-1.092	0.759	1.022	1.022	0.888	0.888	0.972	0.972	0.907	0.907	0.765	0.765	0.901	0.901	0.94	0.94	1.446	1.446	0.879	0.879	0.82	0.82	3.227	3.227	1.15	1.15	0.928	0.928	0.697	0.697	0.902	0.902	0.951	0.951	0.765	0.765	0.947	0.947	0.856	0.856	0.941	0.941	1.264	1.264	1.264	0.838	0.838	0.838	0.838	1.061	1.061	1.061	1.061	1.059	1.059	1.059	1.059	1.103	1.103	1.103	1.103	0.855	0.855	0.855	0.855	0.932	0.932	0.932	0.932
Total Other Income Expenses Net Numbers are in millions	0	-0.149	-0	-0.091	-0	-0.084	-0	-0.065	-0.097	-0.097	-0.079	-0.079	-0.085	-0.085	-0.093	-0.093	-0.085	-0.085	-0.091	-0.091	-0.1	-0.1	-0.096	-0.096	-0.062	-0.062	-0.09	-0.09	-0.185	-0.185	-0.109	-0.109	-0.064	-0.064	-0.135	-0.135	-0.069	-0.069	-0.086	-0.086	0.007	0.007	-0.007	-0.007	-0.024	-0.024	-0.007	-0.007	-1.757	-1.757	-1.757	-1.755	-1.755	-1.755	-1.755	-1.756	-1.756	-1.756	-1.756	-1.524	-1.524	-1.524	-1.524	-0.006	-0.006	-0.006	-0.006	-0.003	-0.003	-0.003	-0.003	-0.006	-0.006	-0.006	-0.006
Income Before Tax Numbers are in millions	0	18.219	0	5.892	0	22.492	0	3.14	-53.726	-53.726	11.287	11.287	21.863	21.863	20.478	20.478	5.585	5.585	11.676	11.676	15.997	15.997	-4.922	-4.922	8.378	8.378	8.402	8.402	-3.132	-3.132	-13.383	-13.383	18.083	18.083	3.191	3.191	12.361	12.361	20.629	20.629	3.282	3.282	16.625	16.625	5.226	5.226	14.1	14.1	-6.166	-6.166	-6.166	3.869	3.869	3.869	3.869	8.773	8.773	8.773	8.773	-20.793	-20.793	-20.793	-20.793	-20.864	-20.864	-20.864	-20.864	20.405	20.405	20.405	20.405	15.63	15.63	15.63	15.63
Income Before Tax Ratio Numbers are in millions	0	0.931	-0	0.83	-0	0.951	-0	0.743	1.024	1.024	0.882	0.882	0.968	0.968	0.903	0.903	0.754	0.754	0.894	0.894	0.935	0.935	1.475	1.475	0.873	0.873	0.811	0.811	3.429	3.429	1.16	1.16	0.924	0.924	0.669	0.669	0.897	0.897	0.947	0.947	0.767	0.767	0.947	0.947	0.853	0.853	0.94	0.94	1.768	1.768	1.768	0.576	0.576	0.576	0.576	0.884	0.884	0.884	0.884	1.143	1.143	1.143	1.143	1.104	1.104	1.104	1.104	0.855	0.855	0.855	0.855	0.932	0.932	0.932	0.932
Income Tax Expense Numbers are in millions	0	5.861	0	1.438	0	5.685	0	0.769	13.333	13.333	1.72	1.72	6.302	6.302	6.045	6.045	2.081	2.081	3.114	3.114	4.234	4.234	1.512	1.512	2.075	2.075	2.401	2.401	0.898	0.898	4.178	4.178	5.278	5.278	0.751	0.751	7.397	7.397	3.699	-0.086	0.007	0.007	-0.007	-0.007	-0.024	-0.024	-0.007	4.733	4.733	4.733	4.733	1.016	1.016	1.016	1.016	2.557	2.557	2.557	2.557	-6.287	-6.287	-6.287	-6.287	-6.451	-6.451	-6.451	-6.451	5.918	5.918	5.918	5.918	4.587	4.587	4.587	4.587
Net Income Numbers are in millions	257.173	12.359	257.392	4.454	256.843	16.807	256.324	2.371	-40.393	-40.393	9.568	9.568	15.562	15.562	14.433	14.433	3.504	3.504	8.563	8.563	11.764	11.764	-3.41	-3.41	6.303	6.303	6.001	6.001	-2.234	-2.234	-9.205	-9.205	12.805	12.805	2.44	2.44	4.964	4.964	20.629	20.629	3.282	3.282	16.625	16.625	5.226	5.226	14.1	14.1	-10.899	-10.899	-10.899	2.853	2.853	2.853	2.853	6.216	6.216	6.216	6.216	-14.506	-14.506	-14.506	-14.506	-14.413	-14.413	-14.413	-14.413	14.487	14.487	14.487	14.487	11.043	11.043	11.043	11.043
Net Income Ratio Numbers are in millions	131.546	0.631	-78.93	0.627	-12.903	0.711	-59.02	0.561	0.77	0.77	0.748	0.748	0.689	0.689	0.637	0.637	0.473	0.473	0.656	0.656	0.687	0.687	1.022	1.022	0.657	0.657	0.58	0.58	2.446	2.446	0.797	0.797	0.655	0.655	0.512	0.512	0.36	0.36	0.947	0.947	0.767	0.767	0.947	0.947	0.853	0.853	0.94	0.94	3.125	3.125	3.125	0.425	0.425	0.425	0.425	0.627	0.627	0.627	0.627	0.798	0.798	0.798	0.798	0.762	0.762	0.762	0.762	0.607	0.607	0.607	0.607	0.658	0.658	0.658	0.658
EPS Numbers are in millions	1	0.048	257,391,757	0.017	256,842,806	0.066	256,324,324	0.009	-0.16	-0.16	0.038	0.038	0.061	0.061	0.057	0.057	0.014	0.014	0.034	0.034	0.047	0.047	-0.014	-0.014	0.026	0.026	0.025	0.025	-0.009	-0.009	-0.038	-0.038	0.053	0.053	0.01	0.01	0.023	0.023	0.11	0.11	0.017	0.017	0.087	0.087	0.025	0.025	0.063	0.063	-0.04	-0.04	-0.04	0.01	0.01	0.01	0.01	0.022	0.022	0.022	0.022	-0.051	-0.051	-0.051	-0.051	-0.05	-0.05	-0.05	-0.05	0.053	0.053	0.053	0.053	0.04	0.04	0.04	0.04
EPS Diluted Numbers are in millions	1	0.048	0.017	0.017	0.066	0.066	0.009	0.009	-0.16	-0.16	0.038	0.038	0.061	0.061	0.057	0.057	0.014	0.014	0.034	0.034	0.047	0.047	-0.014	-0.014	0.026	0.026	0.025	0.025	-0.009	-0.009	-0.038	-0.038	0.053	0.053	0.01	0.01	0.023	0.023	0.11	0.11	0.018	0.018	0.087	0.087	0.025	0.025	0.063	0.063	-0.039	-0.039	-0.039	0.01	0.01	0.01	0.01	0.022	0.022	0.022	0.022	-0.051	-0.051	-0.051	-0.051	-0.05	-0.05	-0.05	-0.05	0.051	0.051	0.051	0.051	0.039	0.039	0.039	0.039
EBITDA Numbers are in millions	11.721	0.093	2.876	-0.091	11.369	-0.084	1.537	-0.065	26.569	26.569	-0.079	-0.079	-0.085	-0.085	-0.093	-0.093	-0.085	-0.085	-0.091	-0.091	-0.1	-0.1	2.929	2.929	-0.062	-0.062	-0.09	-0.09	1.612	1.612	8.248	8.248	-0.064	-0.064	-0.135	-0.135	-0.069	-0.069	-0.086	-0.086	0.007	0.007	-0.007	-0.007	-0.024	-0.024	-0.007	-0.007	-6.166	-6.166	-6.166	3.869	3.869	3.869	3.869	8.773	8.773	8.773	8.773	-20.793	-20.793	-20.793	-20.793	-20.864	-20.864	-20.864	-20.864	20.405	20.405	20.405	20.405	15.63	15.63	15.63	15.63
EBITDA Ratio Numbers are in millions	5.995	0.005	-0.882	-0.013	-0.571	-0.004	-0.354	-0.015	-0.506	-0.506	-0.006	-0.006	-0.004	-0.004	-0.004	-0.004	-0.011	-0.011	-0.007	-0.007	-0.006	-0.006	-0.877	-0.877	-0.006	-0.006	-0.009	-0.009	-1.764	-1.764	-0.715	-0.715	-0.003	-0.003	-0.028	-0.028	-0.005	-0.005	-0.004	-0.004	0.002	0.002	-0	-0	-0.004	-0.004	-0	-0	1.768	1.768	1.768	0.576	0.576	0.576	0.576	0.884	0.884	0.884	0.884	1.143	1.143	1.143	1.143	1.104	1.104	1.104	1.104	0.855	0.855	0.855	0.855	0.932	0.932	0.932	0.932

Pengana International Equities Limited

ASX:PIA.AX Add to watchlist

ASX:PIA.AX