Peninsula Energy Limited
ASX:PEN.AX
0.089 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 99.854 | 32.232 | 11.026 | 8.926 | 17.335 | 7.508 | 16.186 | 12.543 | 5.048 | 25.039 | 6.611 | 4.732 | 14.486 | 28.561 | 6.025 | 6.101 | 4.913 | 3.606 | 1.721 | 2.263 | 0.608 | 0.17 | 0.221 | 0.049 | 0.626 | 0.164 | 0.259 | 0.084 | 0.019 | 0.031 | 0.054 |
Short Term Investments
| 0 | 0 | 0 | 0 | 3.744 | 2.274 | 3.925 | 2.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.034 | 0 | 0.116 | 0.023 | 0.028 | 0 | 0 | 0.002 | 0.003 | 0.005 | 0.002 | 0.008 | 0.005 | 0 | 0 |
Cash and Short Term Investments
| 99.854 | 32.232 | 11.026 | 8.926 | 21.079 | 9.783 | 20.111 | 14.736 | 5.048 | 25.039 | 6.611 | 4.732 | 14.486 | 28.561 | 6.025 | 6.12 | 4.947 | 3.606 | 1.837 | 2.286 | 0.636 | 0.17 | 0.221 | 0.051 | 0.629 | 0.169 | 0.261 | 0.092 | 0.024 | 0.031 | 0.054 |
Net Receivables
| 0.909 | 0.415 | 0.366 | 13.824 | 0.5 | 0.55 | 0.277 | 0.701 | 4.876 | 2.848 | 2.889 | 6.181 | 2.175 | 1.327 | 2.012 | 0.261 | 0.146 | 0.066 | 0.029 | 0.003 | 0.021 | 0.001 | 0.003 | 0.006 | 0 | 0 | 0 | 0.451 | 0.477 | 0.639 | 1.375 |
Inventory
| 2.079 | 18.166 | 21.848 | 0.665 | 0.687 | 2.12 | 4.239 | 5.283 | 2.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.734 | 2.028 | 9.797 | 10.491 | 1.406 | 2.153 | 3.901 | 0.345 | 0.055 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 104.576 | 52.84 | 43.038 | 33.905 | 23.672 | 14.606 | 28.528 | 21.065 | 12.963 | 27.916 | 9.5 | 10.913 | 16.661 | 29.887 | 8.036 | 6.381 | 5.092 | 3.672 | 1.866 | 2.29 | 0.657 | 0.171 | 0.233 | 0.057 | 0.629 | 0.169 | 0.261 | 0.542 | 0.5 | 0.67 | 1.429 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 101.972 | 107.795 | 80.809 | 76.392 | 81.586 | 78.823 | 108.4 | 112.062 | 187.803 | 114.164 | 89.746 | 75.31 | 64.376 | 47.214 | 34.441 | 21.636 | 24.994 | 19.502 | 2.09 | 1.911 | 0.697 | 0.503 | 1.096 | 1.188 | 1.152 | 2.491 | 2.059 | 2.054 | 1.672 | 1.391 | 0.753 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.001 | 4.645 | 4.395 | 12.101 | 14.209 | 6.793 | 13.639 | 16.622 | 4.19 | 0.003 | 5.124 | 0.003 | 0.006 | 0.008 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 12.558 | 9.551 | 8.115 | 12.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6.678 | 0 | 0 | 12.546 | 0 | 0 | 0 | 5.971 | 10.987 | -0 | 0 | 0.866 | 2.871 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 108.651 | 124.998 | 94.755 | 109.154 | 108.686 | 85.616 | 122.038 | 134.655 | 202.98 | 114.167 | 94.87 | 76.178 | 67.252 | 47.221 | 34.453 | 21.636 | 24.994 | 19.502 | 2.09 | 1.911 | 0.697 | 0.503 | 1.096 | 1.193 | 1.43 | 2.491 | 2.059 | 2.054 | 1.672 | 1.391 | 0.753 |
Total Assets
| 213.227 | 177.838 | 137.792 | 143.058 | 132.357 | 100.222 | 150.566 | 155.72 | 215.943 | 142.083 | 104.37 | 87.091 | 83.913 | 77.109 | 42.489 | 28.017 | 30.086 | 23.173 | 3.956 | 4.201 | 1.354 | 0.674 | 1.329 | 1.25 | 2.059 | 2.66 | 2.321 | 2.596 | 2.172 | 2.061 | 2.182 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 4.71 | 5.498 | 1.592 | 9.854 | 1.695 | 2.689 | 4.381 | 4.082 | 4.249 | 2.841 | 0.789 | 1.181 | 2.458 | 1.586 | 1.774 | 0.114 | 0.089 | 0.104 | 0.049 | 0.005 | 0.076 | 0.006 | 0.044 | 0.029 | 0.028 | 0.082 | 0.035 | 0.076 | 0.023 | 0.028 | 0.035 |
Short Term Debt
| 0.001 | 0.005 | 0.004 | 0.81 | 0.831 | 22.856 | 21.221 | 27.234 | 24.158 | 0.204 | 13.686 | 2.56 | 0 | 0 | 0 | 0 | 0 | 0.563 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.006 | 0.033 | 0.062 | 0.01 | 0.006 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.208 | 0 | 0 | 0 | 0 | 0.386 | 0 | 1.443 | 1.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0 | -0.043 | -0.096 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.146 | 0.518 | 0.617 | 1.064 | 1.104 | 1.257 | 1.191 | 0.821 | 0.094 | 0.05 | 0.033 | 0.017 | 3.22 | 0.038 | 0.013 | 1.532 | 0.028 | 0.004 | 0.013 | 0.005 | 0.003 | 0 | 0 | -0.002 | -0.006 | 0.044 | 0.096 | -0.01 | -0.006 | 0 | 0 |
Total Current Liabilities
| 5.065 | 6.021 | 2.213 | 11.728 | 3.63 | 27.188 | 26.793 | 33.581 | 30.004 | 3.095 | 14.508 | 3.758 | 5.678 | 1.625 | 1.787 | 1.646 | 0.117 | 0.67 | 0.062 | 0.01 | 0.079 | 0.006 | 0.044 | 0.03 | 0.028 | 0.116 | 0.097 | 0.076 | 0.023 | 0.028 | 0.035 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.001 | 0.005 | 0.008 | 0.043 | 0 | 0.49 | 1.411 | 0.929 | 0.901 | 0.749 | 0.617 | 2.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.001 | 0.002 | 0.003 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 12.558 | 10.878 | 11.053 | 15.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 22.965 | 22.393 | 17.897 | 16.834 | 16.449 | 15.058 | 14.072 | 17.116 | 7.029 | 0.755 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 22.965 | 34.952 | 28.782 | 27.897 | 31.619 | 15.058 | 14.562 | 18.527 | 7.959 | 1.656 | 1 | 0.617 | 2.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 28.03 | 40.973 | 30.995 | 39.626 | 35.249 | 42.246 | 41.355 | 52.107 | 37.963 | 4.751 | 15.508 | 4.376 | 8.548 | 1.625 | 1.787 | 1.646 | 0.117 | 0.67 | 0.062 | 0.01 | 0.079 | 0.006 | 0.044 | 0.03 | 0.028 | 0.143 | 0.097 | 0.076 | 0.023 | 0.028 | 0.035 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 381.617 | 412.929 | 367.508 | 336.333 | 349.452 | 295.679 | 277.592 | 266.041 | 247.211 | 157.736 | 130.234 | 115.671 | 109.015 | 104.575 | 54.823 | 37.594 | 41.758 | 31.755 | 11.75 | 11.707 | 7.932 | 6.392 | 5.058 | 3.871 | 4.529 | 3.556 | 3.265 | 2.999 | 2.599 | 2.344 | 2.411 |
Retained Earnings
| -202.293 | -285.257 | -270.979 | -242.03 | -261.833 | -246.004 | -176.101 | -170.282 | -75.06 | -44.582 | -49.802 | -42.055 | -32.653 | -26.467 | -14.912 | -13.165 | -13.042 | -9.3 | -7.95 | -7.877 | -6.988 | -6.044 | -4.04 | -2.785 | -2.655 | -1.214 | -0.852 | -0.711 | -0.449 | -0.31 | -0.265 |
Accumulated Other Comprehensive Income/Loss
| 6.911 | 10.761 | 11.784 | 10.717 | 10.912 | 10.122 | 8.758 | 6.738 | 4.347 | 22.833 | 8.431 | 9.099 | -0.997 | -2.624 | 0.791 | 1.943 | 1.253 | 0.049 | 0.093 | 0.361 | 0.331 | 0.319 | 0.267 | 0.134 | 0.157 | 0.176 | 0.291 | 0.353 | -0.002 | -0.001 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0.48 | -0.121 | 0.002 | 0.001 | -0 |
Total Shareholders Equity
| 186.235 | 138.433 | 108.312 | 105.02 | 98.532 | 59.798 | 110.25 | 102.497 | 176.497 | 135.987 | 88.862 | 82.716 | 75.365 | 75.484 | 40.702 | 26.372 | 29.969 | 22.504 | 3.894 | 4.191 | 1.275 | 0.668 | 1.285 | 1.22 | 2.031 | 2.517 | 2.224 | 2.521 | 2.15 | 2.033 | 2.147 |
Total Equity
| 185.197 | 136.865 | 106.797 | 103.433 | 97.108 | 57.976 | 109.212 | 103.613 | 177.98 | 137.332 | 88.862 | 82.716 | 75.365 | 75.484 | 40.702 | 26.372 | 29.969 | 22.504 | 3.894 | 4.191 | 1.275 | 0.668 | 1.285 | 1.22 | 2.031 | 2.517 | 2.224 | 2.521 | 2.15 | 2.033 | 2.147 |
Total Liabilities & Shareholders Equity
| 214.265 | 177.838 | 137.792 | 143.058 | 132.357 | 100.222 | 150.566 | 155.72 | 215.943 | 142.083 | 104.37 | 87.091 | 83.913 | 77.109 | 42.489 | 28.017 | 30.086 | 23.173 | 3.956 | 4.201 | 1.354 | 0.674 | 1.329 | 1.25 | 2.059 | 2.66 | 2.321 | 2.596 | 2.172 | 2.061 | 2.182 |