Peninsula Energy Limited
ASX:PEN.AX
0.089 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2018 Q4 | 2017 Q4 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 99.854 | 26.284 | 32.232 | 37.01 | 11.026 | 12.851 | 8.926 | 10.897 | 17.335 | 7.818 | 7.508 | 11.959 | 9.621 | 7.212 | 25.039 | 6.611 | 4.732 | 5.185 | 15.425 | 15.425 | 14.486 | 28.561 | 6.025 | 6.101 | 4.913 | 3.606 | 2.319 | 2.263 | 0.608 | 0.17 | 0.221 | 0.049 | 0.626 | 0.164 | 0.084 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.562 | 3.744 | 1.36 | 2.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.034 | 0 | 0.156 | 0.023 | 0.028 | 0 | 0 | 0.002 | 0.003 | 0.005 | 0.008 |
Cash and Short Term Investments
| 99.854 | 26.284 | 32.232 | 37.01 | 11.026 | 12.851 | 8.926 | 16.46 | 21.079 | 9.178 | 9.783 | 11.959 | 9.621 | 7.212 | 25.039 | 6.611 | 4.732 | 5.185 | 15.425 | 15.425 | 14.486 | 28.561 | 6.025 | 6.12 | 4.947 | 3.606 | 2.475 | 2.286 | 0.636 | 0.17 | 0.221 | 0.051 | 0.629 | 0.169 | 0.092 |
Net Receivables
| 0.909 | 2.348 | 0.415 | 1.107 | 0.366 | 0.805 | 13.824 | 1.262 | 0.5 | 1.009 | 0.55 | 0.205 | 0.538 | 0.178 | 2.848 | 2.889 | 6.181 | 0 | 3.598 | 0 | 2.175 | 1.327 | 2.012 | 0.261 | 0.146 | 0.066 | 0.039 | 0.003 | 0.021 | 0.001 | 0.003 | 0.006 | 0 | 0 | 0.451 |
Inventory
| 2.079 | 2.547 | 18.166 | 42.169 | 21.848 | 0.955 | 0.665 | 0.586 | 0.687 | 1.59 | 2.12 | 3.132 | 4.052 | 2.221 | 0 | 0 | -6.773 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.734 | 0.553 | 2.028 | 2.401 | 9.797 | 10.479 | 10.491 | 1.16 | 1.406 | 1.327 | 2.153 | 5.782 | 1.947 | 0.041 | 0 | 0 | 6.773 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0.013 | 0 | 0 | 0 | 0 |
Total Current Assets
| 104.576 | 31.732 | 52.84 | 82.687 | 43.038 | 25.089 | 33.905 | 19.467 | 23.672 | 13.105 | 14.606 | 21.078 | 16.158 | 9.652 | 27.916 | 9.5 | 10.913 | 11.958 | 19.023 | 19.023 | 16.661 | 29.887 | 8.036 | 6.381 | 5.092 | 3.672 | 2.514 | 2.29 | 0.657 | 0.171 | 0.233 | 0.057 | 0.629 | 0.169 | 0.542 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 101.972 | 123.152 | 107.795 | 88.122 | 80.809 | 77.117 | 76.392 | 72.845 | 81.586 | 80.279 | 78.823 | 80.091 | 90.537 | 148.019 | 114.164 | 89.746 | 75.31 | 82.522 | 69.871 | 69.871 | 64.376 | 47.214 | 34.441 | 21.636 | 24.994 | 19.502 | 2.817 | 1.911 | 0.697 | 0.503 | 1.096 | 1.188 | 1.152 | 2.491 | 2.054 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.001 | 4.641 | 4.645 | 4.511 | 4.395 | 5.502 | 12.101 | 12.048 | 14.209 | 5.623 | 6.793 | 0.003 | 0.003 | 0.003 | 0.003 | 5.124 | 0.003 | 0.003 | 0.005 | 0.005 | 0.006 | 0.008 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.278 | 0 | 0 |
Tax Assets
| 0 | 0 | 12.558 | 0 | 9.551 | 0 | 8.115 | 0 | 12.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6.678 | 0 | 0 | 0 | 0 | 12.955 | 12.546 | 0 | 0 | 0 | 0 | 10.074 | 12.747 | 3.117 | -0 | 0 | 0.866 | -82.526 | -69.876 | -69.876 | 2.871 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Total Non-Current Assets
| 108.651 | 127.794 | 124.998 | 92.633 | 94.755 | 95.574 | 109.154 | 84.893 | 108.686 | 85.902 | 85.616 | 90.168 | 103.287 | 151.139 | 114.167 | 94.87 | 76.178 | 82.526 | 69.876 | 69.876 | 67.252 | 47.221 | 34.453 | 21.636 | 24.994 | 19.502 | 2.817 | 1.911 | 0.697 | 0.503 | 1.096 | 1.193 | 1.43 | 2.491 | 2.054 |
Total Assets
| 213.227 | 159.525 | 177.838 | 175.32 | 137.792 | 120.663 | 143.058 | 104.361 | 132.357 | 99.007 | 100.222 | 111.246 | 119.445 | 160.791 | 142.083 | 104.37 | 87.091 | 95.432 | 91.704 | 91.704 | 83.913 | 77.109 | 42.489 | 28.017 | 30.086 | 23.173 | 5.331 | 4.201 | 1.354 | 0.674 | 1.329 | 1.25 | 2.059 | 2.66 | 2.596 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 4.71 | 4.391 | 5.498 | 19.888 | 1.592 | 0.579 | 9.854 | 0.473 | 1.695 | 2.635 | 2.689 | 3.237 | 3.131 | 3.164 | 2.841 | 0.789 | 1.181 | 1.295 | 1.829 | 1.829 | 2.458 | 1.586 | 1.774 | 0.114 | 0.089 | 0.104 | 0.066 | 0.005 | 0.076 | 0.006 | 0.044 | 0.029 | 0.028 | 0.082 | 0.076 |
Short Term Debt
| 0.001 | 0.004 | 0.005 | 0.004 | 0.004 | 0.028 | 0.81 | 0.074 | 0.831 | 23.966 | 22.856 | 15.679 | 20.89 | 17.988 | 0.204 | 13.686 | 2.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.563 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.006 | 0.033 | 0.01 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.386 | 0.177 | 1.107 | 1.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0 | -0.043 | 0 |
Other Current Liabilities
| 0.146 | 0.484 | 0.518 | 0.537 | 0.617 | 0.806 | 1.064 | 0.998 | 1.104 | 1.255 | 1.257 | 0.703 | 0.63 | 0.07 | 0.05 | 0.033 | 0.017 | 2.824 | 2.829 | 2.829 | 3.22 | 0.038 | 0.013 | 1.532 | 0.028 | 0.004 | 0.017 | 0.005 | 0.003 | 0 | 0 | -0.002 | -0.006 | 0.044 | -0.01 |
Total Current Liabilities
| 5.065 | 4.879 | 6.021 | 20.429 | 2.213 | 1.413 | 11.728 | 1.545 | 3.63 | 27.855 | 27.188 | 19.796 | 25.758 | 22.341 | 3.095 | 14.508 | 3.758 | 4.118 | 4.658 | 4.658 | 5.678 | 1.625 | 1.787 | 1.646 | 0.117 | 0.67 | 0.083 | 0.01 | 0.079 | 0.006 | 0.044 | 0.03 | 0.028 | 0.116 | 0.076 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.001 | 0.004 | 0.005 | 0 | 0.008 | 0 | 0.043 | 0.098 | 0 | 0.362 | 1.082 | 0.692 | 0.901 | 0.749 | 0.617 | 0.676 | 0 | 0 | 2.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0.001 | 0 | 0.002 | 0 | 0.003 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 12.558 | 0.342 | 10.878 | 1.92 | 11.053 | 2.46 | 15.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 22.965 | 33.54 | 22.393 | 18.993 | 17.897 | 15.678 | 16.834 | 14.752 | 16.449 | 16.325 | 15.058 | 10.397 | 13.129 | 5.234 | 0.755 | 0.251 | 0 | -0.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 22.965 | 33.54 | 34.952 | 19.339 | 28.782 | 17.599 | 27.897 | 17.211 | 31.619 | 16.424 | 15.058 | 10.759 | 14.211 | 5.926 | 1.656 | 1 | 0.617 | 0.676 | 0 | 0 | 2.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 |
Total Liabilities
| 28.03 | 38.419 | 40.973 | 39.768 | 30.995 | 19.011 | 39.626 | 18.756 | 35.249 | 44.279 | 42.246 | 30.555 | 39.969 | 28.267 | 4.751 | 15.508 | 4.376 | 4.795 | 4.658 | 4.658 | 8.548 | 1.625 | 1.787 | 1.646 | 0.117 | 0.67 | 0.083 | 0.01 | 0.079 | 0.006 | 0.044 | 0.03 | 0.028 | 0.143 | 0.076 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 381.617 | 403.031 | 412.929 | 405.357 | 367.508 | 347.592 | 336.333 | 312.679 | 349.452 | 303.164 | 295.679 | 205.099 | 204.067 | 184.073 | 157.736 | 130.234 | 115.671 | 126.749 | 126.638 | 126.638 | 109.015 | 104.575 | 54.823 | 37.594 | 41.758 | 31.755 | 15.835 | 11.707 | 7.932 | 6.392 | 5.058 | 3.871 | 4.529 | 3.556 | 2.999 |
Retained Earnings
| -202.293 | -290.646 | -285.257 | -278.589 | -270.979 | -254.959 | -242.03 | -235.919 | -261.833 | -256.52 | -246.004 | -130.112 | -130.615 | -55.89 | -44.582 | -49.802 | -42.055 | -46.082 | -40.081 | -40.081 | -32.653 | -26.467 | -14.912 | -13.165 | -13.042 | -9.3 | -10.713 | -7.877 | -6.988 | -6.044 | -4.04 | -2.785 | -2.655 | -1.214 | -0.711 |
Accumulated Other Comprehensive Income/Loss
| 6.911 | 10.243 | 10.761 | 10.359 | 11.784 | 10.499 | 10.717 | 10.348 | 10.912 | 9.833 | 10.122 | 6.471 | 5.168 | 3.237 | 22.833 | 8.431 | 9.099 | 0 | 0 | 0 | -0.997 | -2.624 | 0.791 | 1.943 | 1.253 | 0.049 | 0.126 | 0.361 | 0.331 | 0.319 | 0.267 | 0.134 | 0.157 | 0.176 | 0.353 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.667 | 0.489 | -86.557 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0.121 |
Total Shareholders Equity
| 186.235 | 122.628 | 138.433 | 137.127 | 108.312 | 103.132 | 105.02 | 87.108 | 98.532 | 56.476 | 59.798 | 81.458 | 78.62 | 131.42 | 135.987 | 88.862 | 82.716 | 80.667 | 87.046 | 86.557 | 75.365 | 75.484 | 40.702 | 26.372 | 29.969 | 22.504 | 5.248 | 4.191 | 1.275 | 0.668 | 1.285 | 1.22 | 2.031 | 2.517 | 2.521 |
Total Equity
| 185.197 | 121.106 | 136.865 | 135.551 | 106.797 | 101.652 | 103.433 | 85.605 | 97.108 | 54.728 | 57.976 | 80.691 | 79.476 | 132.524 | 137.332 | 88.862 | 82.716 | 80.667 | 87.046 | 86.557 | 75.365 | 75.484 | 40.702 | 26.372 | 29.969 | 22.504 | 5.248 | 4.191 | 1.275 | 0.668 | 1.285 | 1.22 | 2.031 | 2.517 | 2.521 |
Total Liabilities & Shareholders Equity
| 214.265 | 159.525 | 177.838 | 175.32 | 137.792 | 120.663 | 143.058 | 104.361 | 132.357 | 99.007 | 100.222 | 111.246 | 119.445 | 160.791 | 142.083 | 104.37 | 87.091 | 0 | 0 | 0 | 83.913 | 77.109 | 42.489 | 28.017 | 30.086 | 23.173 | 5.331 | 4.201 | 1.354 | 0.674 | 1.329 | 1.25 | 2.059 | 2.66 | 2.596 |