Peninsula Energy Limited
ASX:PEN.AX
0.089 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| 0 | -5.245 | -6.289 | -1.839 | -11.535 | -56.577 | 11.894 | -90.024 | -4.85 | 0 | 0 | -13.291 | -7.309 | -7.715 | -3.182 | -2.164 | -2.551 | -0.214 | -0.38 | -0.257 | -0.716 | -1.209 | -0.967 | -1.01 | -1.569 | -0.298 | -0.266 | -0.281 | -0.104 | -0.053 | -0.265 |
Depreciation & Amortization
| 0 | 0.203 | 0.329 | 0.436 | 0.103 | 2.813 | 2.848 | 4.308 | 1.021 | 0 | 0 | 0.314 | 0.22 | 0.091 | 0.046 | 0.017 | 0.011 | 0 | 0 | 0 | 0.001 | 0.004 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0.91 | 2.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.661 | 1.482 | -0.147 | 1.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 15.582 | 8.949 | -18.105 | 0.713 | 0.937 | 1.462 | -6.679 | -4.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0.089 | 13.443 | -13.596 | 0.506 | 0.021 | 0.287 | 4.218 | -5.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 5.624 | -6.808 | -12.656 | 1.514 | 2.299 | 1.189 | -10.058 | -3.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0.025 | -8.858 | 8.304 | -1.071 | -1.886 | 0.138 | -0.045 | 1.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 9.843 | 11.172 | -0.156 | -0.236 | 0.503 | -0.151 | -0.794 | 2.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | -2.859 | 0.157 | -4.136 | -4.278 | 43.147 | 1.285 | 89.278 | 1.517 | 0 | 0 | 12.976 | 7.089 | 7.624 | 3.136 | 2.147 | 2.541 | 0.213 | 0.38 | 0.257 | 0.715 | 1.205 | 0.923 | 1.01 | 1.569 | 0.298 | 0.266 | 0.281 | 0.104 | 0.053 | 0.265 |
Operating Cash Flow
| 0 | 7.478 | 2.817 | -23.169 | -11.977 | -9.679 | 17.49 | -3.117 | -6.452 | 0 | 0 | -9.919 | -4.538 | -4.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -33.037 | -18.378 | -1.409 | -0.273 | -0.513 | -2.095 | -4.468 | -14.945 | -48.301 | -15.918 | -13.715 | -14.588 | -19.832 | -12.705 | -12.009 | -1.339 | -3.831 | -1.243 | -0.287 | -0.228 | -0.341 | -0.114 | -0.472 | -0.214 | -0.121 | -0.001 | -0.004 | -0.023 | -0.15 | -0.705 | -0.303 |
Acquisitions Net
| 0 | 0.382 | 0.069 | 0.013 | 0.352 | 0.682 | 0 | 0 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -0.053 | 0 | -3.894 | 0 | -0.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.169 | 0 | 0 | 0 | 0 | -0.354 | 0 | 0 | -0.003 | -0.005 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0.053 | 3.759 | 0 | 0.224 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.602 | 0 | 0.103 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.145 | -0.117 | -0.025 | 0 | 0.079 | 0 | 0 | 0 | -0.027 | -12.314 | -10.735 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0 | -0.024 | 0.182 | 0.088 | 0.003 | 0 | 0 | -0.03 | -0.204 | -0.353 | -0.425 | 0 | 0.049 | 0 |
Investing Cash Flow
| -32.892 | -18.113 | -1.365 | -0.26 | -0.082 | 2.346 | -8.362 | -14.721 | -48.819 | -16.901 | -12.773 | -14.588 | -19.832 | -12.705 | -12.009 | -1.263 | -3.831 | -0.641 | -0.312 | -0.328 | -0.253 | -0.111 | -0.471 | -0.214 | -0.505 | -0.205 | -0.356 | -0.452 | -0.155 | -0.656 | -0.303 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| -0.004 | -0.004 | -0.066 | -0.693 | -24.661 | -2.033 | -6.126 | -3.656 | -23.797 | -14.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.033 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 113.845 | 31.327 | -0.08 | 15.238 | 46.656 | 0 | 0 | 21.974 | 2.234 | 53.179 | 6.59 | 14.717 | 11.178 | 38.088 | 13.071 | 3.894 | 5.304 | 2.646 | 0 | 2.261 | 0.975 | 0.371 | 0.908 | 0 | 1.379 | 0.377 | 0.413 | 0.745 | 0 | 0 | 1.973 |
Common Stock Repurchased
| -7.374 | -1.102 | -0.058 | -0.468 | -2.222 | 0 | 0 | -0.549 | -0.094 | -1.701 | -0.36 | -0.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.172 | -0.042 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.774 | -1.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 1.102 | 0.058 | 3.24 | 4.571 | -0 | 0 | 0.549 | 0.094 | -6.624 | 13.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.066 | 0.023 | -0.025 | -0.036 | 0 | 0 | 0 |
Financing Cash Flow
| 106.467 | 31.322 | -0.146 | 15.931 | 21.995 | -2.033 | -6.126 | 25.63 | 26.032 | 30.171 | 19.242 | 13.948 | 11.178 | 38.088 | 13.071 | 3.894 | 5.304 | 2.646 | 0 | 2.088 | 0.933 | 0.337 | 0.908 | 0 | 1.283 | 0.367 | 0.389 | 0.709 | 0 | 0 | 1.973 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.015 | -0.042 | -0.066 | 0.359 | 0.005 | 0.008 | 0.012 | -0.014 | 0.046 | 2.358 | -0.127 | 1.589 | 0.624 | -0.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 78.399 | 21.206 | 2.1 | -8.409 | 9.826 | -8.678 | 3.643 | 7.495 | -19.942 | 11.883 | 1.729 | -8.186 | -12.862 | 20.984 | -0.4 | 1.957 | 0.845 | 1.639 | -0.482 | 1.6 | 0.432 | -0.095 | 0.167 | -0.486 | 0.48 | -0.115 | -0.181 | 0.061 | -0.247 | -0.72 | 1.67 |
Cash At End Of Period
| 99.854 | 32.232 | 11.026 | 8.926 | 17.335 | 7.508 | 16.186 | 12.543 | 5.048 | 25.039 | 6.611 | 4.732 | 14.486 | 28.561 | 6.025 | 6.101 | 4.913 | 3.606 | 1.721 | 2.263 | 0.608 | 0.17 | 0.221 | 0.049 | 0.626 | 0.164 | 0.259 | 0.534 | 0.494 | 0.669 | 1.429 |