Pathfinder Bancorp, Inc.
NASDAQ:PBHC
17.4659 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 18.923 | 31.819 | 29.223 | 48.732 | 12.822 | 36.815 | 15.178 | 35.282 | 44.454 | 38.287 | 37.184 | 37.149 | 75.24 | 41.154 | 51.968 | 43.464 | 38.981 | 45.123 | 57.579 | 20.16 | 39.773 | 50.342 | 24.816 | 26.316 | 35.974 | 36.74 | 18.279 | 21.991 | 61.218 | 15.324 | 36.619 | 22.419 | 23.663 | 25.096 | 25.655 | 15.245 | 17.374 | 17.41 | 23.053 | 11.356 | 25.482 | 10.676 | 19.433 | 17.075 | 13.294 | 11.528 | 15.218 | 10.665 | 16.074 | 12.139 | 9.118 | 12.218 | 15.788 | 12.784 | 12.112 | 13.763 | 20.477 | 9.275 | 21.402 | 14.631 | 24.279 | 8.225 | 16.73 | 7.678 | 11.677 | 10.691 | 15.047 | 10.213 | 10.809 | 7.388 | 16.309 | 13.723 | 8.804 | 7.703 | 7.566 | 7.895 | 8.763 | 10.289 | 7.44 | 14.325 | 16.429 | 14.509 | 16.382 | 8.714 | 8.591 | 7.178 | 15.385 | 13.74 | 12.838 | 17.176 | 7.53 | 7.446 | 5.565 | 8.742 | 4.484 | 4.155 | 3.266 | 4.132 | 3.514 | 4.3 | 3.2 | 3.2 | 5.2 | 6.5 | 4.7 | 5.8 | 3.5 |
Short Term Investments
| 271.977 | 274.977 | 279.012 | 258.716 | 376.455 | 185.822 | 368.437 | 191.726 | 191.506 | 203.167 | 198.13 | 190.598 | 175.523 | 157.559 | 159.08 | 128.261 | 119.896 | 116.131 | 121.458 | 111.134 | 120.002 | 117.53 | 155.302 | 177.664 | 188.953 | 184.03 | 158.799 | 171.138 | 139.619 | 139.281 | 149.422 | 141.955 | 137.717 | 116.395 | 125.329 | 98.942 | 98.007 | 102.361 | 114.615 | 88.073 | 94.135 | 99.12 | 83.663 | 80.959 | 82.908 | 119.265 | 125.955 | 108.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 290.9 | 434.572 | 292.577 | 403.411 | 376.455 | 369.87 | 368.437 | 205.665 | 235.96 | 241.454 | 235.314 | 204.454 | 250.763 | 198.713 | 211.048 | 171.725 | 158.877 | 161.254 | 179.037 | 131.294 | 159.775 | 167.872 | 180.118 | 203.98 | 224.927 | 220.77 | 177.078 | 193.129 | 200.837 | 154.605 | 186.041 | 164.374 | 161.38 | 141.491 | 150.984 | 114.187 | 115.381 | 119.771 | 137.668 | 99.429 | 119.617 | 109.796 | 103.096 | 98.034 | 96.202 | 130.793 | 141.173 | 119.004 | 16.074 | 12.139 | 9.118 | 12.218 | 15.788 | 12.784 | 12.112 | 13.763 | 20.477 | 9.275 | 21.402 | 14.631 | 24.279 | 8.225 | 16.73 | 7.678 | 11.677 | 10.691 | 15.047 | 10.213 | 10.809 | 7.388 | 16.309 | 13.723 | 8.804 | 7.703 | 7.566 | 7.895 | 8.763 | 10.289 | 7.44 | 14.325 | 16.429 | 14.509 | 16.382 | 8.714 | 8.591 | 7.178 | 15.385 | 13.74 | 12.838 | 17.176 | 7.53 | 7.446 | 5.565 | 8.742 | 4.484 | 4.155 | 3.266 | 4.132 | 3.514 | 4.3 | 3.2 | 3.2 | 5.2 | 6.5 | 4.7 | 5.8 | 3.5 |
Net Receivables
| 911.192 | 7.076 | 7.17 | 7.286 | 886.95 | 6.145 | 897.91 | 6.168 | 5.172 | 4.812 | 4.74 | 4.52 | 4.599 | 4.539 | 4.718 | 4.549 | 4.906 | 4.973 | 3.7 | 3.712 | 3.313 | 3.339 | 3.364 | 3.068 | 2.915 | 2.725 | 3 | 3.047 | 2.638 | 2.679 | 2.711 | 2.532 | 2.316 | 2.069 | 2.238 | 2.053 | 2.082 | 1.966 | 2.064 | 1.849 | 1.865 | 1.775 | 1.813 | 1.715 | 1.806 | 1.799 | 1.912 | 1.717 | 1.921 | 1.791 | 1.969 | 1.685 | 1.619 | 1.64 | 1.751 | 1.709 | 1.707 | 1.663 | 1.588 | 1.482 | 1.465 | 1.518 | 1.561 | 1.678 | 1.637 | 1.722 | 1.631 | 1.673 | 1.625 | 1.759 | 1.732 | 1.694 | 1.636 | 1.65 | 1.642 | 1.678 | 1.644 | 1.683 | 1.595 | 1.505 | 1.505 | 1.491 | 1.436 | 1.274 | 1.393 | 1.319 | 1.469 | 1.334 | 1.468 | 1.216 | 1.353 | 1.465 | 1.628 | 1.575 | 1.676 | 1.679 | 1.697 | 1.483 | 1.486 | 1.4 | 1.4 | 1.1 | 1.3 | 1.2 | 1.3 | 1.4 | 1.4 |
Inventory
| -42.13 | -1,313.019 | -1,174.623 | -410.697 | -921.249 | -52.424 | -939.119 | 837.722 | -49.847 | 0 | -41.924 | 773.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 42.13 | 41.997 | 39.517 | 59.211 | 34.299 | 46.279 | 41.209 | 44.713 | 49.847 | 829.69 | 41.924 | 41.669 | 640.14 | 705.287 | 735.55 | 720.661 | 722.436 | 712.504 | 653.225 | 694.375 | 628.645 | 598.883 | 528.235 | 468.718 | 456.072 | 447.368 | 466.276 | 426.912 | 444.521 | 426.955 | 387.582 | 365.617 | 351.202 | 349.268 | 322.692 | 344.191 | 329.349 | 314.338 | 289.089 | 313.056 | 294.45 | 274.22 | 277.901 | 272.475 | 265.073 | 228.49 | 221.916 | 234.788 | 333.019 | 323.066 | 315.15 | 314.145 | 302.537 | 299.422 | 295.264 | 294.474 | 287.767 | 280.059 | 272.209 | 271.812 | 262.602 | 259.111 | 257.567 | 259.976 | 253.07 | 243.395 | 232.81 | 232.148 | 224.333 | 214.289 | 213.335 | 211.707 | 206.825 | 203.417 | 202.89 | 200.872 | 195.847 | 198.671 | 197.635 | 199.091 | 198.387 | 196.836 | 197.201 | 199.053 | 199.423 | 196.753 | 193.595 | 190.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,202.092 | 41.997 | 39.517 | 59.211 | 376.455 | 369.87 | 368.437 | 1,094.268 | 241.132 | 1,075.956 | 240.054 | 1,023.978 | 895.502 | 908.539 | 951.316 | 896.935 | 886.219 | 878.731 | 835.962 | 829.381 | 791.733 | 770.094 | 711.717 | 675.766 | 683.914 | 670.863 | 646.354 | 623.088 | 647.996 | 584.239 | 576.334 | 532.523 | 514.898 | 492.828 | 475.914 | 460.431 | 446.812 | 436.075 | 428.821 | 414.334 | 415.932 | 385.791 | 382.81 | 372.224 | 363.081 | 361.082 | 365.001 | 355.509 | 351.014 | 336.996 | 326.237 | 328.048 | 319.944 | 313.846 | 309.127 | 309.946 | 309.951 | 290.997 | 295.199 | 287.925 | 288.346 | 268.854 | 275.858 | 269.332 | 266.384 | 255.808 | 249.488 | 244.034 | 236.767 | 223.436 | 231.376 | 227.124 | 217.265 | 212.77 | 212.098 | 210.445 | 206.254 | 210.643 | 206.67 | 214.921 | 216.321 | 212.836 | 215.019 | 209.041 | 209.407 | 205.25 | 210.449 | 206.015 | 14.306 | 18.392 | 8.883 | 8.911 | 7.193 | 10.317 | 6.16 | 5.834 | 4.964 | 5.615 | 5 | 5.7 | 4.6 | 4.3 | 6.5 | 7.7 | 6 | 7.2 | 4.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 38.908 | 24.341 | 23.863 | 24.04 | 25.897 | 23.996 | 26.31 | 24.183 | 24.014 | 24.035 | 24.012 | 23.795 | 24.113 | 24.367 | 24.398 | 24.504 | 25.079 | 24.623 | 24.653 | 25.085 | 24.833 | 24.705 | 24.001 | 20.623 | 17.418 | 16.692 | 16.79 | 16.117 | 16.051 | 15.782 | 15.724 | 15.177 | 15.02 | 14.88 | 14.914 | 14.834 | 14.091 | 13.238 | 13.299 | 13.2 | 12.945 | 12.296 | 11.832 | 11.644 | 10.183 | 10.18 | 10.168 | 10.108 | 10.197 | 10.342 | 10.541 | 10.697 | 10.659 | 10.532 | 10.206 | 9.432 | 7.831 | 7.665 | 7.631 | 7.173 | 7.237 | 7.307 | 7.315 | 7.45 | 7.484 | 7.543 | 7.641 | 7.807 | 7.607 | 7.585 | 7.543 | 7.597 | 7.602 | 7.721 | 7.951 | 8.02 | 8.011 | 8.025 | 7.699 | 7.58 | 7.196 | 7.238 | 6.584 | 6.65 | 6.449 | 6.124 | 5.656 | 5.622 | 5.239 | 5.174 | 5.083 | 4.929 | 4.561 | 4.53 | 4.53 | 4.612 | 4.792 | 4.838 | 4.826 | 4.9 | 4.5 | 4.5 | 4.6 | 4.5 | 4.4 | 4.1 | 3.9 |
Goodwill
| 5.752 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.367 | 4.367 | 4.367 | 4.367 | 4.367 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.217 | 0.076 | 0.08 | 0.085 | 0.088 | 0.092 | 0.096 | 0.101 | 0.104 | 0.108 | 0.112 | 0.117 | 0.121 | 0.125 | 0.129 | 0.133 | 0.137 | 0.141 | 0.145 | 0.149 | 0.153 | 0.157 | 0.161 | 0.165 | 0.169 | 0.173 | 0.178 | 0.182 | 0.186 | 0.19 | 0.194 | 0.198 | 0.202 | 0.206 | 0.21 | 0.214 | 0.218 | 0.222 | 0.226 | 0.175 | 0.178 | 0.181 | 0.184 | 0.187 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 11.969 | 4.612 | 4.616 | 4.621 | 4.624 | 4.628 | 4.632 | 4.637 | 4.64 | 4.644 | 4.648 | 4.653 | 4.657 | 4.661 | 4.665 | 4.669 | 4.673 | 4.677 | 4.681 | 4.685 | 4.689 | 4.693 | 4.697 | 4.701 | 4.705 | 4.709 | 4.714 | 4.718 | 4.722 | 4.726 | 4.73 | 4.734 | 4.738 | 4.742 | 4.746 | 4.75 | 4.754 | 4.758 | 4.762 | 4.542 | 4.545 | 4.548 | 4.551 | 4.554 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.855 | 3.91 | 3.965 | 4.021 | 4.078 | 4.133 | 4.189 | 4.244 | 4.301 | 4.356 | 4.411 | 4.467 | 4.523 | 4.578 | 4.634 | 4.69 | 4.746 | 4.801 | 4.857 | 4.913 | 2.342 | 2.184 | 2.263 | 2.342 | 2.421 | 2.5 | 2.579 | 2.658 | 2.737 | 2.815 | 2.894 | 3 | 3.1 | 3.1 | 3.2 | 3.3 | 3.4 | 3.4 | 3.5 |
Long Term Investments
| 21.802 | 35.699 | 29.189 | 48.242 | 395.45 | 383.678 | 390.327 | 387.99 | 388.639 | 385.376 | 367.357 | 352.198 | 337.926 | 322.124 | 326.777 | 301.335 | 286.038 | 258.993 | 242.347 | 234.656 | 234.865 | 213.364 | 234.657 | 232.025 | 215.578 | 211.218 | 223.279 | 237.334 | 205.835 | 206.474 | 205.557 | 196.6 | 182.474 | 158.521 | 169.752 | 143.239 | 141.541 | 146.254 | 159.893 | 128.948 | 136.612 | 141.894 | 126.653 | 115.371 | 115.403 | 119.265 | 125.955 | 108.339 | 114.312 | 123.728 | 127.512 | 100.395 | 86.003 | 90.314 | 89.271 | 85.327 | 84.164 | 93.83 | 80.072 | 72.754 | 65.559 | 67.223 | 74.567 | 72.138 | 75.08 | 79.113 | 76.176 | 65.01 | 65.612 | 69.625 | 74.335 | 62.64 | 69.058 | 72.329 | 79.516 | 74.239 | 84.51 | 87.447 | 89.836 | 75.069 | 74.989 | 75.28 | 76.079 | 57.559 | 66.875 | 66.951 | 61.676 | 62.506 | 52.986 | 50.701 | 50.566 | 53.422 | 58.746 | 59.588 | 64.055 | 63.758 | 64.963 | 64.642 | 63.104 | 66.4 | 69.7 | 64.4 | 53.2 | 53.4 | 44.5 | 47 | 51.9 |
Tax Assets
| -1,391.74 | 1,293.573 | 1,311.178 | 9.39 | 0 | 0 | 0 | 9.997 | 0 | -41.33 | -39.264 | 5.489 | -36.853 | -38.01 | -38.425 | -1,156.033 | -1,134.876 | -1,094.201 | -1,022.03 | -1,043.858 | -986.825 | -933.116 | -926.19 | -885.452 | -867.996 | -849.706 | -856.463 | -844.703 | -792.613 | -775.389 | -745.272 | -719.864 | -673.709 | -626.253 | -620.011 | -592.273 | -570.979 | -564.919 | -565.661 | -535.76 | -527.562 | -517.509 | -490.53 | -472.62 | -466.69 | -470.319 | -477.738 | 13.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.84 | -3.84 | -3.84 | -3.84 | -3.84 | -3.855 | -3.91 | -3.965 | -4.021 | -4.078 | -4.133 | -4.189 | -4.244 | -4.301 | -4.356 | -4.411 | -4.467 | -4.523 | -4.578 | -4.634 | -4.69 | -4.746 | -4.801 | -4.857 | -4.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,369.938 | 45.989 | 45.309 | 1,325.755 | -395.45 | -381.325 | -390.327 | -397.987 | -417.293 | 41.33 | 39.264 | -379.346 | 36.853 | 38.01 | 38.425 | 1,156.033 | 1,134.876 | 1,094.201 | 1,022.03 | 1,043.858 | 986.825 | 933.116 | 926.19 | 885.452 | 867.996 | 849.706 | 856.463 | 844.703 | 792.613 | 775.389 | 745.272 | 719.864 | 673.709 | 626.253 | 620.011 | 592.273 | 570.979 | 564.919 | 565.661 | 535.76 | 527.562 | 517.509 | 490.53 | 472.62 | 466.69 | 470.319 | 477.738 | -13.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.855 | 3.91 | 3.965 | 4.021 | 4.078 | 4.133 | 4.189 | 4.244 | 4.301 | 4.356 | 4.411 | 4.467 | 4.523 | 4.578 | 4.634 | 4.69 | 4.746 | 4.801 | 4.857 | 4.913 | -60.567 | -58.059 | -57.912 | -60.693 | -65.728 | -66.618 | -71.163 | -71.027 | -72.491 | -72.295 | -70.825 | -74.3 | -77.3 | -72 | -61 | -61.2 | -52.3 | -54.5 | -59.3 |
Total Non-Current Assets
| 50.877 | 1,404.214 | 1,414.155 | 1,412.048 | 30.521 | 30.977 | 30.942 | 28.82 | 417.293 | 414.055 | 396.017 | 6.789 | 366.696 | 351.152 | 355.84 | 330.508 | 315.79 | 288.293 | 271.681 | 264.426 | 264.387 | 242.762 | 263.355 | 257.349 | 237.701 | 232.619 | 244.783 | 258.169 | 226.608 | 226.982 | 226.011 | 216.511 | 202.232 | 178.143 | 189.412 | 162.823 | 160.386 | 164.25 | 177.954 | 146.69 | 154.102 | 158.738 | 143.036 | 131.569 | 129.426 | 133.285 | 139.963 | 122.287 | 128.349 | 137.91 | 141.893 | 114.932 | 100.502 | 104.686 | 103.317 | 98.599 | 95.835 | 105.335 | 91.543 | 83.767 | 76.636 | 78.37 | 85.722 | 83.428 | 86.404 | 90.496 | 87.657 | 76.657 | 77.074 | 81.12 | 85.843 | 74.258 | 80.738 | 84.183 | 91.656 | 86.503 | 96.822 | 99.828 | 101.946 | 87.116 | 86.708 | 87.096 | 87.297 | 68.899 | 78.07 | 77.877 | 72.189 | 73.041 | 60.567 | 58.059 | 57.912 | 60.693 | 65.728 | 66.618 | 71.163 | 71.027 | 72.491 | 72.295 | 70.825 | 74.3 | 77.3 | 72 | 61 | 61.2 | 52.3 | 54.5 | 59.3 |
Total Assets
| 1,483.126 | 1,446.211 | 1,453.672 | 1,471.259 | 1,400.649 | 1,393 | 1,403.717 | 1,400.505 | 1,397.44 | 1,363.492 | 1,328.806 | 1,285.523 | 1,262.198 | 1,259.691 | 1,307.156 | 1,227.443 | 1,202.009 | 1,167.024 | 1,107.643 | 1,093.807 | 1,056.12 | 1,012.856 | 975.072 | 933.115 | 921.615 | 903.482 | 891.137 | 881.257 | 874.604 | 811.221 | 802.345 | 749.034 | 717.13 | 670.971 | 665.326 | 623.254 | 607.198 | 600.325 | 606.775 | 561.024 | 570.034 | 544.529 | 525.846 | 503.793 | 492.507 | 494.367 | 504.964 | 477.796 | 479.363 | 474.914 | 468.13 | 442.98 | 420.446 | 418.532 | 412.444 | 408.545 | 405.786 | 396.332 | 386.742 | 371.692 | 364.982 | 347.224 | 361.58 | 352.76 | 352.788 | 346.304 | 337.145 | 320.691 | 313.841 | 304.556 | 317.219 | 301.382 | 298.003 | 296.953 | 303.754 | 296.948 | 303.076 | 310.471 | 308.616 | 302.037 | 303.029 | 299.932 | 302.316 | 277.94 | 287.478 | 283.128 | 282.638 | 279.056 | 258.184 | 257.966 | 249.735 | 244.366 | 237.786 | 235.422 | 233.082 | 231.847 | 228.015 | 221.377 | 212.828 | 216.3 | 219.5 | 213.6 | 202.1 | 203.4 | 191.6 | 198.1 | 196.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 2.092 | 1.963 | 2.245 | 1.731 | 1.559 | 1.52 | 0.975 | 0.494 | 0.186 | 0.122 | 0.106 | 0.145 | 0.145 | 0.192 | 0.193 | 0.188 | 0.276 | 0.407 | 0.396 | 0.468 | 0.446 | 0.471 | 0.304 | 0.326 | 15.076 | 0.218 | 0.186 | 0.178 | 0.106 | 0.096 | 0.075 | 0.076 | 0.039 | 0.066 | 0.199 | 0.05 | 0.06 | 0.074 | 0.063 | 0.073 | 0.067 | 0.098 | 0.086 | 0.072 | 0.068 | 0.142 | 0.14 | 0.129 | 0.124 | 0.149 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 60.315 | 127.655 | 91.699 | 148.695 | 56.698 | 69.536 | 43.536 | 60.333 | 11.5 | 15.7 | 2.5 | 12.5 | 0.023 | 2 | 4.02 | 4.02 | 10.02 | 10.158 | 8.138 | 25.138 | 18.238 | 29 | 13 | 39 | 2 | 733.169 | 20.6 | 30.6 | 34.036 | 41.536 | 20.921 | 41.947 | 65.1 | 49.95 | 29.5 | 24.8 | 15.225 | 48 | 32 | 55.1 | 14 | 25 | 17 | 24 | 24 | 27.86 | 0 | 9 | 9 | 0 | 0 | 0 | 2 | 7.106 | 4 | 13 | 0 | 7.236 | 0 | 0 | 1 | 1 | 1 | 17.575 | 21.755 | 7.97 | 8 | 18.4 | 9 | 3.4 | 0 | 0 | 3.3 | 7.9 | 9.1 | 2 | 2 | 10.9 | 2 | 1 | 0 | 2.1 | 3.1 | 2.1 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -2.092 | -1.963 | -2.245 | 0 | 0 | 0 | 0 | 0 | -193.013 | -204.854 | 0 | 0.122 | -183.805 | -197.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 493.32 | 527.694 | 516.442 | -1.731 | -1.559 | -1.52 | -0.975 | -11.994 | 193.013 | 204.854 | -0.106 | -0.145 | 183.805 | 197.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -721.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.142 | 0 | 0 | -0.124 | -0.149 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 60.315 | 620.975 | 619.393 | 665.137 | 56.698 | 69.536 | 43.536 | 60.333 | 11.994 | 15.886 | 2.622 | 12.5 | 0.145 | 2.145 | 4.212 | 4.213 | 10.208 | 10.434 | 8.545 | 25.534 | 18.706 | 29.446 | 13.471 | 39.304 | 2.326 | 26.855 | 20.818 | 30.786 | 34.214 | 41.642 | 21.017 | 42.022 | 65.176 | 49.989 | 29.566 | 24.999 | 15.275 | 48.06 | 32.074 | 55.163 | 14.073 | 25.067 | 17.098 | 24.086 | 24.072 | 27.928 | 0.142 | 9.14 | 9.129 | 0.124 | 0.149 | 0.145 | 2 | 7.106 | 4 | 13 | 0 | 7.236 | 0 | 0 | 1 | 1 | 1 | 17.575 | 21.755 | 7.97 | 8 | 18.4 | 9 | 3.4 | 0 | 0 | 3.3 | 7.9 | 9.1 | 2 | 2 | 10.9 | 2 | 1 | 0 | 2.1 | 3.1 | 2.1 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 39.769 | 75.877 | 75.83 | 56.982 | 53.915 | 96.49 | 55.669 | 92.236 | 86.158 | 92.046 | 92.034 | 96.601 | 99.045 | 113.683 | 124.418 | 119.955 | 87.914 | 82.971 | 101.053 | 85.765 | 78.814 | 78.256 | 82.247 | 94.628 | 92.721 | 72.579 | 58.356 | 58.347 | 55.811 | 58.202 | 47.133 | 32.025 | 32.016 | 28.508 | 31.499 | 31.491 | 19.155 | 19.155 | 16.155 | 16.155 | 22.176 | 21.953 | 21.981 | 22.008 | 22.036 | 22.063 | 31.091 | 31.119 | 5.155 | 5.155 | 30.201 | 31.229 | 31.256 | 30.155 | 32.155 | 33.155 | 40.155 | 38.155 | 38.155 | 41.155 | 38.155 | 40.555 | 41.555 | 39.555 | 40.555 | 45.555 | 31.465 | 25.165 | 24.165 | 22.165 | 32.32 | 31.515 | 32.515 | 33.515 | 33.515 | 34.515 | 35.515 | 37.515 | 37.515 | 39.515 | 40.515 | 39.415 | 43.015 | 43.86 | 44.86 | 53.16 | 46.86 | 47.86 | 46.644 | 49.441 | 50.071 | 49.441 | 44.773 | 42.076 | 44.209 | 47.23 | 44.167 | 44.311 | 38.084 | 42.9 | 43.3 | 33.5 | 22 | 18.7 | 10.6 | 15 | 16.7 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 609.553 | 0 | 0 | 0 | -6.282 | 0 | 0 | 0 | -5.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 5.461 | 0 | 0 | 0 | 6.282 | 0 | 0 | 0 | 5.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,261.942 | 625.185 | 635.817 | 13.87 | 1,175.594 | 1,111.891 | 1,192.703 | 1,135.77 | -74.164 | 0 | 0 | 1,065.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.991 | 25.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.644 | -49.441 | -50.071 | -49.441 | -44.773 | -42.076 | -44.209 | -47.23 | -44.167 | -44.311 | -38.084 | -42.9 | -43.3 | -33.5 | -22 | -18.7 | -10.6 | -15 | -16.7 |
Total Non-Current Liabilities
| 1,301.711 | 701.062 | 711.647 | 685.866 | 1,229.509 | 1,208.381 | 1,248.372 | 1,228.006 | 11.994 | 92.046 | 92.034 | 1,162.044 | 99.045 | 113.683 | 124.418 | 119.955 | 87.914 | 82.971 | 101.053 | 85.765 | 78.814 | 78.256 | 82.247 | 94.628 | 92.721 | 72.579 | 58.356 | 58.347 | 55.811 | 58.202 | 47.133 | 32.025 | 32.016 | 28.508 | 31.499 | 31.491 | 19.155 | 19.155 | 16.155 | 16.155 | 22.176 | 21.953 | 21.981 | 22.008 | 22.036 | 22.063 | 31.091 | 31.119 | 31.146 | 30.174 | 30.201 | 31.229 | 31.256 | 30.155 | 32.155 | 33.155 | 40.155 | 38.155 | 38.155 | 41.155 | 38.155 | 40.555 | 41.555 | 39.555 | 40.555 | 45.555 | 31.465 | 25.165 | 24.165 | 22.165 | 32.32 | 31.515 | 32.515 | 33.515 | 33.515 | 34.515 | 35.515 | 37.515 | 37.515 | 39.515 | 40.515 | 39.415 | 43.015 | 43.86 | 44.86 | 53.16 | 46.86 | 47.86 | 46.644 | 49.441 | 50.071 | 49.441 | 44.773 | 42.076 | 44.209 | 47.23 | 44.167 | 44.311 | 38.084 | 42.9 | 43.3 | 33.5 | 22 | 18.7 | 10.6 | 15 | 16.7 |
Total Liabilities
| 1,362.026 | 1,322.037 | 1,331.04 | 1,351.003 | 1,286.879 | 1,278.571 | 1,292.017 | 1,288.924 | 1,289.645 | 1,255.364 | 1,219.36 | 1,174.89 | 1,155.886 | 1,156.456 | 1,307.156 | 1,129.987 | 1,202.009 | 1,167.024 | 1,107.643 | 1,093.807 | 967.158 | 1,012.856 | 975.072 | 868.656 | 858.295 | 840.865 | 829.062 | 819.534 | 812.7 | 750.157 | 742.966 | 691.105 | 658.286 | 611.282 | 606.552 | 552.449 | 536.432 | 530.654 | 537.227 | 492.234 | 525.071 | 500.276 | 482.432 | 461.081 | 451.752 | 454.224 | 463.915 | 437.049 | 438.424 | 435.1 | 430.337 | 405.139 | 381.064 | 386.09 | 381.257 | 377.953 | 374.251 | 365.384 | 356.627 | 342.454 | 336.551 | 327.11 | 341.77 | 333.265 | 332.197 | 325.157 | 315.173 | 298.987 | 292.785 | 283.795 | 296.287 | 280.532 | 276.638 | 276.374 | 282.895 | 276.02 | 281.498 | 288.793 | 287.662 | 280.211 | 281.076 | 278.857 | 280.08 | 256.155 | 266.103 | 261.639 | 261.73 | 255.826 | 46.644 | 49.441 | 50.071 | 49.441 | 44.773 | 42.076 | 44.209 | 47.23 | 44.167 | 44.311 | 38.084 | 42.9 | 43.3 | 33.5 | 22 | 18.7 | 10.6 | 15 | 16.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.014 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 6.29 | 6.257 | 6.225 | 6.193 | 6.162 | 6.131 | 6.101 | 6.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,719.849 | 0.061 | 0.061 | 0.061 | 0.047 | 0.061 | 0.047 | 0.061 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.059 | 0.045 | 0.045 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.047 | 0.044 | 0.044 | 0.044 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.288 | 0.288 | 0.288 | 0.288 | 0.288 | 0.288 | 0.288 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 73.67 | 78.936 | 77.558 | 76.06 | 74.282 | 72.664 | 71.236 | 71.322 | 68.563 | 66.077 | 63.352 | 60.946 | 57.49 | 54.545 | 52.02 | 50.284 | 48.696 | 47.66 | 46.174 | 44.839 | 43.332 | 42.389 | 42.133 | 42.114 | 41.27 | 40.54 | 39.829 | 39.02 | 37.601 | 36.922 | 36.216 | 35.619 | 34.862 | 34.244 | 33.621 | 33.183 | 32.642 | 31.996 | 31.458 | 31.085 | 30.407 | 29.771 | 29.201 | 28.788 | 28.314 | 27.862 | 27.115 | 26.685 | 26.114 | 25.632 | 25.103 | 24.618 | 24.444 | 24.792 | 24.398 | 24.163 | 23.668 | 23.19 | 22.83 | 22.419 | 22.126 | 21.658 | 21.777 | 21.198 | 20.878 | 21.97 | 21.763 | 21.734 | 21.34 | 21.288 | 21.215 | 21.307 | 21.083 | 21.166 | 20.953 | 20.965 | 21.092 | 21.228 | 21.084 | 21.186 | 21.372 | 21.262 | 20.825 | 20.747 | 20.521 | 20.271 | 19.996 | 19.746 | 19.936 | 19.691 | 19.449 | 19.016 | 18.548 | 18.174 | 17.97 | 17.859 | 17.583 | 17.477 | 17.334 | 18.1 | 18.1 | 18.1 | 17.9 | 17.8 | 17.7 | 17.6 | 17.4 |
Accumulated Other Comprehensive Income/Loss
| -6.716 | -8.786 | -8.862 | -9.605 | -13.356 | -11.37 | -11.534 | -12.172 | -12.565 | -9.399 | -5.058 | -1.268 | -1.391 | -1.235 | -1.768 | -2.236 | -3.444 | -4.387 | -7.077 | -2.971 | -2.766 | -3.024 | -4.462 | -6.042 | -5.848 | -5.471 | -5.012 | -4.208 | -2.551 | -2.42 | -3.207 | -3.822 | -1.942 | -1.985 | -2.131 | -2.565 | -1.96 | -2.319 | -1.815 | -2.119 | -1.33 | -1.32 | -1.522 | -1.745 | -3.119 | -3.215 | -1.5 | -1.318 | -0.505 | -1.102 | -2.547 | -2.664 | -0.894 | -0.799 | -1.611 | -1.939 | -0.469 | -0.547 | -0.989 | -1.425 | -1.909 | -2.981 | -3.404 | -3.14 | -1.724 | -2.251 | -1.219 | -1.457 | -1.711 | -1.954 | -1.71 | -1.77 | -0.977 | -1.835 | -1.342 | -1.285 | -0.635 | -0.656 | -1.152 | -0.34 | -0.361 | -1.111 | 0.508 | 0.286 | 0.097 | 0.492 | 0.031 | 0.156 | 0.03 | -0.013 | 0.107 | -0.092 | 0.633 | -0.189 | 0.122 | -0.196 | -1.316 | -1.955 | -2.013 | -2.2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -4,666.557 | 53.137 | 53.061 | 52.979 | 52.797 | 52.42 | 51.951 | 51.785 | 51.243 | 50.983 | 50.701 | 50.549 | 50.153 | 49.866 | 49.628 | 49.349 | 49.165 | 48.982 | 48.85 | 48.507 | 48.337 | 48.181 | 28.465 | 28.105 | 27.854 | 27.505 | 27.215 | 26.868 | 26.811 | 26.519 | 26.327 | 26.089 | 25.881 | 27.386 | 27.24 | 27.143 | 27.04 | 26.95 | 26.861 | 26.78 | 2.856 | 2.772 | 2.705 | 2.639 | 2.53 | 2.466 | 2.404 | 2.35 | 2.3 | 2.254 | 2.207 | 2.857 | 2.802 | 2.129 | 2.113 | 2.113 | 2.113 | 2.113 | 2.113 | 2.113 | 2.113 | 1.407 | 1.407 | 1.407 | 1.407 | 1.398 | 1.398 | 1.397 | 1.397 | 1.397 | 1.397 | 1.284 | 1.23 | 1.219 | 1.219 | 1.219 | 1.092 | 1.077 | 0.993 | 0.951 | 0.913 | 0.895 | 0.874 | 0.723 | 0.728 | 0.696 | 0.853 | 3.299 | 3.236 | 3.273 | 3.233 | 3.233 | 3.029 | 3.017 | 3.012 | 3.011 | 3.657 | 3.656 | 3.654 | 3.9 | 4 | 3.1 | 4 | 4.5 | 4.7 | 5.9 | 5.7 |
Total Shareholders Equity
| 120.246 | 123.348 | 121.818 | 119.495 | 113.77 | 113.775 | 111.7 | 110.996 | 107.301 | 107.721 | 109.055 | 110.287 | 106.312 | 103.235 | 99.939 | 97.456 | 94.477 | 92.315 | 88.006 | 90.434 | 88.962 | 87.605 | 66.18 | 64.221 | 63.32 | 62.617 | 62.075 | 61.723 | 61.904 | 61.064 | 59.379 | 57.929 | 58.844 | 59.689 | 58.774 | 70.805 | 70.766 | 69.671 | 69.548 | 68.79 | 44.963 | 44.253 | 43.414 | 42.712 | 40.755 | 40.143 | 41.049 | 40.747 | 40.939 | 39.814 | 37.793 | 37.841 | 39.382 | 32.442 | 31.187 | 30.592 | 31.535 | 30.948 | 30.115 | 29.238 | 28.431 | 20.114 | 19.81 | 19.495 | 20.591 | 21.147 | 21.972 | 21.704 | 21.056 | 20.761 | 20.932 | 20.85 | 21.365 | 20.579 | 20.859 | 20.928 | 21.578 | 21.678 | 20.954 | 21.826 | 21.953 | 21.075 | 22.236 | 21.785 | 21.374 | 21.488 | 20.909 | 23.23 | 23.231 | 22.98 | 22.818 | 22.185 | 22.498 | 21.29 | 21.392 | 20.962 | 20.212 | 19.467 | 19.264 | 20.1 | 20.4 | 21.2 | 21.9 | 22.3 | 22.4 | 23.5 | 23.1 |
Total Equity
| 121.1 | 124.174 | 122.632 | 120.256 | 114.442 | 114.429 | 112.361 | 111.581 | 107.795 | 108.128 | 109.446 | 110.633 | 106.649 | 103.532 | 100.243 | 97.722 | 94.748 | 92.607 | 88.311 | 90.669 | 89.191 | 87.844 | 66.438 | 64.459 | 63.563 | 62.869 | 62.438 | 62.056 | 62.389 | 61.531 | 59.838 | 58.361 | 59.274 | 60.123 | 59.192 | 71.229 | 71.18 | 70.074 | 69.97 | 69.204 | 45.369 | 44.648 | 43.802 | 43.07 | 40.755 | 40.143 | 41.049 | 40.747 | 40.939 | 39.814 | 37.793 | 37.841 | 39.382 | 32.442 | 31.187 | 30.592 | 31.535 | 30.948 | 30.115 | 29.238 | 28.431 | 20.114 | 19.81 | 19.495 | 20.591 | 21.147 | 21.972 | 21.704 | 21.056 | 20.761 | 20.932 | 20.85 | 21.365 | 20.579 | 20.859 | 20.928 | 21.578 | 21.678 | 20.954 | 21.826 | 21.953 | 21.075 | 22.236 | 21.785 | 21.374 | 21.488 | 20.909 | 23.23 | 23.231 | 22.98 | 22.818 | 22.185 | 22.498 | 21.29 | 21.392 | 20.962 | 20.212 | 19.467 | 19.264 | 20.1 | 20.4 | 21.2 | 21.9 | 22.3 | 22.4 | 23.5 | 23.1 |
Total Liabilities & Shareholders Equity
| 1,483.126 | 1,446.211 | 1,453.672 | 1,471.259 | 1,400.649 | 1,393 | 1,403.717 | 1,400.505 | 1,397.44 | 1,363.492 | 1,328.806 | 1,285.523 | 1,262.198 | 1,259.691 | 1,307.156 | 1,227.443 | 1,202.009 | 1,167.024 | 1,107.643 | 1,093.807 | 1,056.12 | 1,012.856 | 975.072 | 933.115 | 921.615 | 903.482 | 891.137 | 881.257 | 874.604 | 811.221 | 802.345 | 749.034 | 717.13 | 670.971 | 665.326 | 623.254 | 607.198 | 600.325 | 606.775 | 561.024 | 570.034 | 544.529 | 525.846 | 503.793 | 492.507 | 494.367 | 504.964 | 477.796 | 479.363 | 474.914 | 468.13 | 442.98 | 420.446 | 418.532 | 412.444 | 408.545 | 405.786 | 396.332 | 386.742 | 371.692 | 364.982 | 347.224 | 361.58 | 352.76 | 352.788 | 346.304 | 337.145 | 320.691 | 313.841 | 304.556 | 317.219 | 301.382 | 298.003 | 296.953 | 303.754 | 296.948 | 303.076 | 310.471 | 308.616 | 302.037 | 303.029 | 299.932 | 302.316 | 277.94 | 287.478 | 283.128 | 282.638 | 279.056 | 258.184 | 257.966 | 249.735 | 244.366 | 237.786 | 235.422 | 233.082 | 231.847 | 228.015 | 221.377 | 212.828 | 216.3 | 219.5 | 213.6 | 202.1 | 203.4 | 191.6 | 198.1 | 196.2 |