
Pathfinder Bancorp, Inc.
NASDAQ:PBHC
14.96 (USD) • At close June 27, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 51.468 | 31.572 | 35.324 | 31.819 | 29.223 | 48.732 | 24.474 | 36.815 | 32.321 | 35.282 | 44.454 | 38.287 | 37.184 | 37.149 | 75.24 | 41.154 | 51.968 | 43.464 | 38.981 | 45.123 | 57.579 | 20.16 | 39.773 | 50.342 | 24.816 | 26.316 | 35.974 | 36.74 | 18.279 | 21.991 | 61.218 | 15.324 | 36.619 | 22.419 | 23.663 | 25.096 | 25.655 | 15.245 | 17.374 | 17.41 | 23.053 | 11.356 | 25.482 | 10.676 | 19.433 | 17.075 | 13.294 | 11.528 | 15.218 | 10.665 | 16.074 | 12.139 | 9.118 | 12.218 | 15.788 | 12.784 | 12.112 | 13.763 | 20.477 | 9.275 | 21.402 | 14.631 | 24.279 | 8.225 | 16.73 | 7.678 | 11.677 | 10.691 | 15.047 | 10.213 | 10.809 | 7.388 | 16.309 | 13.723 | 8.804 | 7.703 | 7.566 | 7.895 | 8.763 | 10.289 | 7.44 | 14.325 | 16.429 | 14.509 | 16.382 | 8.714 | 8.591 | 7.178 | 15.385 | 13.74 | 12.838 | 17.176 | 7.53 | 7.594 | 5.565 | 8.742 | 4.484 | 4.155 | 3.266 | 4.132 | 3.514 | 4.3 | 3.2 | 3.2 | 5.2 | 6.5 | 4.7 | 5.8 | 3.5 |
Short Term Investments
| 284.051 | 269.331 | 271.977 | 274.977 | 279.012 | 258.716 | 206.848 | 185.822 | 186.985 | 191.726 | 191.506 | 203.167 | 198.13 | 190.598 | 175.523 | 157.559 | 159.08 | 128.261 | 119.896 | 116.131 | 121.458 | 111.134 | 120.002 | 117.53 | 155.302 | 177.664 | 188.953 | 184.03 | 158.799 | 171.138 | 139.619 | 139.281 | 149.422 | 141.955 | 137.717 | 116.395 | 125.329 | 98.942 | 98.007 | 102.361 | 114.615 | 88.073 | 94.135 | 99.12 | 83.663 | 80.959 | 82.908 | 119.265 | 125.955 | 108.339 | 0 | 0 | 0 | 100.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 335.519 | 300.903 | 307.301 | 306.796 | 308.235 | 307.448 | 231.322 | 222.637 | 219.306 | 227.008 | 235.96 | 241.454 | 235.314 | 227.747 | 250.763 | 198.713 | 211.048 | 171.725 | 158.877 | 161.254 | 179.037 | 131.294 | 159.775 | 167.872 | 180.118 | 203.98 | 224.927 | 220.77 | 177.078 | 193.129 | 200.837 | 154.605 | 186.041 | 164.374 | 161.38 | 141.491 | 150.984 | 114.187 | 115.381 | 119.771 | 137.668 | 99.429 | 119.617 | 109.796 | 103.096 | 98.034 | 96.202 | 130.793 | 141.173 | 119.004 | 16.074 | 12.139 | 9.118 | 112.613 | 15.788 | 12.784 | 12.112 | 13.763 | 20.477 | 9.275 | 21.402 | 14.631 | 24.279 | 8.225 | 16.73 | 7.678 | 11.677 | 10.691 | 15.047 | 10.213 | 10.809 | 7.388 | 16.309 | 13.723 | 8.804 | 7.703 | 7.566 | 7.895 | 8.763 | 10.289 | 7.44 | 14.325 | 16.429 | 14.509 | 16.382 | 8.714 | 8.591 | 7.178 | 15.385 | 13.74 | 12.838 | 17.176 | 7.53 | 7.594 | 5.565 | 8.742 | 4.484 | 4.155 | 3.266 | 4.132 | 3.514 | 4.3 | 3.2 | 3.2 | 5.2 | 6.5 | 4.7 | 5.8 | 3.5 |
Net Receivables
| 6.748 | 6.881 | 6.806 | 7.076 | 7.17 | 7.286 | 6.594 | 6.145 | 5.625 | 6.168 | 5.172 | 4.812 | 4.74 | 4.52 | 4.599 | 4.539 | 4.718 | 4.549 | 4.906 | 4.973 | 3.7 | 3.712 | 3.313 | 3.339 | 3.364 | 3.068 | 2.915 | 2.725 | 3 | 3.047 | 2.638 | 2.679 | 2.711 | 2.532 | 2.316 | 2.069 | 2.238 | 2.053 | 2.082 | 1.966 | 2.064 | 1.849 | 1.865 | 1.775 | 1.813 | 1.715 | 1.806 | 1.799 | 1.912 | 1.717 | 1.921 | 1.791 | 1.969 | 1.685 | 1.619 | 1.64 | 1.751 | 1.709 | 1.707 | 1.663 | 1.588 | 1.482 | 1.465 | 1.518 | 1.561 | 1.678 | 1.637 | 1.722 | 1.631 | 1.673 | 1.625 | 1.759 | 1.732 | 1.694 | 1.636 | 1.65 | 1.642 | 1.678 | 1.644 | 1.683 | 1.595 | 1.505 | 1.505 | 1.491 | 1.436 | 1.274 | 1.393 | 1.319 | 1.469 | 1.334 | 1.468 | 1.216 | 1.353 | 1.465 | 1.628 | 1.575 | 1.676 | 1.679 | 1.697 | 1.483 | 1.486 | 1.4 | 1.4 | 1.1 | 1.3 | 1.2 | 1.3 | 1.4 | 1.4 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 342.267 | 307.784 | 314.107 | 313.872 | 315.405 | 314.734 | 237.916 | 228.782 | 224.931 | 233.176 | 241.132 | 246.266 | 240.054 | 232.267 | 255.362 | 203.252 | 215.766 | 176.274 | 163.783 | 166.227 | 182.737 | 135.006 | 163.088 | 171.211 | 183.482 | 207.048 | 227.842 | 223.495 | 180.078 | 196.176 | 203.475 | 157.284 | 188.752 | 166.906 | 163.696 | 143.56 | 153.222 | 116.24 | 117.463 | 121.737 | 139.732 | 101.278 | 121.482 | 111.571 | 104.909 | 99.749 | 98.008 | 132.592 | 143.085 | 120.721 | 17.995 | 13.93 | 11.087 | 114.298 | 17.407 | 14.424 | 13.863 | 15.472 | 22.184 | 10.938 | 22.99 | 16.113 | 25.744 | 9.743 | 18.291 | 9.356 | 13.314 | 12.413 | 16.678 | 11.886 | 12.434 | 9.147 | 18.041 | 15.417 | 10.44 | 9.353 | 9.208 | 9.573 | 10.407 | 11.972 | 9.035 | 15.83 | 17.934 | 16 | 17.818 | 9.987 | 9.984 | 8.497 | 16.854 | 15.075 | 14.306 | 18.392 | 8.883 | 9.059 | 7.193 | 10.317 | 6.16 | 5.834 | 4.964 | 5.615 | 5 | 5.7 | 4.6 | 4.3 | 6.5 | 7.7 | 6 | 7.2 | 4.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 37.067 | 37.076 | 37.287 | 24.341 | 23.863 | 24.04 | 24.158 | 23.996 | 23.925 | 24.183 | 24.014 | 24.035 | 24.012 | 23.795 | 24.113 | 24.367 | 24.398 | 24.504 | 25.079 | 24.623 | 24.653 | 25.085 | 24.833 | 24.705 | 24.001 | 20.623 | 17.418 | 16.692 | 16.79 | 16.117 | 16.051 | 15.782 | 15.724 | 15.177 | 15.02 | 14.88 | 14.914 | 14.834 | 14.091 | 13.238 | 13.299 | 13.2 | 12.945 | 12.296 | 11.832 | 11.644 | 10.183 | 10.18 | 10.168 | 10.108 | 10.197 | 10.342 | 10.541 | 10.697 | 10.659 | 10.532 | 10.206 | 9.432 | 7.831 | 7.665 | 7.631 | 7.173 | 7.237 | 7.307 | 7.315 | 7.45 | 7.484 | 7.543 | 7.641 | 7.807 | 7.607 | 7.585 | 7.543 | 7.597 | 7.602 | 7.721 | 7.951 | 8.02 | 8.011 | 8.025 | 7.699 | 7.58 | 7.196 | 7.238 | 6.584 | 6.65 | 6.449 | 6.124 | 5.656 | 5.622 | 5.239 | 5.174 | 5.083 | 4.929 | 4.561 | 4.53 | 4.53 | 4.612 | 4.792 | 4.838 | 4.826 | 4.9 | 4.5 | 4.5 | 4.6 | 4.5 | 4.4 | 4.1 | 3.9 |
Goodwill
| 5.056 | 5.056 | 5.752 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.536 | 4.367 | 4.367 | 4.367 | 4.367 | 4.367 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.832 | 5.989 | 6.217 | 0.076 | 0.08 | 0.085 | 0.088 | 0.092 | 0.096 | 0.101 | 0.104 | 0.108 | 0.112 | 0.117 | 0.121 | 0.125 | 0.129 | 0.133 | 0.137 | 0.141 | 0.145 | 0.149 | 0.153 | 0.157 | 0.161 | 0.165 | 0.169 | 0.173 | 0.178 | 0.182 | 0.186 | 0.19 | 0.194 | 0.198 | 0.202 | 0.206 | 0.21 | 0.214 | 0.218 | 0.222 | 0.226 | 0.175 | 0.178 | 0.181 | 0.184 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 10.888 | 11.045 | 11.969 | 4.612 | 4.616 | 4.621 | 4.624 | 4.628 | 4.632 | 4.637 | 4.64 | 4.644 | 4.648 | 4.653 | 4.657 | 4.661 | 4.665 | 4.669 | 4.673 | 4.677 | 4.681 | 4.685 | 4.689 | 4.693 | 4.697 | 4.701 | 4.705 | 4.709 | 4.714 | 4.718 | 4.722 | 4.726 | 4.73 | 4.734 | 4.738 | 4.742 | 4.746 | 4.75 | 4.754 | 4.758 | 4.762 | 4.542 | 4.545 | 4.548 | 4.551 | 4.554 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.855 | 3.91 | 3.965 | 4.021 | 4.078 | 4.133 | 4.189 | 4.244 | 4.301 | 4.356 | 4.411 | 4.467 | 4.523 | 4.578 | 4.634 | 4.69 | 4.746 | 4.801 | 4.857 | 4.913 | 2.342 | 2.184 | 2.263 | 2.342 | 2.421 | 2.5 | 2.579 | 2.658 | 2.737 | 2.815 | 2.894 | 3 | 3.1 | 3.1 | 3.2 | 3.3 | 3.4 | 3.4 | 3.5 |
Long Term Investments
| 1,054.848 | 1,064.502 | 1,069.643 | 1,044.477 | 1,053.908 | 1,066.766 | 1,072 | 1,073.213 | 1,098.669 | 1,081.741 | 1,069.707 | 1,035.42 | 1,011.811 | 981.124 | 936.486 | 984.914 | 1,019.311 | 985.792 | 974.348 | 938.318 | 861.805 | 896.304 | 832.433 | 780.832 | 729.661 | 667.325 | 639.68 | 626.768 | 665.078 | 639.901 | 626.084 | 609.76 | 571.265 | 540.545 | 512.054 | 486.777 | 472.751 | 469.029 | 452.597 | 441.404 | 430.429 | 423.064 | 411.563 | 396.384 | 386.133 | 371.004 | 365.484 | 332.736 | 334.258 | 329.247 | 434.029 | 432.093 | 427.404 | 300.77 | 376.292 | 375.804 | 372.089 | 366.975 | 359.011 | 360.658 | 339.006 | 332.141 | 317.024 | 314.638 | 319.993 | 319.538 | 316.062 | 310.077 | 297.715 | 286.056 | 279.822 | 273.79 | 277.545 | 264.353 | 264.89 | 263.515 | 269.204 | 262.128 | 268.168 | 273.511 | 274.816 | 262.353 | 262.125 | 260.32 | 263.192 | 248.081 | 259.401 | 255.655 | 246.744 | 245.124 | 227.713 | 224.685 | 226.44 | 220.464 | 215.973 | 210.588 | 213.795 | 212.86 | 208.971 | 201.699 | 193.883 | 197.2 | 200.2 | 195.2 | 182 | 181.6 | 171.7 | 177 | 178.4 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 50.267 | 54.467 | 50.12 | 58.909 | 55.88 | 55.637 | 61.951 | 61.727 | 52.112 | 56.184 | 57.453 | 52.72 | 47.891 | 43.338 | 41.58 | 42.497 | 43.016 | 36.204 | 34.126 | 33.179 | 33.767 | 32.727 | 31.077 | 31.415 | 33.231 | 33.418 | 31.97 | 31.818 | 24.477 | 24.345 | 24.272 | 23.669 | 21.874 | 21.672 | 21.622 | 21.012 | 19.693 | 18.401 | 18.293 | 19.188 | 18.553 | 18.94 | 19.499 | 19.73 | 18.421 | 16.842 | 14.992 | 15.019 | 13.613 | 13.88 | 13.302 | 14.701 | 15.258 | 13.375 | 12.248 | 13.932 | 12.446 | 12.826 | 12.92 | 13.231 | 13.275 | 12.425 | 11.137 | 11.696 | 12.141 | 12.576 | 12.088 | 12.431 | 11.271 | 11.102 | 10.123 | 10.124 | 10.125 | 9.994 | 10.993 | 12.231 | 13.202 | 12.983 | 12.189 | 12.607 | 12.655 | 11.807 | 11.251 | 11.796 | 10.088 | 8.531 | 6.897 | 8.049 | 8.528 | 8.322 | 8.584 | 7.531 | 7.066 | 7.72 | 7.639 | 7.486 | 6.018 | 6.392 | 6.552 | 6.411 | 6.224 | 5.5 | 7.1 | 6.5 | 5.8 | 6.2 | 6.1 | 6.4 | 5.5 |
Total Non-Current Assets
| 1,153.07 | 1,167.09 | 1,169.019 | 1,132.339 | 1,138.267 | 1,151.064 | 1,162.733 | 1,163.564 | 1,179.338 | 1,166.745 | 1,155.814 | 1,116.819 | 1,088.362 | 1,052.91 | 1,006.836 | 1,056.439 | 1,091.39 | 1,051.169 | 1,038.226 | 1,000.797 | 924.906 | 958.801 | 893.032 | 841.645 | 791.59 | 726.067 | 693.773 | 679.987 | 711.059 | 685.081 | 671.129 | 653.937 | 613.593 | 582.128 | 553.434 | 527.411 | 512.104 | 507.014 | 489.735 | 478.588 | 467.043 | 459.746 | 448.552 | 432.958 | 420.937 | 404.044 | 394.499 | 361.775 | 361.879 | 357.075 | 461.368 | 460.976 | 457.043 | 328.682 | 403.039 | 404.108 | 398.581 | 393.073 | 383.602 | 385.394 | 363.752 | 355.579 | 339.238 | 337.481 | 343.289 | 343.404 | 339.474 | 333.891 | 320.467 | 308.805 | 301.407 | 295.409 | 299.178 | 285.965 | 287.563 | 287.6 | 294.546 | 287.375 | 292.669 | 298.499 | 299.581 | 286.207 | 285.095 | 283.932 | 284.498 | 267.953 | 277.493 | 274.63 | 265.784 | 263.981 | 243.878 | 239.574 | 240.852 | 235.455 | 230.593 | 225.105 | 226.922 | 226.521 | 223.051 | 215.762 | 207.828 | 210.6 | 214.9 | 209.3 | 195.6 | 195.6 | 185.6 | 190.9 | 191.3 |
Total Assets
| 1,495.337 | 1,474.874 | 1,483.126 | 1,446.211 | 1,453.672 | 1,471.259 | 1,400.649 | 1,393 | 1,403.717 | 1,400.505 | 1,397.44 | 1,363.492 | 1,328.806 | 1,285.523 | 1,262.198 | 1,259.691 | 1,307.156 | 1,227.443 | 1,202.009 | 1,167.024 | 1,107.643 | 1,093.807 | 1,056.12 | 1,012.856 | 975.072 | 933.115 | 921.615 | 903.482 | 891.137 | 881.257 | 874.604 | 811.221 | 802.345 | 749.034 | 717.13 | 670.971 | 665.326 | 623.254 | 607.198 | 600.325 | 606.775 | 561.024 | 570.034 | 544.529 | 525.846 | 503.793 | 492.507 | 494.367 | 504.964 | 477.796 | 479.363 | 474.914 | 468.13 | 442.98 | 420.446 | 418.532 | 412.444 | 408.545 | 405.786 | 396.332 | 386.742 | 371.692 | 364.982 | 347.224 | 361.58 | 352.76 | 352.788 | 346.304 | 337.145 | 320.691 | 313.841 | 304.556 | 317.219 | 301.382 | 298.003 | 296.953 | 303.754 | 296.948 | 303.076 | 310.471 | 308.616 | 302.037 | 303.029 | 299.932 | 302.316 | 277.94 | 287.478 | 283.128 | 282.638 | 279.056 | 258.184 | 257.966 | 249.735 | 244.366 | 237.786 | 235.422 | 233.082 | 231.847 | 228.015 | 221.377 | 212.828 | 216.3 | 219.5 | 213.6 | 202.1 | 203.4 | 191.6 | 198.1 | 196.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.844 | 0.546 | 0.236 | 2.092 | 1.963 | 2.245 | 1.731 | 1.559 | 1.52 | 0.975 | 0.494 | 0.186 | 0.122 | 0.106 | 0.145 | 0.145 | 0.192 | 0.193 | 0.188 | 0.276 | 0.407 | 0.396 | 0.468 | 0.446 | 0.471 | 0.304 | 0.326 | 0.255 | 0.218 | 0.186 | 0.178 | 0.106 | 0.096 | 0.075 | 0.076 | 0.039 | 0.066 | 0.199 | 0.05 | 0.06 | 0.074 | 0.063 | 0.073 | 0.067 | 0.098 | 0.086 | 0.072 | 0.068 | 0.142 | 0.14 | 0.129 | 0.124 | 0.149 | 0.145 | 0 | 0 | 0 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 27 | 61 | 60.315 | 127.577 | 91.577 | 125.68 | 56.698 | 69.536 | 43.536 | 60.333 | 11.5 | 15.7 | 2.5 | 12.5 | 0 | 2 | 4.02 | 4.02 | 10.02 | 10.158 | 8.138 | 25.138 | 18.238 | 29 | 13 | 39 | 2 | 26.6 | 20.6 | 30.6 | 34.036 | 41.536 | 20.921 | 41.947 | 65.1 | 49.95 | 29.5 | 24.8 | 15.225 | 48 | 32 | 55.1 | 14 | 25 | 17 | 24 | 24 | 27.86 | 0 | 9 | 9 | 0 | 0 | 0 | 2 | 7.106 | 4 | 13 | 0 | 7.236 | 0 | 0 | 1 | 1 | 1 | 17.575 | 21.755 | 7.97 | 8 | 18.4 | 9 | 3.4 | 0 | 0 | 3.3 | 7.9 | 9.1 | 2 | 2 | 10.9 | 2 | 1 | 0 | 2.1 | 3.1 | 2.1 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,264.48 | 1,204.524 | 1,196.213 | 1,103.369 | 1,146.113 | 1,120.067 | 1,127.853 | 1,101.1 | 1,144.262 | 1,125.43 | 1,180.583 | 1,137.844 | 1,114.077 | 1,055.346 | 1,046.216 | 1,031.67 | 1,068.908 | 995.907 | 998.233 | 970.593 | 899.86 | 881.893 | 859.609 | 808.637 | 805.528 | 727.06 | 756.204 | 733.169 | 743.805 | 723.603 | 716.427 | 643.843 | 669.532 | 610.983 | 555.125 | 526.068 | 539.358 | 490.315 | 496.342 | 457.575 | 483.206 | 415.568 | 483.029 | 448.163 | 438.352 | 410.14 | 401.299 | 400.379 | 428.385 | 391.805 | 393.838 | 399.663 | 395.265 | 366.129 | 343.054 | 344.349 | 340.759 | 326.502 | 327.927 | 315.647 | 314.596 | 296.839 | 292.618 | 280.906 | 293.03 | 269.438 | 264.753 | 266.829 | 271.376 | 251.085 | 255.919 | 254.825 | 260.461 | 245.585 | 237.921 | 232.071 | 237.676 | 236.377 | 240.852 | 237.239 | 244.98 | 236.672 | 236.731 | 233.853 | 230.951 | 206.894 | 212.094 | 204.523 | 211.446 | 204.522 | 179.819 | 177.346 | 173.784 | 169.589 | 167.467 | 169.276 | 165.06 | 161.459 | 161.792 | 156.546 | 154.394 | 152.4 | 153.4 | 156.6 | 156.1 | 160.2 | 156.4 | 157.4 | 154.7 |
Total Current Liabilities
| 1,292.324 | 1,266.07 | 1,256.764 | 1,230.946 | 1,239.653 | 1,247.992 | 1,186.282 | 1,172.195 | 1,189.318 | 1,186.738 | 1,192.577 | 1,153.73 | 1,116.699 | 1,067.952 | 1,046.361 | 1,033.815 | 1,073.12 | 1,000.12 | 1,008.441 | 981.027 | 908.405 | 907.427 | 878.315 | 838.083 | 818.999 | 766.364 | 758.53 | 760.024 | 764.623 | 754.389 | 750.641 | 685.485 | 690.549 | 653.005 | 620.301 | 576.057 | 568.924 | 515.314 | 511.617 | 505.635 | 515.28 | 470.731 | 497.102 | 473.23 | 455.45 | 434.226 | 425.371 | 428.307 | 428.527 | 400.945 | 402.967 | 399.787 | 395.414 | 366.274 | 345.054 | 351.455 | 344.759 | 339.65 | 327.927 | 322.883 | 314.596 | 296.839 | 293.618 | 281.906 | 294.03 | 287.013 | 286.508 | 274.799 | 279.376 | 269.485 | 264.919 | 258.225 | 260.461 | 245.585 | 241.221 | 239.971 | 246.776 | 238.377 | 242.852 | 248.139 | 246.98 | 237.672 | 236.731 | 235.953 | 234.051 | 208.994 | 217.294 | 204.523 | 211.446 | 204.522 | 179.819 | 177.346 | 173.784 | 169.589 | 167.467 | 169.276 | 165.06 | 161.459 | 161.792 | 156.546 | 154.394 | 152.4 | 153.4 | 156.6 | 156.1 | 160.2 | 156.4 | 157.4 | 154.7 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 65.999 | 75.511 | 88.276 | 81.888 | 81.882 | 85.925 | 89.912 | 96.49 | 92.242 | 92.236 | 86.158 | 92.046 | 92.034 | 97.197 | 99.045 | 113.683 | 124.418 | 119.955 | 87.914 | 82.971 | 101.053 | 85.765 | 78.814 | 78.256 | 82.247 | 94.628 | 92.721 | 72.579 | 58.356 | 58.347 | 55.811 | 58.202 | 47.133 | 32.025 | 32.016 | 28.508 | 31.499 | 31.491 | 19.155 | 19.155 | 16.155 | 16.155 | 22.176 | 21.953 | 21.981 | 22.008 | 22.036 | 22.063 | 31.091 | 31.119 | 31.146 | 30.174 | 30.201 | 31.229 | 31.256 | 30.155 | 32.155 | 33.155 | 40.155 | 38.155 | 38.155 | 41.155 | 38.155 | 40.555 | 41.555 | 39.555 | 40.555 | 45.555 | 31.465 | 25.165 | 24.165 | 22.165 | 32.32 | 31.515 | 32.515 | 33.515 | 33.515 | 34.515 | 35.515 | 37.515 | 37.515 | 39.515 | 40.515 | 39.415 | 43.015 | 43.86 | 44.86 | 53.16 | 46.86 | 47.86 | 46.644 | 49.441 | 50.071 | 49.441 | 44.773 | 42.076 | 44.209 | 47.23 | 44.167 | 44.311 | 38.084 | 42.9 | 43.3 | 33.5 | 22 | 18.7 | 10.6 | 15 | 16.7 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12.118 | 11.81 | 16.986 | 9.203 | 9.505 | 11.625 | 10.013 | 9.232 | 10.348 | 9.365 | 10.416 | 9.181 | 10.237 | 9.395 | 10.143 | 8.661 | 9.375 | 9.646 | 10.906 | 10.419 | 9.874 | 9.946 | 9.8 | 8.673 | 7.388 | 7.664 | 6.801 | 8.01 | 5.72 | 6.377 | 5.763 | 6.003 | 4.825 | 5.643 | 5.539 | 6.283 | 5.711 | 5.22 | 5.246 | 5.461 | 5.37 | 4.934 | 5.387 | 4.698 | 4.613 | 4.489 | 4.345 | 3.854 | 4.297 | 4.985 | 4.311 | 5.139 | 4.722 | 7.636 | 4.754 | 4.48 | 4.343 | 5.148 | 6.169 | 4.346 | 3.876 | 4.46 | 4.778 | 4.649 | 6.185 | 6.697 | 5.134 | 4.803 | 4.332 | 4.337 | 3.701 | 3.405 | 3.506 | 3.432 | 2.902 | 2.888 | 2.604 | 3.128 | 3.131 | 3.139 | 3.167 | 3.024 | 3.83 | 3.489 | 3.014 | 3.301 | 3.949 | 3.957 | 3.424 | 3.444 | 8.489 | 8.199 | 3.063 | 3.3 | 3.049 | 2.78 | 2.421 | 2.704 | 1.844 | 1.053 | 1.087 | 0.9 | 2.4 | 2.3 | 2.1 | 2.1 | 2.2 | 2.2 | 1.7 |
Total Non-Current Liabilities
| 78.117 | 87.321 | 105.262 | 91.091 | 91.387 | 97.55 | 99.925 | 105.722 | 102.59 | 101.601 | 96.574 | 101.227 | 102.271 | 106.592 | 109.188 | 122.344 | 133.793 | 129.601 | 98.82 | 93.39 | 110.927 | 95.711 | 88.614 | 86.929 | 89.635 | 102.292 | 99.522 | 80.589 | 64.076 | 64.724 | 61.574 | 64.205 | 51.958 | 37.668 | 37.555 | 34.791 | 37.21 | 36.711 | 24.401 | 24.616 | 21.525 | 21.089 | 27.563 | 26.651 | 26.594 | 26.497 | 26.381 | 25.917 | 35.388 | 36.104 | 35.457 | 35.313 | 34.923 | 38.865 | 36.01 | 34.635 | 36.498 | 38.303 | 46.324 | 42.501 | 42.031 | 45.615 | 42.933 | 45.204 | 47.74 | 46.252 | 45.689 | 50.358 | 35.797 | 29.502 | 27.866 | 25.57 | 35.826 | 34.947 | 35.417 | 36.403 | 36.119 | 37.643 | 38.646 | 40.654 | 40.682 | 42.539 | 44.345 | 42.904 | 46.029 | 47.161 | 48.809 | 57.117 | 50.284 | 51.304 | 55.133 | 57.64 | 53.133 | 52.741 | 47.822 | 44.856 | 46.629 | 49.933 | 46.01 | 45.364 | 39.171 | 43.8 | 45.7 | 35.8 | 24.1 | 20.8 | 12.8 | 17.2 | 18.4 |
Total Liabilities
| 1,370.441 | 1,353.391 | 1,362.026 | 1,322.037 | 1,331.04 | 1,351.003 | 1,286.879 | 1,278.571 | 1,292.017 | 1,288.924 | 1,289.645 | 1,255.364 | 1,219.36 | 1,174.89 | 1,155.886 | 1,156.456 | 1,206.913 | 1,129.987 | 1,107.261 | 1,074.417 | 1,019.332 | 1,003.138 | 967.158 | 925.012 | 908.634 | 868.656 | 858.295 | 840.865 | 829.062 | 819.534 | 812.7 | 750.157 | 742.966 | 691.105 | 658.286 | 611.282 | 606.552 | 552.449 | 536.432 | 530.654 | 537.227 | 492.234 | 525.071 | 500.276 | 482.432 | 461.081 | 451.752 | 454.224 | 463.915 | 437.049 | 438.424 | 435.1 | 430.337 | 405.139 | 381.064 | 386.09 | 381.257 | 377.953 | 374.251 | 365.384 | 356.627 | 342.454 | 336.551 | 327.11 | 341.77 | 333.265 | 332.197 | 325.157 | 315.173 | 298.987 | 292.785 | 283.795 | 296.287 | 280.532 | 276.638 | 276.374 | 282.895 | 276.02 | 281.498 | 288.793 | 287.662 | 280.211 | 281.076 | 278.857 | 280.08 | 256.155 | 266.103 | 261.639 | 261.73 | 255.826 | 234.952 | 234.986 | 226.917 | 222.33 | 215.289 | 214.131 | 211.69 | 211.392 | 207.803 | 201.91 | 193.564 | 196.2 | 199.1 | 192.4 | 180.2 | 181 | 169.2 | 174.6 | 173.1 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.014 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 6.29 | 6.257 | 6.225 | 6.193 | 6.162 | 6.131 | 6.101 | 6.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.062 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.059 | 0.045 | 0.045 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.047 | 0.044 | 0.044 | 0.044 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.288 | 0.288 | 0.288 | 0.288 | 0.288 | 0.288 | 0.288 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 80.163 | 77.816 | 73.67 | 78.936 | 77.558 | 76.06 | 74.282 | 72.664 | 71.236 | 71.322 | 68.563 | 66.077 | 63.352 | 60.946 | 57.49 | 54.545 | 52.02 | 50.284 | 48.696 | 47.66 | 46.174 | 44.839 | 43.332 | 42.389 | 42.133 | 42.114 | 41.27 | 40.54 | 39.829 | 39.02 | 37.601 | 36.922 | 36.216 | 35.619 | 34.862 | 34.244 | 33.621 | 33.183 | 32.642 | 31.996 | 31.458 | 31.085 | 30.407 | 29.771 | 29.201 | 28.788 | 28.314 | 27.862 | 27.115 | 26.685 | 26.114 | 25.632 | 25.103 | 24.618 | 24.444 | 24.792 | 24.398 | 24.163 | 23.668 | 23.19 | 22.83 | 22.419 | 22.126 | 21.658 | 21.777 | 21.198 | 20.878 | 21.97 | 21.763 | 21.734 | 21.34 | 21.288 | 21.215 | 21.307 | 21.083 | 21.166 | 20.953 | 20.965 | 21.092 | 21.228 | 21.084 | 21.186 | 21.372 | 21.262 | 20.825 | 20.747 | 20.521 | 20.271 | 19.996 | 19.746 | 19.936 | 19.691 | 19.449 | 19.016 | 18.548 | 18.174 | 17.97 | 17.859 | 17.583 | 17.477 | 17.334 | 18.1 | 18.1 | 18.1 | 17.9 | 17.8 | 17.7 | 17.6 | 17.4 |
Accumulated Other Comprehensive Income/Loss
| -8.432 | -9.144 | -6.716 | -8.786 | -8.862 | -9.605 | -13.356 | -11.37 | -11.534 | -12.172 | -12.565 | -9.399 | -5.058 | -1.268 | -1.391 | -1.235 | -1.768 | -2.236 | -3.444 | -4.387 | -7.077 | -2.971 | -2.766 | -3.024 | -4.462 | -6.042 | -5.848 | -5.471 | -5.012 | -4.208 | -2.551 | -2.42 | -3.207 | -3.822 | -1.942 | -1.985 | -2.131 | -2.565 | -1.96 | -2.319 | -1.815 | -2.119 | -1.33 | -1.32 | -1.522 | -1.745 | -3.119 | -3.215 | -1.5 | -1.318 | -0.505 | -1.102 | -2.547 | -2.664 | -0.894 | -0.799 | -1.611 | -1.939 | -0.469 | -0.547 | -0.989 | -1.425 | -1.909 | -2.981 | -3.404 | -3.14 | -1.724 | -2.251 | -1.219 | -1.457 | -1.711 | -1.954 | -1.71 | -1.77 | -0.977 | -1.835 | -1.342 | -1.285 | -0.635 | -0.656 | -1.152 | -0.34 | -0.361 | -1.111 | 0.508 | 0.286 | 0.097 | 0.492 | 0.031 | 0.156 | 0.03 | -0.013 | 0.107 | -0.092 | 0.633 | -0.189 | 0.122 | -0.196 | -1.316 | -1.955 | -2.013 | -2.2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 53.103 | 52.75 | 53.231 | 53.137 | 53.061 | 52.979 | 52.783 | 52.42 | 51.937 | 51.786 | 51.243 | 50.983 | 50.701 | 50.549 | 50.153 | 49.866 | 49.628 | 49.349 | 49.165 | 48.982 | 48.85 | 48.507 | 48.337 | 48.181 | 28.465 | 28.105 | 27.854 | 27.505 | 27.215 | 26.956 | 26.811 | 26.519 | 26.327 | 26.089 | 25.881 | 27.386 | 27.24 | 27.143 | 27.04 | 26.95 | 26.861 | 26.78 | 2.856 | 2.772 | 2.705 | 2.639 | 2.53 | 2.466 | 2.404 | 2.35 | 2.3 | 2.246 | 2.207 | 2.857 | 2.802 | 2.129 | 2.113 | 2.113 | 2.113 | 2.113 | 2.113 | 2.113 | 2.113 | 1.407 | 1.407 | 1.407 | 1.407 | 1.398 | 1.398 | 1.397 | 1.397 | 1.397 | 1.397 | 1.284 | 1.23 | 1.219 | 1.219 | 1.219 | 1.092 | 1.077 | 0.993 | 0.951 | 0.913 | 0.895 | 0.874 | 0.723 | 0.728 | 0.696 | 0.853 | 3.299 | 3.236 | 3.273 | 3.233 | 3.233 | 3.029 | 3.017 | 3.012 | 3.011 | 3.657 | 3.656 | 3.654 | 3.9 | 4 | 3.1 | 4 | 4.5 | 4.7 | 5.9 | 5.7 |
Total Shareholders Equity
| 124.896 | 121.483 | 120.246 | 123.348 | 121.818 | 119.495 | 113.77 | 113.775 | 111.7 | 110.996 | 107.301 | 107.721 | 109.055 | 110.287 | 106.312 | 103.235 | 99.939 | 97.456 | 94.477 | 92.315 | 88.006 | 90.434 | 88.962 | 87.605 | 66.18 | 64.221 | 63.32 | 62.617 | 62.075 | 61.723 | 61.904 | 61.064 | 59.379 | 57.929 | 58.844 | 59.689 | 58.774 | 70.805 | 70.766 | 69.671 | 69.548 | 68.79 | 44.963 | 44.253 | 43.414 | 42.712 | 40.755 | 40.143 | 41.049 | 40.747 | 40.939 | 39.814 | 37.793 | 37.841 | 39.382 | 32.442 | 31.187 | 30.592 | 31.535 | 30.948 | 30.115 | 29.238 | 28.431 | 20.114 | 19.81 | 19.495 | 20.591 | 21.147 | 21.972 | 21.704 | 21.056 | 20.761 | 20.932 | 20.85 | 21.365 | 20.579 | 20.859 | 20.928 | 21.578 | 21.678 | 20.954 | 21.826 | 21.953 | 21.075 | 22.236 | 21.785 | 21.374 | 21.488 | 20.909 | 23.23 | 23.231 | 22.98 | 22.818 | 22.185 | 22.498 | 21.29 | 21.392 | 20.962 | 20.212 | 19.467 | 19.264 | 20.1 | 20.4 | 21.2 | 21.9 | 22.3 | 22.4 | 23.5 | 23.1 |
Total Equity
| 124.896 | 121.483 | 121.1 | 124.174 | 122.632 | 120.256 | 114.442 | 114.429 | 112.361 | 111.581 | 107.795 | 108.128 | 109.446 | 110.633 | 106.649 | 103.532 | 100.243 | 97.722 | 94.748 | 92.607 | 88.311 | 90.669 | 89.191 | 87.844 | 66.438 | 64.459 | 63.563 | 62.869 | 62.438 | 62.056 | 62.389 | 61.531 | 59.838 | 58.361 | 59.274 | 60.123 | 59.192 | 71.229 | 71.18 | 70.074 | 69.97 | 69.204 | 45.369 | 44.648 | 43.802 | 43.07 | 40.755 | 40.143 | 41.049 | 40.747 | 40.939 | 39.814 | 37.793 | 37.841 | 39.382 | 32.442 | 31.187 | 30.592 | 31.535 | 30.948 | 30.115 | 29.238 | 28.431 | 20.114 | 19.81 | 19.495 | 20.591 | 21.147 | 21.972 | 21.704 | 21.056 | 20.761 | 20.932 | 20.85 | 21.365 | 20.579 | 20.859 | 20.928 | 21.578 | 21.678 | 20.954 | 21.826 | 21.953 | 21.075 | 22.236 | 21.785 | 21.374 | 21.488 | 20.909 | 23.23 | 23.231 | 22.98 | 22.818 | 22.185 | 22.498 | 21.29 | 21.392 | 20.962 | 20.212 | 19.467 | 19.264 | 20.1 | 20.4 | 21.2 | 21.9 | 22.3 | 22.4 | 23.5 | 23.1 |
Total Liabilities & Shareholders Equity
| 1,495.337 | 1,474.874 | 1,483.126 | 1,446.211 | 1,453.672 | 1,471.259 | 1,400.649 | 1,393 | 1,403.717 | 1,400.505 | 1,397.44 | 1,363.492 | 1,328.806 | 1,285.523 | 1,262.198 | 1,259.691 | 1,307.156 | 1,227.443 | 1,202.009 | 1,167.024 | 1,107.643 | 1,093.807 | 1,056.12 | 1,012.856 | 975.072 | 933.115 | 921.615 | 903.482 | 891.137 | 881.257 | 874.604 | 811.221 | 802.345 | 749.034 | 717.13 | 670.971 | 665.326 | 623.254 | 607.198 | 600.325 | 606.775 | 561.024 | 570.034 | 544.529 | 525.846 | 503.793 | 492.507 | 494.367 | 504.964 | 477.796 | 479.363 | 474.914 | 468.13 | 442.98 | 420.446 | 418.532 | 412.444 | 408.545 | 405.786 | 396.332 | 386.742 | 371.692 | 364.982 | 347.224 | 361.58 | 352.76 | 352.788 | 346.304 | 337.145 | 320.691 | 313.841 | 304.556 | 317.219 | 301.382 | 298.003 | 296.953 | 303.754 | 296.948 | 303.076 | 310.471 | 308.616 | 302.037 | 303.029 | 299.932 | 302.316 | 277.94 | 287.478 | 283.128 | 282.638 | 279.056 | 258.184 | 257.966 | 249.735 | 244.366 | 237.786 | 235.422 | 233.082 | 231.847 | 228.015 | 221.377 | 212.828 | 216.3 | 219.5 | 213.6 | 202.1 | 203.4 | 191.6 | 198.1 | 196.2 |