PARKEN Sport & Entertainment A/S
CSE:PARKEN.CO
129 (DKK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) DKK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,695.564 | 1,313.932 | 1,183.092 | 541.668 | 835.139 | 781.352 | 1,282.911 | 1,448.197 | 1,090.459 | 1,124.655 | 1,298.912 | 1,172.104 | 1,341.724 | 1,345.207 | 1,714.192 | 1,597.904 | 0 | 539.041 | 462.289 | 379.693 | 253.122 | 195.44 |
| Cost of Revenue
| 564.366 | 278.27 | 596.917 | 211.587 | 208.423 | 318.145 | 419.912 | 399.848 | 381.163 | 372.534 | 387.944 | 390.476 | 0 | 0 | 990.804 | 650.092 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,131.198 | 1,035.662 | 586.175 | 330.081 | 626.716 | 463.207 | 862.999 | 1,048.349 | 709.296 | 752.121 | 910.968 | 781.628 | 1,341.724 | 1,345.207 | 723.388 | 947.812 | 0 | 539.041 | 462.289 | 379.693 | 253.122 | 195.44 |
| Gross Profit Ratio
| 0.667 | 0.788 | 0.495 | 0.609 | 0.75 | 0.593 | 0.673 | 0.724 | 0.65 | 0.669 | 0.701 | 0.667 | 1 | 1 | 0.422 | 0.593 | 0 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 182.711 | 155.965 | 107.402 | 73.86 | 85.935 | 318.145 | 166.517 | 154.737 | 135.453 | 120.813 | 123.257 | 131.114 | 648.902 | 583.113 | 0 | 54.966 | 0 | 404.81 | 353.506 | 286.905 | 187.005 | 169.836 |
| Selling & Marketing Expenses
| 35.955 | 40.03 | 27.541 | 22.872 | 43.872 | 0 | 59.415 | 63.639 | 59.423 | 55.476 | 55.76 | 63.403 | 0 | 0 | 0 | 35.942 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 218.666 | 195.995 | 134.943 | 96.732 | 129.807 | 318.145 | 225.932 | 218.376 | 194.876 | 176.289 | 179.017 | 194.517 | 648.902 | 583.113 | 0 | 90.908 | 0 | 404.81 | 353.506 | 286.905 | 187.005 | 169.836 |
| Other Expenses
| 434.571 | 650.339 | 403.921 | 442.401 | 496.192 | 360.47 | 539.844 | 527.446 | 480.604 | 480.127 | 491.521 | 481.335 | 525.127 | 617.858 | 634.209 | 688.592 | 0 | 39.145 | 21.314 | 19.477 | 11.589 | 9.625 |
| Operating Expenses
| 653.237 | 846.334 | 538.864 | 539.133 | 625.999 | 678.615 | 765.776 | 745.822 | 675.48 | 656.416 | 670.538 | 675.852 | 1,174.029 | 1,200.971 | 634.209 | 779.5 | 0 | 429.152 | 374.82 | 306.382 | 198.594 | 179.461 |
| Operating Income
| 477.961 | 443.468 | 245.553 | -125.105 | 224.154 | 139.35 | 108.555 | 170.651 | -11.2 | 63.034 | 259.813 | 109.629 | 164.438 | 145.784 | 109.744 | 1,610.314 | 0 | 109.889 | 87.469 | 48.09 | 19.037 | 54.363 |
| Operating Income Ratio
| 0.282 | 0.338 | 0.208 | -0.231 | 0.268 | 0.178 | 0.085 | 0.118 | -0.01 | 0.056 | 0.2 | 0.094 | 0.123 | 0.108 | 0.064 | 1.008 | 0 | 0.204 | 0.189 | 0.127 | 0.075 | 0.278 |
| Total Other Income Expenses Net
| -47.414 | -45.129 | -54.144 | -39.718 | -149.134 | -41.966 | -37.939 | -49.913 | -34.826 | -47.217 | -48.975 | -56.856 | -67.156 | -82.612 | -93.064 | -121.681 | 0 | -52.204 | -32.415 | -7.429 | -42.575 | 36.501 |
| Income Before Tax
| 430.547 | 263.727 | 105.914 | -288.963 | 75.02 | 97.384 | 61.508 | 120.738 | -46.026 | 15.817 | 210.838 | 56.282 | 97.282 | 63.172 | -246.84 | 46.631 | 0 | 57.685 | 55.054 | 40.661 | 11.953 | 52.48 |
| Income Before Tax Ratio
| 0.254 | 0.201 | 0.09 | -0.533 | 0.09 | 0.125 | 0.048 | 0.083 | -0.042 | 0.014 | 0.162 | 0.048 | 0.073 | 0.047 | -0.144 | 0.029 | 0 | 0.107 | 0.119 | 0.107 | 0.047 | 0.269 |
| Income Tax Expense
| 95.518 | 72.819 | 38.702 | -59.609 | 22.824 | 23.074 | 20.77 | 54.209 | -11.61 | 9.098 | 36.528 | 14.973 | 23.091 | -21.121 | -7.826 | 13.005 | 0 | -16.406 | -13.355 | -13.502 | -3.983 | -18.218 |
| Net Income
| 334.15 | 192.228 | 51.625 | -229.354 | 52.567 | 74.31 | 40.738 | 66.529 | -34.416 | 6.719 | 174.31 | 41.309 | 74.191 | 84.293 | -239.014 | 30.417 | 0 | 74.091 | 68.409 | 27.159 | 7.97 | 34.262 |
| Net Income Ratio
| 0.197 | 0.146 | 0.044 | -0.423 | 0.063 | 0.095 | 0.032 | 0.046 | -0.032 | 0.006 | 0.134 | 0.035 | 0.055 | 0.063 | -0.139 | 0.019 | 0 | 0.137 | 0.148 | 0.072 | 0.031 | 0.175 |
| EPS
| 34.2 | 19.68 | 5.28 | -23.48 | 5.37 | 7.61 | 4.17 | 6.81 | -3.52 | 0.69 | 17.84 | 4.23 | 7.59 | 9.68 | -45.07 | 5.7 | 0 | 13.62 | 12.36 | 4.93 | 1.84 | 7.94 |
| EPS Diluted
| 34.2 | 19.68 | 5.28 | -23.48 | 5.37 | 7.61 | 4.17 | 6.81 | -3.52 | 0.69 | 17.84 | 4.23 | 7.59 | 9.68 | -45.07 | 5.56 | 0 | 13.45 | 12.36 | 4.68 | 1.75 | 7.51 |
| EBITDA
| 685.322 | 450.741 | 282.319 | -101.425 | 277.04 | 285.854 | 304.577 | 268.664 | 92.67 | 152.135 | 399.18 | 247.438 | 301.118 | 243.171 | -49.883 | 239.781 | 0 | 132.328 | 83.751 | 79.874 | 30.626 | 63.988 |
| EBITDA Ratio
| 0.404 | 0.363 | 0.258 | -0.057 | 0.342 | 0.253 | 0.179 | 0.186 | 0.073 | 0.135 | 0.275 | 0.179 | 0.199 | 0.18 | 0.113 | 0.151 | 0 | 0.164 | 0.181 | 0.178 | 0.121 | 0.327 |