PARKEN Sport & Entertainment A/S

CSE:PARKEN.CO

129 (DKK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) DKK.

202320222021202020192018201720162015201420132012201120102009200820052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 135.17928.5323.03484.4737.89727.45812.60434.95715.38741.80269.18127.2431.06218.428172.607122.55453.65122.56141.75821.39944.151
Short Term Investments 641.0530-683.692-635.662-631.446-615.258-552.408-532.429-526.432000-408.313-452.51397.9500000
Cash and Short Term Investments 135.17928.5323.03484.4737.89727.45812.60434.95715.38741.80269.18127.2431.06218.428181.607130.50453.65122.56141.75821.39944.151
Net Receivables 367.201187.2110105.884209.999141.087126.724172.63451.6341.212105.6890000-199.227107.817127.151000
Inventory 99.33287.12167.82245.54582.89979.29381.27479.16184.48194.4785.79685.7183.344102.914106.147315.64717.18714.446000
Other Current Assets 21.79540.57071.63814.69363.40824.4246.59935.78531.84434.12973.9574.6199.9999.086506.43213.26551.429198.011215.33114.335
Total Current Assets 623.507343.432263.227507.537345.488311.246245.026293.351187.283209.328294.795186.9189.025226.397393.754952.583191.92215.587251.257236.729158.486
Non-Current Assets:
Property, Plant & Equipment, Net 1,809.721,790.8071,596.3291,458.31,356.1331,377.1781,626.9091,617.3451,632.2821,627.1071,613.061,648.7171,618.9991,602.1771,638.5371,252.064477.222455.102424.094271.141270.672
Goodwill 80.34480.34480.34480.34481.58981.589146.279145.354265.354265.354293.279293.279293.279286.341288.534082.51880.0279.6588.9037.529
Intangible Assets 273.024244.454161.095188.12257.688171.089211.797154.054134.015133.83269.72294.08197.99187.329128.14805.0073.9084.0934.8190
Goodwill and Intangible Assets 353.368324.798241.439268.464339.277252.678358.076299.408399.369399.186363.001387.36391.27373.67416.682650.25487.52583.92883.75113.7227.529
Long Term Investments 0.0130.013683.705635.808632.032615.96557.386532.463526.4660.0340.1680415.813460.013-1.54.995392.837357.289000
Tax Assets 0-0.013-683.705-635.808-632.032-615.96-557.386-532.463-526.466-0.034-0.1680.0341.281.3483.06305.5852.994000
Other Non-Current Assets 641.066718.35683.705635.808632.032615.96587.51562.04553.391460.687440.825435.98121.90119.098461.654337.504100.5656.62385.52405.298389.244
Total Non-Current Assets 2,804.1672,833.9552,521.4732,362.5722,327.4422,245.8162,572.4952,478.7932,585.0422,486.982,416.8862,472.0922,449.2632,456.3062,518.4362,244.8171,063.729955.933893.365690.161667.445
Total Assets 3,427.6743,177.3872,784.72,870.1092,672.932,557.0622,817.5212,772.1442,772.3252,696.3082,711.6812,658.9922,638.2882,682.7032,912.193,197.41,255.6491,171.521,144.622926.89825.931
Liabilities & Equity:
Current Liabilities:
Account Payables 79.44361.67448.73788.93351.52248.62163.18156.52554.4672.79436.46848.96143.678177.85254.641259.6925.23831.61317.6812.87831.259
Short Term Debt 95.794103.967209.72586.70585.124171.128135.31164.728142.712119.78124.56116.97776.25836.9831,101.007964.92100000
Tax Payables 17.67936.11174.6355.77119.14535.99725.52723.31520.75116.72825.67625.69905.5435.8427.0380.1315.01311.6510.5044.851
Deferred Revenue 0102.35894.685104.94363.43661.97746.965000009.0925.54319.815000000
Other Current Liabilities 382.622301.95140.698217.624247.11153.849227.177179.862155.215140.734112.471113.853123.78846.332172.89163.545549.495228.676315.983174.36147.74
Total Current Liabilities 575.538503.702568.475449.033402.901474.638451.196324.43373.138350.036299.175305.49243.724266.711,334.3811,301.779574.864265.302345.314187.74383.85
Non-Current Liabilities:
Long Term Debt 1,224.6631,295.41,201.1051,391.495951.021660.787674.133735.3171,046.651646.585821.712886.181,178.9921,435.3021,095.4971,196.791137.6180000
Deferred Revenue Non-Current 0013.125159.21622.246189.329241.599245.973240.183281.022195.768261.67233.76104.135.73600000
Deferred Tax Liabilities Non-Current 265.549269.233211.071177.371233.506210.461200.215175.605129.833135.653146.449114.961116.5530112.412126.31975.24754.63945.26418.15313.126
Other Non-Current Liabilities 85.13672.05740.87340.413216.34814.91214.85413.19412.11315.81210.4968.0587.364161.65547.34533.42317.385304.063261.87264.497265.113
Total Non-Current Liabilities 1,575.3481,636.691,466.1741,768.4951,423.1211,264.8181,372.41,416.0621,428.781,360.0941,370.1931,532.5431,585.1661,596.9571,259.3541,344.405230.25358.702307.134282.65278.239
Total Liabilities 2,150.8862,140.3922,034.6492,217.5281,826.0221,739.4561,823.5961,740.4921,801.9181,710.131,669.3681,838.0331,828.891,863.6672,593.7352,646.184805.114624.004652.448470.393362.089
Equity:
Preferred Stock 000000033.5950000000000000
Common Stock 197.504197.504197.504197.504197.504197.504197.504197.504197.504197.504197.504197.504197.504197.50449.37649.37649.37649.37649.37649.37649.376
Retained Earnings 98.752759.791567.563515.938745.502692.671884.849391.897424.12458.536451.817277.507236.198162.007119.9560324.227428.059396.934101.93391.732
Accumulated Other Comprehensive Income/Loss 29.4530.878-55.531-85.789-98.316-72.569-88.428-33.595-127.063-145.708-82.8540000000000
Other Total Stockholders Equity 897.49400000-24.688408.656475.846475.846475.846345.948375.696459.525150.96846.22252.81329.4910328.903320.591
Total Shareholders Equity 1,223.2988.173709.536627.653844.69817.606993.9251,031.652970.407986.1781,042.313820.959809.398819.036318.455551.023426.416506.926446.31455.569461.699
Total Equity 1,276.7881,036.995750.051652.581846.908817.606993.9251,031.652970.407986.1781,042.313820.959809.398819.036318.455551.216450.535527.221462.438456.497463.842
Total Liabilities & Shareholders Equity 3,427.6743,177.3872,784.72,870.1092,672.932,557.0622,817.5212,772.1442,772.3252,696.3082,711.6812,658.9922,638.2882,682.7032,912.193,197.41,255.6491,171.52462.438926.89825.931