PARKEN Sport & Entertainment A/S
CSE:PARKEN.CO
129 (DKK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) DKK.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 428.756 | 380.694 | 252.437 | 690.887 | 474.248 | 323.809 | 206.62 | 448.018 | 443.021 | 266.166 | 156.727 | 350.464 | 394.847 | 315.726 | 122.055 | 170.357 | 195.227 | 46.511 | 129.573 | 235.716 | 264.123 | 203.527 | 131.773 | 204.597 | 239.635 | 169.803 | 277.293 | 326.847 | 381.599 | 311.647 | 262.818 | 437.574 | 455.175 | 301.816 | 253.632 | 259.486 | 312.818 | 287.084 | 231.071 | 269.278 | 324.778 | 291.442 | 239.157 | 405.443 | 339.035 | 302.971 | 251.463 | 285.39 | 362.918 | 288.136 | 235.66 | 281.689 | 417.379 | 352.355 | 290.301 | 357.883 | 393.047 | 321.873 | 272.404 | 457.6 | 477.124 | 378.785 |
| Cost of Revenue
| 0 | 363.971 | 290.263 | 372.323 | 391.526 | 325.423 | 259.824 | 132.065 | 389.26 | 278.012 | 200.722 | 323.932 | 331.353 | 348.381 | 200.071 | 298.32 | 91.735 | 30.835 | 67.497 | 89.508 | 96.86 | 85.688 | 66.174 | 70.349 | 85.824 | 77.277 | 161.047 | 50.746 | 175.194 | 152.126 | 146.071 | 33.963 | 171.237 | 151.614 | 142.917 | 28.395 | 149.973 | 150.699 | 136.917 | 25.594 | 138.521 | 149.47 | 132.799 | 30.793 | 144.66 | 156.238 | 132.478 | 390.476 | 167.769 | 146.655 | 137.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 428.756 | 16.723 | -37.826 | 318.564 | 82.722 | -1.614 | -53.204 | 315.953 | 53.761 | -11.846 | -43.995 | 26.532 | 63.494 | -32.655 | -78.016 | -127.963 | 103.492 | 15.676 | 62.076 | 146.208 | 167.263 | 117.839 | 65.599 | 134.248 | 153.811 | 92.526 | 116.246 | 276.101 | 206.405 | 159.521 | 116.747 | 403.611 | 283.938 | 150.202 | 110.715 | 231.091 | 162.845 | 136.385 | 94.154 | 243.684 | 186.257 | 141.972 | 106.358 | 374.65 | 194.375 | 146.733 | 118.985 | -105.086 | 195.149 | 141.481 | 98.498 | 281.689 | 417.379 | 352.355 | 290.301 | 357.883 | 393.047 | 321.873 | 272.404 | 457.6 | 477.124 | 378.785 |
| Gross Profit Ratio
| 1 | 0.044 | -0.15 | 0.461 | 0.174 | -0.005 | -0.257 | 0.705 | 0.121 | -0.045 | -0.281 | 0.076 | 0.161 | -0.103 | -0.639 | -0.751 | 0.53 | 0.337 | 0.479 | 0.62 | 0.633 | 0.579 | 0.498 | 0.656 | 0.642 | 0.545 | 0.419 | 0.845 | 0.541 | 0.512 | 0.444 | 0.922 | 0.624 | 0.498 | 0.437 | 0.891 | 0.521 | 0.475 | 0.407 | 0.905 | 0.573 | 0.487 | 0.445 | 0.924 | 0.573 | 0.484 | 0.473 | -0.368 | 0.538 | 0.491 | 0.418 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.826 | 117.709 | 75.665 | -414.336 | 195.285 | 231.625 | 94.828 | -116.207 | 91.735 | 30.835 | 67.497 | -162.787 | 96.86 | 85.688 | 66.174 | 70.349 | 85.824 | 77.277 | 161.047 | -306.874 | 175.194 | 152.126 | 146.071 | -311.031 | 171.237 | 151.614 | 142.917 | -302.136 | 149.973 | 150.699 | 136.917 | -299.977 | 138.521 | 149.47 | 132.799 | -310.119 | 144.66 | 156.238 | 132.478 | 0 | 167.769 | 146.655 | 137.162 | 127.425 | 204.893 | 180.188 | 136.396 | 140.722 | 136.081 | 152.327 | 153.983 | 0 | 246.939 | 200.676 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -388.183 | 167.769 | 0 | 0 | 0 | 204.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 363.971 | 131.785 | 153.801 | 165.185 | 147.733 | 116.428 | 129.866 | 148.826 | 117.709 | 75.665 | -386.795 | 195.285 | 231.625 | 94.828 | -93.335 | 91.735 | 30.835 | 67.497 | -118.915 | 96.86 | 85.688 | 66.174 | 70.349 | 85.824 | 77.277 | 161.047 | -247.459 | 175.194 | 152.126 | 146.071 | -247.392 | 171.237 | 151.614 | 142.917 | -242.713 | 149.973 | 150.699 | 136.917 | -244.501 | 138.521 | 149.47 | 132.799 | -254.359 | 144.66 | 156.238 | 132.478 | -257.069 | 167.769 | 146.655 | 137.162 | 127.425 | 204.893 | 180.188 | 136.396 | 140.722 | 136.081 | 152.327 | 153.983 | 0 | 246.939 | 200.676 |
| Other Expenses
| 428.756 | 0 | -11.645 | 6.195 | 61.695 | -11.509 | 239.081 | 65.298 | 191.367 | 138.201 | 109.268 | 94.756 | 116.768 | 101.958 | 90.439 | 156.528 | 103.226 | 106.521 | 97.081 | 195.087 | 106.321 | 105.666 | 89.118 | 88.343 | 89.246 | 91.002 | 138.309 | 138.993 | 133.655 | 129.965 | 123.529 | 131.802 | 142.352 | 132.633 | 120.659 | 121.126 | 120.158 | 124.496 | 114.824 | 116.109 | 122.668 | 124.143 | 117.207 | 122.43 | 122.603 | 132.604 | 113.884 | 121.475 | 121.798 | 269.619 | 115.098 | 142.466 | 139.181 | 127.245 | 122.877 | 170.192 | 148.463 | 158.577 | 123.451 | -550.422 | 180.704 | 163.142 |
| Operating Expenses
| 428.756 | 363.971 | 265.709 | 26.623 | 391.526 | 303.878 | 239.081 | 65.298 | 340.193 | 255.91 | 184.933 | -292.039 | 312.053 | 333.583 | 185.267 | 63.193 | 194.961 | 137.356 | 164.578 | 76.172 | 203.181 | 191.354 | 155.292 | 158.692 | 175.07 | 168.279 | 299.356 | -108.466 | 308.849 | 282.091 | 269.6 | -115.59 | 313.589 | 284.247 | 263.576 | -121.587 | 270.131 | 275.195 | 251.741 | -128.392 | 261.189 | 273.613 | 250.006 | -131.929 | 267.263 | 288.842 | 246.362 | -135.594 | 289.567 | 269.619 | 252.26 | 269.891 | 344.074 | 307.433 | 259.273 | 310.914 | 284.544 | 310.904 | 277.434 | -550.422 | 427.643 | 363.818 |
| Operating Income
| 0 | 16.723 | -20.682 | 318.564 | 161.448 | 8.422 | 42.132 | 272.699 | 120.478 | -6.264 | 56.555 | 160.958 | 189.109 | -28.358 | -79.388 | 91.389 | -24.347 | -49.373 | -83.966 | 114.235 | 140.056 | -6.133 | -89.693 | 25.818 | 88.008 | 34.134 | -6.328 | 10.819 | 94.709 | 27.807 | -10.274 | 18.89 | 114.095 | 24.244 | 13.422 | -12.342 | 30.25 | 3.663 | -157.587 | -5.864 | 52.761 | 17.725 | -0.272 | 136.575 | 61.537 | 67.461 | -4.619 | 16.402 | 111.203 | 9.538 | -23.684 | 14.041 | 67.805 | 63.688 | 18.904 | 46.269 | 108.504 | 10.969 | -20.693 | 25.129 | 48.704 | 21.723 |
| Operating Income Ratio
| 0 | 0.044 | -0.082 | 0.461 | 0.34 | 0.026 | 0.204 | 0.609 | 0.272 | -0.024 | 0.361 | 0.459 | 0.479 | -0.09 | -0.65 | 0.536 | -0.125 | -1.062 | -0.648 | 0.485 | 0.53 | -0.03 | -0.681 | 0.126 | 0.367 | 0.201 | -0.023 | 0.033 | 0.248 | 0.089 | -0.039 | 0.043 | 0.251 | 0.08 | 0.053 | -0.048 | 0.097 | 0.013 | -0.682 | -0.022 | 0.162 | 0.061 | -0.001 | 0.337 | 0.182 | 0.223 | -0.018 | 0.057 | 0.306 | 0.033 | -0.101 | 0.05 | 0.162 | 0.181 | 0.065 | 0.129 | 0.276 | 0.034 | -0.076 | 0.055 | 0.102 | 0.057 |
| Total Other Income Expenses Net
| 255.314 | 55.914 | -8.936 | -20.618 | -12.244 | -11.948 | 82.958 | -11.579 | -12.161 | -10.707 | -10.881 | -10.107 | -14.596 | -7.948 | -21.493 | -11.17 | -9.875 | -9.483 | -9.19 | -117.06 | 69.781 | -9.459 | -14.421 | -7.867 | -12.126 | -10.4 | -9.889 | -13.95 | -25.135 | -11.856 | -16.207 | -12.192 | -11.786 | -12.96 | -12.975 | -11.65 | -12.075 | -11.552 | -11.073 | -12.386 | -11.017 | -11.839 | -11.975 | -12.358 | -12.633 | -12.778 | -11.706 | -15.884 | -13.336 | -16.231 | -12.27 | -16.03 | -16.397 | -19.811 | -14.918 | -13.335 | -17.151 | -20.494 | -31.632 | -10.817 | -278.235 | -9.824 |
| Income Before Tax
| 255.314 | 72.637 | -33.853 | 297.946 | 106.373 | -3.526 | 29.754 | 121.112 | 108.317 | -17.356 | 51.654 | 17.503 | 191.773 | -36.306 | -67.056 | -102.729 | -34.222 | -58.856 | -93.156 | -0.519 | 130.723 | -15.721 | -39.463 | 17.059 | 75.411 | 8.344 | -17.234 | -0.593 | 83.434 | 15.356 | -36.689 | 6.698 | 102.309 | 11.284 | 0.447 | -11.93 | 18.175 | -7.889 | -44.382 | -18.909 | 41.744 | 5.886 | -12.904 | 124.217 | 48.904 | 55.183 | -17.466 | 3.018 | 97.867 | -6.693 | -37.262 | -1.989 | 51.408 | 43.877 | 3.986 | 32.934 | 91.353 | -9.525 | -51.59 | 7.747 | -229.531 | 5.143 |
| Income Before Tax Ratio
| 0.595 | 0.191 | -0.134 | 0.431 | 0.224 | -0.011 | 0.144 | 0.27 | 0.244 | -0.065 | 0.33 | 0.05 | 0.486 | -0.115 | -0.549 | -0.603 | -0.175 | -1.265 | -0.719 | -0.002 | 0.495 | -0.077 | -0.299 | 0.083 | 0.315 | 0.049 | -0.062 | -0.002 | 0.219 | 0.049 | -0.14 | 0.015 | 0.225 | 0.037 | 0.002 | -0.046 | 0.058 | -0.027 | -0.192 | -0.07 | 0.129 | 0.02 | -0.054 | 0.306 | 0.144 | 0.182 | -0.069 | 0.011 | 0.27 | -0.023 | -0.158 | -0.007 | 0.123 | 0.125 | 0.014 | 0.092 | 0.232 | -0.03 | -0.189 | 0.017 | -0.481 | 0.014 |
| Income Tax Expense
| 56.17 | 15.98 | -7.448 | 66.347 | 23.401 | -0.776 | 6.546 | 41.533 | 23.74 | -3.818 | 11.364 | 18.955 | 42.25 | -7.748 | -14.755 | -18.719 | -7.447 | -12.949 | -20.494 | 3.968 | 30.471 | -2.935 | -8.68 | 5.402 | 16.622 | 1.805 | -2.878 | 7.108 | 18.354 | 3.644 | -8.336 | 29.122 | 22.507 | 2.482 | 0.098 | -3.663 | 4.309 | -1.826 | -10.43 | 0.758 | 10.095 | 1.395 | -3.15 | 14.878 | 12.22 | 13.796 | -4.366 | 1.791 | 24.17 | -1.672 | -9.316 | -1.728 | 12.853 | 10.969 | 0.997 | -27.893 | 21.864 | -3.882 | -11.21 | 3.194 | -5.2 | 1.73 |
| Net Income
| 195.587 | 57.675 | -26.063 | 232.315 | 80.702 | -2.554 | 23.687 | 80.416 | 82.877 | -13.538 | 41.126 | -1.452 | 145.512 | -28.558 | -52.301 | -84.01 | -26.775 | -45.907 | -72.662 | -4.487 | 100.252 | -12.786 | -30.783 | 11.657 | 58.789 | 6.539 | -14.356 | -7.701 | 65.08 | 11.712 | -28.353 | -22.424 | 79.802 | 8.802 | 0.349 | -8.267 | 13.866 | -6.063 | -33.952 | -19.667 | 31.649 | 4.491 | -9.754 | 109.339 | 36.684 | 41.387 | -13.1 | 1.227 | 73.697 | -5.021 | -27.946 | -0.261 | 35.888 | 32.908 | 2.989 | 60.827 | 69.489 | -5.643 | -40.38 | 4.553 | -224.331 | 3.497 |
| Net Income Ratio
| 0.456 | 0.151 | -0.103 | 0.336 | 0.17 | -0.008 | 0.115 | 0.179 | 0.187 | -0.051 | 0.262 | -0.004 | 0.369 | -0.09 | -0.429 | -0.493 | -0.137 | -0.987 | -0.561 | -0.019 | 0.38 | -0.063 | -0.234 | 0.057 | 0.245 | 0.039 | -0.052 | -0.024 | 0.171 | 0.038 | -0.108 | -0.051 | 0.175 | 0.029 | 0.001 | -0.032 | 0.044 | -0.021 | -0.147 | -0.073 | 0.097 | 0.015 | -0.041 | 0.27 | 0.108 | 0.137 | -0.052 | 0.004 | 0.203 | -0.017 | -0.119 | -0.001 | 0.086 | 0.093 | 0.01 | 0.17 | 0.177 | -0.018 | -0.148 | 0.01 | -0.47 | 0.009 |
| EPS
| 20.02 | 5.9 | -2.67 | 23.78 | 8.26 | -0.26 | 2.42 | 8.23 | 8.48 | -1.39 | 4.21 | -0.15 | 14.89 | -2.93 | -5.35 | -8.61 | -2.74 | -4.7 | -7.44 | -0.46 | 10.26 | -1.31 | -3.19 | 1.21 | 6.01 | 0.67 | -1.47 | -0.81 | 6.59 | 1.19 | -2.88 | -2.37 | 8.08 | 0.89 | 0.03 | -0.71 | 1.4 | -0.61 | -3.44 | -2.09 | 3.2 | 0.46 | -0.99 | 11.1 | 3.71 | 4.19 | -1.33 | 0.12 | 7.4 | -0.51 | -2.83 | -0.028 | 3.9 | 3.34 | 0.3 | 6.11 | 10.76 | -7.53 | -7.61 | 0.86 | -96.25 | 3.93 |
| EPS Diluted
| 20.02 | 5.9 | -2.67 | 23.78 | 8.26 | -0.26 | 2.42 | 8.23 | 8.48 | -1.39 | 4.21 | -0.15 | 14.89 | -2.93 | -5.35 | -8.6 | -2.74 | -4.7 | -7.44 | -0.46 | 10.26 | -1.31 | -3.19 | 1.21 | 6.01 | 0.67 | -1.47 | -0.78 | 6.59 | 1.19 | -2.87 | -2.27 | 8.08 | 0.89 | 0.03 | -0.71 | 1.4 | -0.61 | -3.44 | -1.99 | 3.2 | 0.46 | -0.99 | 11.1 | 3.71 | 4.19 | -1.33 | 0.12 | 7.4 | -0.51 | -2.83 | -0.026 | 3.9 | 3.34 | 0.3 | 6.11 | 10.76 | -7.53 | -7.61 | 0.86 | -94.95 | 3.88 |
| EBITDA
| 337.836 | 141.205 | 0.478 | 369.475 | 183.198 | 50.45 | 60.23 | 137.75 | 188.249 | 31.314 | 93.428 | 53.736 | 241.067 | -13.118 | -14.242 | -64.328 | -9.669 | -34.603 | -68.563 | 25.664 | 157.064 | 8.981 | -9.263 | 42.086 | 103.189 | 34.591 | 25.276 | 39.521 | 125.846 | 54.087 | 1.107 | 43.743 | 138.705 | 48.404 | 37.72 | 23.556 | 53.117 | 26.465 | -10.468 | 14.555 | 72.912 | 39.837 | 22.081 | 160.79 | 85.936 | 92.204 | 19.361 | 38.748 | 134.698 | 32.911 | -0.32 | 39.825 | 91.497 | 87.062 | 42.898 | 69.706 | 132.127 | 36.14 | 2.95 | 48.015 | -168.817 | 43.681 |
| EBITDA Ratio
| 0.788 | 0.371 | 0.002 | 0.541 | 0.386 | 0.089 | 0.297 | 0.574 | 0.314 | 0.035 | 0.456 | 0.501 | 0.517 | -0.032 | -0.526 | 0.835 | -0.099 | -1.668 | -0.586 | 0.55 | 0.59 | 0.044 | -0.07 | 0.197 | 0.428 | 0.197 | 0.086 | 0.113 | 0.313 | 0.189 | 0.054 | 0.1 | 0.305 | 0.161 | 0.149 | 0.042 | 0.17 | 0.092 | -0.045 | 0.059 | 0.228 | 0.137 | 0.092 | 0.391 | 0.253 | 0.306 | 0.077 | 0.147 | 0.371 | 0.114 | 0.003 | 0.141 | 0.232 | 0.247 | 0.148 | 0.197 | 0.336 | 0.112 | 0.011 | 0.102 | 0.158 | 0.115 |