Porsche Automobil Holding SE
FSX:PAH3.DE
35.88 (EUR) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,447 | 177 | 4,636 | 106 | 116 | 103 | 34 | 1 | 0 | 0 | 0 | 3,430 | 0 | 0 | 57,081 | 7,466.403 | 7,367.876 | 7,122.667 |
| Cost of Revenue
| 25 | 24 | 1 | 13 | 16 | 16 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,888 | 3,858.276 | 3,497.303 | 3,100.54 |
| Gross Profit
| 5,422 | 153 | 4,635 | 93 | 100 | 87 | 30 | 1 | 0 | 0 | 0 | 3,430 | 0 | 0 | 22,193 | 3,608.127 | 3,870.573 | 4,022.127 |
| Gross Profit Ratio
| 0.995 | 0.864 | 1 | 0.877 | 0.862 | 0.845 | 0.882 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0.389 | 0.483 | 0.525 | 0.565 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0.006 | 0.008 | 8 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7 | 21 | 27 | 30 | 29 | 27 | 22 | 22 | 12 | 23 | 24 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 7 | 21 | 27 | 30 | 29 | 27 | 22 | 22 | 12 | 23 | 24 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 5,440 | 21 | 15 | 112 | 84 | 186 | 59 | 26 | 27 | 49 | 26 | 36 | 4,447 | -370 | 736 | -4,101.486 | -868.28 | 81.803 |
| Operating Expenses
| 5,447 | 42 | 42 | 142 | 113 | 213 | 81 | 48 | 39 | 72 | 50 | 65 | 4,447 | -370 | 25,850 | -4,101.486 | -868.28 | 2,190.424 |
| Operating Income
| -18 | 4,719 | 4,588 | -108 | 4,416 | 3,500 | 3,361 | -47 | -39 | -72 | -50 | 3,365 | -4,447 | 639 | -3,657 | 7,709.613 | 6,129.232 | 1,831.703 |
| Operating Income Ratio
| -0.003 | 26.661 | 0.99 | -1.019 | 38.069 | 33.981 | 98.853 | -47 | 0 | 0 | 0 | 0.981 | 0 | 0 | -0.064 | 1.033 | 0.832 | 0.257 |
| Total Other Income Expenses Net
| 5,161 | 5,361 | -23 | -2 | 0 | -2 | -9 | -20 | -452 | 3,359 | 2,641 | 226 | 4,475 | 725.4 | 1,098 | 771.577 | 1,062.591 | 168.043 |
| Income Before Tax
| 5,143 | 4,634 | 4,565 | 2,646 | 4,416 | 3,497 | 3,352 | 1,382 | -456 | 3,287 | 2,591 | 7,861 | 28 | 639 | -4,405 | 8,569 | 5,857 | 2,110 |
| Income Before Tax Ratio
| 0.944 | 26.181 | 0.985 | 24.962 | 38.069 | 33.951 | 98.588 | 1,382 | 0 | 0 | 0 | 2.292 | 0 | 0 | -0.077 | 1.148 | 0.795 | 0.296 |
| Income Tax Expense
| 48 | -56 | 3 | 23 | 9 | 23 | 21 | 8 | -183 | 259 | 183 | 32 | -31 | -647 | -827 | 2,177 | 1,615 | 717 |
| Net Income
| 5,096 | 5,492 | 4,566 | 2,623 | 4,407 | 3,473 | 3,332 | 1,374 | -273 | 3,028 | 2,408 | 7,818 | 37 | 1,286 | -2,524 | 6,392 | 4,242 | 1,393 |
| Net Income Ratio
| 0.936 | 31.028 | 0.985 | 24.745 | 37.991 | 33.718 | 98 | 1,374 | 0 | 0 | 0 | 2.279 | 0 | 0 | -0.044 | 0.856 | 0.576 | 0.196 |
| EPS
| 16.64 | 17.93 | 14.91 | 8.56 | 14.39 | 11.34 | 10.88 | 4.49 | -0.89 | 9.89 | 7.86 | 25.53 | 0.13 | 6.64 | -14.42 | 36.53 | 24.24 | 7.96 |
| EPS Diluted
| 16.64 | 17.93 | 14.91 | 8.56 | 14.39 | 11.33 | 10.88 | 4.49 | -0.89 | 9.89 | 7.86 | 25.53 | 0.13 | 6.64 | -14.42 | 36.53 | 24.24 | 7.96 |
| EBITDA
| 5,149 | 137 | -41 | 2,658 | 4,437 | 3,583 | 3,320 | -44 | -410 | 3,381 | 2,685 | 7,802 | 402 | -530.4 | 4,167 | 9,925.799 | 6,660.944 | 2,797.674 |
| EBITDA Ratio
| 0.945 | 26.667 | 0.99 | -0.811 | 38.25 | 34.786 | 99.029 | 1,405 | 0 | 0 | 0 | 2.275 | 0 | 0 | 0.067 | 1.297 | 0.904 | 0.393 |