Porsche Automobil Holding SE
FSX:PAH3.DE
35.88 (EUR) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 494 | 86 | 271 | 259 | 353 | 630 | 664 | 648 | 712 | 2,272 | 2,912 | 2,862 | 469 | -622 | 25,036 | 6,989.501 | 2,410.066 | 1,988.55 |
Short Term Investments
| 513 | 360 | 371 | 344 | 244 | 249 | 288 | 951 | 1,292 | 295 | 2,450 | 1.96 | 0 | 1,244 | 3,403 | 3,383.226 | 1,419.185 | 2,048.521 |
Cash and Short Term Investments
| 1,015 | 446 | 642 | 603 | 597 | 879 | 952 | 1,599 | 2,004 | 2,567 | 2,912 | 2,862 | 469 | 622 | 28,439 | 10,372.727 | 3,829.251 | 4,037.071 |
Net Receivables
| 0 | 0 | 0 | 24 | 81 | 26 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 311 | 43,255 | 0 | 6,294.978 | 885.387 |
Inventory
| 0 | -25 | 0 | 5 | 4 | 3 | 3 | -1 | -5 | 0 | 0 | 0 | 0 | 0 | 16,265 | 757.004 | 625.209 | 594.08 |
Other Current Assets
| 15 | 341 | 319 | 9 | 6 | 11 | 11 | 3 | 6 | 183 | 150 | 830 | 0 | 0 | 0 | 20,070.666 | 20.969 | 17.187 |
Total Current Assets
| 1,030 | 1,076 | 960 | 637 | 684 | 916 | 991 | 1,604 | 2,015 | 2,750 | 3,062 | 3,692 | 704 | 933 | 87,959 | 31,200.397 | 10,791.179 | 6,670.315 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 1 | 1 | 1 | 34 | 37 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,136 | 1,668.365 | 1,378.435 | 1,178.352 |
Goodwill
| 0 | 0 | 0 | 147 | 147 | 147 | 213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 1 | 81 | 94 | 107 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,666 | 359.062 | 263.526 | 250.295 |
Goodwill and Intangible Assets
| 0 | -264 | 1 | 228 | 241 | 254 | 333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,666 | 359.062 | 263.526 | 250.295 |
Long Term Investments
| 61,326 | 57,208 | 41,201 | 35,003 | 34,380 | 32,261 | 30,073 | 25,809 | 24,317 | 27,418 | 28,222 | 25.862 | 0 | 24,258 | 39,984 | 7,132.317 | 8,043.94 | 3,204.789 |
Tax Assets
| 0 | 264 | 372 | 3 | 2 | 1 | 1 | 43 | 32 | 0 | 0 | 0 | 0 | 0 | 1,643 | 94.657 | 75.114 | 152.93 |
Other Non-Current Assets
| 2 | 501 | -1 | 346 | 248 | 252 | 291 | 909 | 1,262 | 297 | 1 | 27,493.138 | 32,261 | 4,475 | 19,177 | 5,122.488 | 2,780.196 | 3,183.82 |
Total Non-Current Assets
| 61,329 | 57,710 | 41,574 | 35,614 | 34,908 | 32,775 | 30,705 | 26,761 | 25,611 | 27,715 | 28,223 | 27,519 | 32,261 | 28,733 | 125,606 | 14,376.889 | 12,541.211 | 7,970.186 |
Total Assets
| 62,358 | 58,786 | 42,533 | 36,250 | 35,592 | 33,691 | 31,696 | 28,365 | 27,626 | 30,465 | 31,285 | 31,211 | 32,965 | 29,666 | 213,565 | 45,577.286 | 23,332.39 | 14,640.501 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1 | 4 | 2 | 5 | 4 | 3 | 5 | 2 | 1 | 3 | 10 | 7 | 9 | 33 | 11,225 | 581.318 | 505.183 | 478.942 |
Short Term Debt
| 108 | 3,941 | 0 | 15 | 5 | -20 | -14 | 300 | 0 | 0 | 0 | 503 | 0 | 6,964 | 0 | 0 | 0 | 0 |
Tax Payables
| 3 | 10 | 0 | 1 | 1 | 1 | 3 | 0 | 49 | 11 | 0 | 81 | 0 | 235 | 127 | 2,007.629 | 896.643 | 238.026 |
Deferred Revenue
| 1 | 0 | 0 | 73 | 77 | 21 | 106 | 75 | 122 | 545 | 407 | -309 | 0 | 458 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 24 | 36 | 147 | 59 | 68 | 107 | 106 | 93 | 105 | 585 | 439 | 114 | 321 | 228 | 66,601 | 20,159.108 | 6,879.278 | 3,531.803 |
Total Current Liabilities
| 137 | 3,991 | 149 | 105 | 102 | 133 | 130 | 395 | 155 | 599 | 449 | 705 | 330 | 7,460 | 77,953 | 22,748.055 | 8,281.104 | 4,248.771 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 6,616 | 3,152 | 0 | 23 | 35 | 12 | 12 | 0 | 300 | 300 | 300 | 300 | 5,849 | 3,880 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 72 | -100 | 60 | 0 | -306 | -312 | -311 | 175 | 24 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 178 | 172 | 116 | 100 | 100 | 92 | 84 | 28 | 22 | 38 | 36 | 35 | 8 | 0 | 6,836 | 1,014.973 | 612.826 | 181.764 |
Other Non-Current Liabilities
| 101 | 54 | 71 | 76 | 171 | 147 | 142 | 48 | 59 | 73 | 30 | 32 | 5,089 | 1,112 | 80,297 | 4,968.212 | 4,957.434 | 4,871.999 |
Total Non-Current Liabilities
| 6,895 | 3,378 | 187 | 199 | 206 | 159 | 155 | 76 | 359 | 373 | 366 | 356 | 10,990 | 4,992 | 87,133 | 5,983.185 | 5,570.26 | 5,053.763 |
Total Liabilities
| 7,032 | 7,369 | 336 | 304 | 308 | 292 | 285 | 471 | 514 | 972 | 815 | 1,061 | 11,320 | 12,452 | 165,086 | 28,731.24 | 13,851.364 | 9,302.534 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 3,213 | 5,575 | 4,399 | 2,376 | 1,551 | 2,033 | 1,794 | 1,820 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 306 | 306 | 306 | 306 | 306 | 306 | 306 | 306 | 306 | 306 | 306 | 306 | 306 | 0 | 175 | 175 | 45.5 | 45.5 |
Retained Earnings
| 50,804 | 45,747 | 40,219 | 36,330 | 34,492 | 30,583 | 26,219 | 22,704 | 21,922 | 24,303 | 25,280 | 24,960 | 16,110 | 16,572 | 15,048 | 14,829.941 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -668 | 480 | -3,213 | -5,575 | -4,399 | -2,376 | -1,551 | -2,033 | -1,794 | -1,820 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,884 | 4,884 | 4,884 | 4,884 | 4,884 | 4,884 | 4,884 | 2,851 | 4,884 | 1,244 | 4,804 | 3,238 | 4,433 | 122 | 33,256 | 1,841.105 | 9,435.526 | 5,292.467 |
Total Shareholders Equity
| 55,326 | 51,417 | 42,196 | 35,945 | 35,283 | 33,398 | 31,410 | 27,894 | 27,112 | 29,493 | 30,470 | 30,150 | 21,300 | 16,869 | 48,479 | 16,846.046 | 9,481.026 | 5,337.967 |
Total Equity
| 55,326 | 51,417 | 42,197 | 35,946 | 35,284 | 33,399 | 31,411 | 27,894 | 27,112 | 29,493 | 30,470 | 30,150 | 21,645 | 17,214 | 48,479 | 16,846.046 | 9,481.026 | 5,337.967 |
Total Liabilities & Shareholders Equity
| 62,358 | 58,786 | 42,533 | 36,250 | 35,592 | 33,691 | 31,696 | 28,365 | 27,626 | 30,465 | 31,285 | 31,211 | 32,965 | 29,666 | 213,565 | 45,577.286 | 23,332.39 | 14,640.501 |