Porsche Automobil Holding SE
FSX:PAH3.DE
35.88 (EUR) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| 5,096 | 4,691 | 4,563 | 2,624 | 4,408 | 3,473 | 3,332 | 1,374 | -273 | 3,028 | 2,408 | 7,829 | 59 | 1,286 | -2,524 | 6,392 | 4,242 | 1,393 |
Depreciation & Amortization
| 1 | 1 | 1 | 22 | 21 | 83 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,169 | 569.372 | 531.712 | 488.758 |
Deferred Income Tax
| 0 | -67 | 0 | 0 | 0 | 0 | 0 | 8 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -17 | -1 | 2 | 6 | 14 | 5 | -5 | 7 | -154 | 45 | 85 | -3,531 | -26 | 13 | 5,321 | -7,551.587 | -1,342.815 | 249.232 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 3 | -0.009 | 0.492 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | -12,497.372 | -3,029.103 | -164.192 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -17 | -1 | 2 | 0 | 14 | 5 | -5 | -0.004 | -0.132 | 0.047 | 0.065 | 0 | -37 | 0 | 0 | 4,945.785 | 1,686.288 | 413.424 |
Other Non Cash Items
| -3,207 | -3,900 | -3,833 | -1,879 | -3,721 | -3,003 | -3,083 | -1,478 | 1,026 | -2,762 | -1,828 | -4,096 | 10 | -1,624 | -2,099 | -2,286.207 | -1,536.213 | -50.482 |
Operating Cash Flow
| 1,873 | 791 | 733 | 773 | 722 | 558 | 250 | -97 | 599 | 311 | 665 | 202 | 43 | -325 | 6,867 | -2,876.422 | 1,894.684 | 2,080.508 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 7,489 | 3 | -2 | -6 | -4 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,769 | -1,358.104 | -1,204.745 | -954.167 |
Acquisitions Net
| -64 | -7,321 | 28 | -81 | -308 | -86 | -290 | 0 | -547 | -41 | 0 | 4,486 | 0 | 122 | -5,017 | 101.66 | 456.364 | 0 |
Purchases Of Investments
| 0 | -7,564 | -54 | -106 | -21 | -2 | -7 | -129 | -447 | -295 | -490 | -1,859 | 0 | 0 | -1 | -2,098.076 | -2,676.45 | -4,078.125 |
Sales Maturities Of Investments
| 0 | 75 | 51 | 3 | 15 | 38 | 667 | 470 | 739 | 1,161 | 0 | 0 | 0 | 0 | 16,925 | 416.923 | 317.21 | 0 |
Other Investing Activites
| -179 | 34 | -32 | -2 | 2 | -0.05 | 1 | 0.341 | -0.255 | 0.825 | -0.49 | 4,486 | 115 | 100 | 1,614 | -122.239 | -127.546 | 461.696 |
Investing Cash Flow
| -243 | -7,287 | -4 | -186 | -318 | -54 | 376 | 341 | -255 | 825 | -490 | 2,627 | 115 | 222 | 5,752 | -3,059.836 | -3,235.167 | -4,570.596 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| -440 | 7,069 | -1 | -1 | -5 | -1 | -301 | 0 | 0 | 0 | 0 | -2,052 | -5,000 | 0 | 6,414 | 9,872.774 | 1,791.305 | 1,797.111 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,903 | 0 | 0 | 1,351.261 | 0 | 809.977 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52 | 0 | 0 | -392 | 0 | 0 | 0 |
Dividends Paid
| -783 | -783 | -676 | -676 | -676 | -538 | -308 | -308 | -615 | -615 | -615 | -232 | -99 | -17 | -472 | -384.475 | -157.983 | -88.071 |
Other Financing Activities
| 1 | 0 | -14 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | -22 | -11 | -719 | -312.722 | 133.853 | 208.606 |
Financing Cash Flow
| -1,222 | 6,286 | -691 | -680 | -681 | -539 | -609 | -308 | -615 | -615 | -615 | -2,295 | -196 | -28 | 4,831 | 10,526.838 | 1,768.183 | 2,728.719 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 25 | -26 | -1 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | -11.145 | 6.184 | 5.011 |
Net Change In Cash
| 408 | -185 | 12 | -94 | -277 | -34 | 16 | -64 | -271 | 521 | -440 | 534 | -38 | -131 | 17,602 | 4,579.435 | 421.516 | 233.62 |
Cash At End Of Period
| 494 | 86 | 271 | 259 | 353 | 630 | 664 | 648 | 712 | 983 | 462 | 902 | 368 | 406 | 22,025 | 6,989.501 | 2,410.066 | 1,988.55 |