Porsche Automobil Holding SE

FSX:PAH3.DE

35.88 (EUR) • At close January 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 5,0964,6914,5632,6244,4083,4733,3321,374-2733,0282,4087,829591,286-2,5246,3924,2421,393
Depreciation & Amortization 111222183600000006,169569.372531.712488.758
Deferred Income Tax 0-67000008-14000000000
Stock Based Compensation 000000000000000000
Change In Working Capital -17-126145-57-1544585-3,531-26135,321-7,551.587-1,342.815249.232
Accounts Receivables 000000073-0.0090.492-0.009000000
Inventory 0000000000001100-12,497.372-3,029.103-164.192
Accounts Payables 0000000-3-11000000000
Other Working Capital -17-120145-5-0.004-0.1320.0470.0650-37004,945.7851,686.288413.424
Other Non Cash Items -3,207-3,900-3,833-1,879-3,721-3,003-3,083-1,4781,026-2,762-1,828-4,09610-1,624-2,099-2,286.207-1,536.213-50.482
Operating Cash Flow 1,873791733773722558250-9759931166520243-3256,867-2,876.4221,894.6842,080.508
Investing Activities:
Investments In Property Plant And Equipment 07,4893-2-6-4-20000000-7,769-1,358.104-1,204.745-954.167
Acquisitions Net -64-7,32128-81-308-86-2900-547-4104,4860122-5,017101.66456.3640
Purchases Of Investments 0-7,564-54-106-21-2-7-129-447-295-490-1,85900-1-2,098.076-2,676.45-4,078.125
Sales Maturities Of Investments 07551315386674707391,161000016,925416.923317.210
Other Investing Activites -17934-32-22-0.0510.341-0.2550.825-0.494,4861151001,614-122.239-127.546461.696
Investing Cash Flow -243-7,287-4-186-318-54376341-255825-4902,6271152225,752-3,059.836-3,235.167-4,570.596
Financing Activities:
Debt Repayment -4407,069-1-1-5-1-3010000-2,052-5,00006,4149,872.7741,791.3051,797.111
Common Stock Issued 0000000000004,903001,351.2610809.977
Common Stock Repurchased 00000000000-5200-392000
Dividends Paid -783-783-676-676-676-538-308-308-615-615-615-232-99-17-472-384.475-157.983-88.071
Other Financing Activities 10-14-3000000041-22-11-719-312.722133.853208.606
Financing Cash Flow -1,2226,286-691-680-681-539-609-308-615-615-615-2,295-196-284,83110,526.8381,768.1832,728.719
Other Information:
Effect Of Forex Changes On Cash 025-26-101-10000000152-11.1456.1845.011
Net Change In Cash 408-18512-94-277-3416-64-271521-440534-38-13117,6024,579.435421.516233.62
Cash At End Of Period 4948627125935363066464871298346290236840622,0256,989.5012,410.0661,988.55