Orange Belgium S.A.
EBR:OBEL.BR
14.8 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,749.5 | 1,391.214 | 1,363.472 | 1,314.868 | 1,340.827 | 1,279.803 | 1,251.215 | 1,241.644 | 1,235.374 | 1,249.192 | 1,461.233 | 1,650.475 | 1,657.58 | 1,664.62 | 1,567.178 | 1,566.765 | 1,539.939 | 1,546.83 | 1,451.085 | 1,341.132 | 1,159.696 | 997.512 |
| Cost of Revenue
| 1,250 | 574.046 | 570.932 | 548.958 | 614.294 | 593.015 | 565.772 | 530.401 | 544.425 | 564.351 | 701.831 | 743.438 | 990.93 | 681.822 | 608.314 | 547.886 | 497.931 | 503.71 | 474.678 | 423.647 | 379.535 | 343.529 |
| Gross Profit
| 499.5 | 817.168 | 792.54 | 765.91 | 726.533 | 686.788 | 685.443 | 711.243 | 690.949 | 684.841 | 759.402 | 907.037 | 666.65 | 982.798 | 958.864 | 1,018.879 | 1,042.008 | 1,043.12 | 976.407 | 917.485 | 780.161 | 653.983 |
| Gross Profit Ratio
| 0.286 | 0.587 | 0.581 | 0.582 | 0.542 | 0.537 | 0.548 | 0.573 | 0.559 | 0.548 | 0.52 | 0.55 | 0.402 | 0.59 | 0.612 | 0.65 | 0.677 | 0.674 | 0.673 | 0.684 | 0.673 | 0.656 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 110.267 | 62.782 | 63.587 | 61.523 | 57.931 | 66.115 | 67.093 | 58.676 | 57.547 | 63.371 | 80.908 | 98.077 | 0 | 306.934 | 296.33 | 132.183 | 135.714 | -78.321 | 148.382 | 7.917 | 0 | 0 |
| Selling & Marketing Expenses
| 240.833 | 28.521 | 33.789 | 42.867 | 43.8 | 45.537 | 43.083 | 52.81 | 41.262 | 43.147 | 149.925 | 143.562 | 0 | 0 | 0 | 0 | 0 | 170.004 | 57.317 | 55.393 | 0 | 0 |
| SG&A
| 351.1 | 62.782 | 63.587 | 61.523 | 57.931 | 66.115 | 67.093 | 58.676 | 57.547 | 63.371 | 230.833 | 241.639 | 0 | 306.934 | 296.33 | 132.183 | 135.714 | 91.683 | 205.699 | 63.31 | 0 | 0 |
| Other Expenses
| 45.678 | 624.502 | 652.891 | 628.877 | 609.626 | 524.74 | 503.095 | 477.278 | 464.342 | 497.931 | 390.236 | 368.139 | 326.905 | 297.826 | 259.849 | 468.182 | 478.416 | 510.602 | 369.592 | 482.261 | 519.777 | 499.731 |
| Operating Expenses
| 351.1 | 687.284 | 716.478 | 690.4 | 667.557 | 636.392 | 613.271 | 588.764 | 563.151 | 604.449 | 621.069 | 609.778 | 326.905 | 604.76 | 556.179 | 600.365 | 614.13 | 602.285 | 575.291 | 545.571 | 519.777 | 499.731 |
| Operating Income
| 148.4 | 95.745 | 55.729 | 69.356 | 46.938 | 43.156 | 64.422 | 122.479 | 127.798 | 80.392 | 128.641 | 276.839 | 339.745 | 378.038 | 402.685 | 418.514 | 427.878 | 440.835 | 403.07 | 382.608 | 260.384 | 154.252 |
| Operating Income Ratio
| 0.085 | 0.069 | 0.041 | 0.053 | 0.035 | 0.034 | 0.051 | 0.099 | 0.103 | 0.064 | 0.088 | 0.168 | 0.205 | 0.227 | 0.257 | 0.267 | 0.278 | 0.285 | 0.278 | 0.285 | 0.225 | 0.155 |
| Total Other Income Expenses Net
| -151 | -14.132 | -3.232 | -5.287 | -6.277 | -12.095 | -12.63 | -21.742 | -15.41 | -28.305 | -17.524 | -31.109 | -10.872 | -4.512 | -4.709 | -5.553 | -0.102 | 0.788 | -6.329 | -4.749 | -32.99 | -50.009 |
| Income Before Tax
| -2.6 | 81.613 | 52.497 | 64.069 | 40.661 | 38.301 | 59.542 | 100.737 | 112.388 | 52.087 | 120.809 | 266.15 | 328.873 | 373.526 | 397.976 | 412.961 | 427.776 | 441.623 | 394.787 | 367.165 | 227.394 | 104.243 |
| Income Before Tax Ratio
| -0.001 | 0.059 | 0.039 | 0.049 | 0.03 | 0.03 | 0.048 | 0.081 | 0.091 | 0.042 | 0.083 | 0.161 | 0.198 | 0.224 | 0.254 | 0.264 | 0.278 | 0.286 | 0.272 | 0.274 | 0.196 | 0.105 |
| Income Tax Expense
| 8.6 | 23.454 | 12.774 | 10.089 | 6.684 | 5.87 | 18.59 | 24.126 | 35.797 | 8.805 | 33.404 | 80.465 | 107.852 | 109.975 | 137.695 | 132.875 | 137.941 | 142.08 | 124.499 | 124.195 | -29.603 | 0.001 |
| Net Income
| -10.8 | 58.159 | 39.723 | 53.98 | 33.977 | 32.431 | 40.952 | 76.611 | 76.591 | 43.284 | 87.405 | 185.685 | 221.021 | 263.551 | 260.281 | 280.086 | 289.835 | 299.543 | 270.288 | 242.97 | 227.394 | 102.448 |
| Net Income Ratio
| -0.006 | 0.042 | 0.029 | 0.041 | 0.025 | 0.025 | 0.033 | 0.062 | 0.062 | 0.035 | 0.06 | 0.113 | 0.133 | 0.158 | 0.166 | 0.179 | 0.188 | 0.194 | 0.186 | 0.181 | 0.196 | 0.103 |
| EPS
| -0.18 | 0.97 | 0.66 | 0.9 | 0.56 | 0.54 | 0.65 | 1.28 | 1.28 | 0.72 | 1.46 | 3.09 | 3.68 | 4.39 | 4.34 | 4.54 | 4.58 | 4.73 | 4.28 | 387 | 3.64 | 1.71 |
| EPS Diluted
| -0.18 | 0.97 | 0.66 | 0.9 | 0.56 | 0.54 | 0.65 | 1.28 | 1.28 | 0.72 | 1.46 | 3.09 | 3.68 | 4.39 | 4.34 | 4.54 | 4.58 | 4.73 | 4.28 | 386 | 3.64 | 1.71 |
| EBITDA
| 541.2 | 408.104 | 394.693 | 378.431 | 352.546 | 286.47 | 284.722 | 333.159 | 329.972 | 273.161 | 324.666 | 511.656 | 530.998 | 549.309 | 568.417 | 593.481 | 595.425 | 615.723 | 575.301 | 545.198 | 405.076 | 275.572 |
| EBITDA Ratio
| 0.309 | 0.293 | 0.289 | 0.288 | 0.263 | 0.224 | 0.228 | 0.268 | 0.267 | 0.219 | 0.222 | 0.31 | 0.32 | 0.33 | 0.363 | 0.379 | 0.387 | 0.398 | 0.396 | 0.407 | 0.349 | 0.276 |