Orange Belgium S.A.
EBR:OBEL.BR
14.9 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 488.75 | 488.75 | 504.49 | 504.49 | 370.25 | 370.25 | 356.957 | 356.957 | 338.65 | 338.65 | 361.272 | 346.4 | 325.4 | 330.4 | 342.968 | 335.3 | 302.7 | 333.9 | 403.127 | 324.6 | 318.9 | 318.2 | 342.203 | 318 | 313.1 | 306.6 | 312.651 | 316.4 | 310 | 307.2 | 321.844 | 311.1 | 299.5 | 309.2 | 322.674 | 306 | 303.4 | 303.4 | 309.858 | 276.7 | 312.2 | 317 | 352.116 | 352.116 | 378.5 | 378.5 | 0 | 0 |
Cost of Revenue
| 216.15 | 216.15 | 242.128 | 242.128 | 186.45 | 186.45 | 184.429 | 184.429 | 177.65 | 177.65 | 154.332 | 150.7 | 130.6 | 135.3 | 148.258 | 143.8 | 115.9 | 141 | 175.994 | 154.5 | 138.4 | 145.3 | 188.182 | 181.5 | 171.9 | 180.4 | 188.822 | 177.7 | 156.6 | 164.4 | 180.545 | 154 | 158.3 | 168.2 | 194.977 | 153.5 | 164.9 | 164.9 | 173.511 | 173.511 | 176.7 | 176.7 | 207.335 | 207.335 | 221.9 | 221.9 | 0 | 0 |
Gross Profit
| 272.6 | 272.6 | 262.362 | 262.362 | 183.8 | 183.8 | 172.528 | 172.528 | 161 | 161 | 206.94 | 195.7 | 194.8 | 195.1 | 194.71 | 191.5 | 186.8 | 192.9 | 227.133 | 170.1 | 180.5 | 172.9 | 154.021 | 136.5 | 141.2 | 126.2 | 123.829 | 138.7 | 153.4 | 142.8 | 141.299 | 157.1 | 141.2 | 141 | 127.697 | 152.5 | 138.5 | 138.5 | 136.347 | 103.19 | 135.5 | 140.3 | 144.781 | 144.781 | 156.6 | 156.6 | 0 | 0 |
Gross Profit Ratio
| 0.558 | 0.558 | 0.52 | 0.52 | 0.496 | 0.496 | 0.483 | 0.483 | 0.475 | 0.475 | 0.573 | 0.565 | 0.599 | 0.59 | 0.568 | 0.571 | 0.617 | 0.578 | 0.563 | 0.524 | 0.566 | 0.543 | 0.45 | 0.429 | 0.451 | 0.412 | 0.396 | 0.438 | 0.495 | 0.465 | 0.439 | 0.505 | 0.471 | 0.456 | 0.396 | 0.498 | 0.456 | 0.456 | 0.44 | 0.373 | 0.434 | 0.443 | 0.411 | 0.411 | 0.414 | 0.414 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 91.75 | 91.75 | 87.674 | 87.674 | 54.5 | 54.5 | 42.027 | 42.027 | 41.3 | 41.3 | 22.387 | 12.1 | 12.9 | 16.2 | 16.923 | 14.3 | 14.4 | 15.9 | 146.716 | 0 | 69.9 | 0 | 171.615 | -33.9 | 69 | -36.1 | 153.734 | 0 | 78 | 0 | 152.129 | 0 | 75.8 | 0 | 158.228 | 0 | 40.1 | 40.1 | 40.899 | 40.899 | 39.05 | 39.05 | 76.883 | 76.883 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 14.25 | 14.25 | 14.398 | 14.398 | 10.85 | 10.85 | 8.161 | 8.161 | 6.1 | 6.1 | 11.489 | 8.3 | 6.6 | 7.4 | 16.367 | 8.7 | 5.8 | 12 | 43.835 | 0 | 17.6 | 0 | 45.537 | 0 | 19 | 0 | 43.083 | 0 | 17 | 0 | 52.81 | 0 | 23.5 | 0 | 41.262 | 0 | 8 | 8 | 12.181 | 12.181 | 9.45 | 9.45 | 19.686 | 19.686 | 0 | 0 | 0 | 0 |
SG&A
| 138.95 | 138.95 | 122.051 | 122.051 | 88.75 | 88.75 | 63.444 | 63.444 | 71.6 | 71.6 | 22.387 | 12.1 | 12.9 | 16.2 | 16.923 | 14.3 | 14.4 | 15.9 | 51.833 | 59.9 | 58.3 | 78 | 171.615 | -33.9 | 69 | -36.1 | 89.923 | 55.7 | 76.7 | 70.7 | 87.047 | 64.9 | 60.8 | 87.3 | 101.419 | 66.4 | 67.45 | 67.45 | 85.265 | 85.265 | 67.6 | 67.6 | 69.203 | 69.203 | 64.35 | 64.35 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.891 | 161 | 166.4 | 180.6 | 164.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.085 | 44.7 |
Operating Expenses
| 252.55 | 252.55 | 230.061 | 230.061 | 176.75 | 176.75 | 143.456 | 143.456 | 142.2 | 142.2 | 167.278 | 173.1 | 179.3 | 196.8 | 181.3 | 160.1 | 160.5 | 188.5 | 207.457 | 147.3 | 161.1 | 175.7 | -92.508 | 236.6 | 76.8 | 246 | 148.923 | 101.5 | 125.4 | 125.8 | 122.305 | 116.4 | 98.7 | 136.1 | 84.523 | 117.6 | 118.05 | 118.05 | 126.957 | 126.957 | 116.75 | 116.75 | 127.054 | 127.054 | 111.05 | 111.05 | 48.085 | 44.7 |
Operating Income
| 25.95 | 25.95 | 46.609 | 46.609 | 20.8 | 20.8 | 53.342 | 53.342 | 21.05 | 21.05 | 22.529 | 22 | 15.3 | -1.6 | 11.856 | 30.4 | 24.6 | 2.5 | 13.138 | 21.8 | 24 | -2.8 | -165.544 | 81.4 | -52.3 | 60.6 | -9.248 | 22.5 | -261.4 | 307.2 | 28.711 | 22.2 | 24.2 | 1.5 | 28.791 | 22.7 | -260.8 | 303.4 | 6.784 | 276.7 | -271.5 | 317 | 3.805 | 26.2 | 45.6 | 45.6 | 48.085 | 44.7 |
Operating Income Ratio
| 0.053 | 0.053 | 0.092 | 0.092 | 0.056 | 0.056 | 0.149 | 0.149 | 0.062 | 0.062 | 0.062 | 0.064 | 0.047 | -0.005 | 0.035 | 0.091 | 0.081 | 0.007 | 0.033 | 0.067 | 0.075 | -0.009 | -0.484 | 0.256 | -0.167 | 0.198 | -0.03 | 0.071 | -0.843 | 1 | 0.089 | 0.071 | 0.081 | 0.005 | 0.089 | 0.074 | -0.86 | 1 | 0.022 | 1 | -0.87 | 1 | 0.011 | 0.074 | 0.12 | 0.12 | 0 | 0 |
Total Other Income Expenses Net
| -34.55 | -34.55 | -43.79 | -43.79 | -24.75 | -24.75 | -28.786 | -28.786 | -4.8 | -4.8 | -1.132 | -0.5 | -0.8 | -3.3 | -1.087 | -1.1 | -1.7 | -1.4 | -3.077 | -1.1 | -5.6 | -5.7 | -15.795 | -1.8 | -5 | -1.1 | -38.573 | 10.2 | -0.1 | -1.5 | -13.353 | -1.6 | -1.1 | -1.8 | 37.59 | -3.6 | -2.7 | -2.7 | -14.403 | -14.403 | -4 | -4 | -17.522 | -17.522 | -1.7 | -1.7 | 0 | 0 |
Income Before Tax
| -8.6 | -8.6 | 2.819 | 2.819 | -3.95 | -3.95 | 24.557 | 24.557 | 16.25 | 16.25 | 21.397 | 21.5 | 14.5 | -4.9 | 10.769 | 29.3 | 22.9 | 1.1 | 10.061 | 20.7 | 18.4 | -8.5 | 11.101 | 21.3 | 5.2 | 0.5 | -26.374 | 36.1 | 17 | 15.8 | 17.437 | 39.2 | 41 | 3.1 | 41.788 | 33.2 | 18.65 | 18.65 | 7.296 | 7.296 | 18.75 | 18.75 | 16.505 | 16.505 | 43.9 | 43.9 | 0 | 0 |
Income Before Tax Ratio
| -0.018 | -0.018 | 0.006 | 0.006 | -0.011 | -0.011 | 0.069 | 0.069 | 0.048 | 0.048 | 0.059 | 0.062 | 0.045 | -0.015 | 0.031 | 0.087 | 0.076 | 0.003 | 0.025 | 0.064 | 0.058 | -0.027 | 0.032 | 0.067 | 0.017 | 0.002 | -0.084 | 0.114 | 0.055 | 0.051 | 0.054 | 0.126 | 0.137 | 0.01 | 0.13 | 0.108 | 0.061 | 0.061 | 0.024 | 0.026 | 0.06 | 0.059 | 0.047 | 0.047 | 0.116 | 0.116 | 0 | 0 |
Income Tax Expense
| 0.25 | 0.25 | 0.561 | 0.561 | 3.75 | 3.75 | 8.827 | 8.827 | 2.9 | 2.9 | 7.074 | 3.4 | 3 | -0.7 | -1.211 | 7.7 | 3.1 | 0.5 | -0.916 | 6.2 | 1.5 | -0.1 | -8.131 | -19.8 | -4.8 | 0.4 | 9.248 | -22.5 | -17.9 | -9.8 | -28.711 | -22.2 | -24.2 | -1.5 | -28.791 | -22.7 | -13.3 | -11.8 | -6.784 | -12.3 | -15 | -9.2 | -3.805 | -26.2 | 15.25 | 15.25 | -48.085 | -44.7 |
Net Income
| -6.35 | -6.35 | 7.672 | 7.672 | -7.65 | -7.65 | 15.73 | 15.73 | 13.35 | 13.35 | 14.423 | 18 | 11.6 | -4.2 | 11.28 | 22.3 | 19.8 | 0.6 | 11.077 | 14.5 | 16.8 | -8.3 | 8.131 | 19.8 | 4.8 | -0.4 | -9.248 | 22.5 | 17.9 | 9.8 | 28.711 | 22.2 | 24.2 | 1.5 | 28.791 | 22.7 | 13.3 | 11.8 | 6.784 | 12.3 | 15 | 9.2 | 3.805 | 26.2 | 28.65 | 28.65 | 48.085 | 44.7 |
Net Income Ratio
| -0.013 | -0.013 | 0.015 | 0.015 | -0.021 | -0.021 | 0.044 | 0.044 | 0.039 | 0.039 | 0.04 | 0.052 | 0.036 | -0.013 | 0.033 | 0.067 | 0.065 | 0.002 | 0.027 | 0.045 | 0.053 | -0.026 | 0.024 | 0.062 | 0.015 | -0.001 | -0.03 | 0.071 | 0.058 | 0.032 | 0.089 | 0.071 | 0.081 | 0.005 | 0.089 | 0.074 | 0.044 | 0.039 | 0.022 | 0.044 | 0.048 | 0.029 | 0.011 | 0.074 | 0.076 | 0.076 | 0 | 0 |
EPS
| -0.095 | -0.095 | 0.13 | 0.13 | -0.13 | -0.13 | 0.26 | 0.26 | 0.22 | 0.22 | 0.24 | 0.3 | 0.19 | -0.07 | 0.2 | 0.36 | 0.33 | 0.01 | 0.18 | 0.2 | 0.28 | -0.14 | 0.14 | 0.3 | 0.08 | -0.007 | -0.16 | 0.34 | 0.22 | 0.12 | 0.48 | 0.37 | 0.4 | 0.025 | 0.48 | 0.38 | 0.22 | 0.2 | 0.11 | 0.2 | 0.25 | 0.15 | 0.063 | 0.43 | 0.48 | 0.48 | 0.8 | 0.74 |
EPS Diluted
| -0.094 | -0.094 | 0.13 | 0.13 | -0.13 | -0.13 | 0.26 | 0.26 | 0.22 | 0.22 | 0.24 | 0.3 | 0.19 | -0.07 | 0.2 | 0.36 | 0.33 | 0.01 | 0.18 | 0.2 | 0.28 | -0.14 | 0.14 | 0.3 | 0.08 | -0.007 | -0.16 | 0.34 | 0.22 | 0.12 | 0.48 | 0.37 | 0.4 | 0.025 | 0.48 | 0.38 | 0.22 | 0.2 | 0.11 | 0.2 | 0.25 | 0.15 | 0.063 | 0.43 | 0.48 | 0.48 | 0.8 | 0.74 |
EBITDA
| 127.8 | 127.8 | 137.851 | 137.851 | 90.6 | 90.6 | 104.317 | 104.317 | 83.9 | 83.9 | 93.593 | 110.4 | 105.8 | 84.9 | 102.231 | 102.5 | 98.7 | 75 | 125.846 | 96.8 | 106.1 | 58 | -165.544 | 81.4 | -52.3 | 60.6 | -9.248 | 22.5 | -261.4 | 307.2 | 28.711 | 22.2 | 24.2 | 1.5 | 28.791 | 22.7 | -260.8 | 303.4 | 6.784 | 276.7 | -271.5 | 317 | 3.805 | 26.2 | 90.45 | 90.45 | 48.085 | 44.7 |
EBITDA Ratio
| 0.261 | 0.261 | 0.273 | 0.273 | 0.245 | 0.245 | 0.292 | 0.292 | 0.248 | 0.248 | 0.259 | 0.319 | 0.325 | 0.257 | 0.298 | 0.306 | 0.326 | 0.225 | 0.312 | 0.298 | 0.333 | 0.182 | -0.484 | 0.256 | -0.167 | 0.198 | -0.03 | 0.071 | -0.843 | 1 | 0.089 | 0.071 | 0.081 | 0.005 | 0.089 | 0.074 | -0.86 | 1 | 0.022 | 1 | -0.87 | 1 | 0.011 | 0.074 | 0.239 | 0.239 | 0 | 0 |