Orange Belgium S.A.
EBR:OBEL.BR
14.8 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 47.7 | 35.896 | 53.735 | 60.816 | 20.175 | 26.591 | 13.012 | 51.444 | 9.709 | 7.603 | 13.781 | 12.266 | 7.119 | 12.959 | 10.009 | 6.833 | 7.255 | 68.031 | 54.574 | 106.762 | 1.307 | 1.022 |
Short Term Investments
| 0.003 | 0.001 | 0.417 | 0.361 | 0.362 | 0.362 | 0.469 | 0.452 | 1.113 | -0.551 | -0.55 | -3.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 47.7 | 35.897 | 54.152 | 61.177 | 20.537 | 26.953 | 13.481 | 51.896 | 10.822 | 7.603 | 13.781 | 12.266 | 7.119 | 12.959 | 10.009 | 6.833 | 7.255 | 68.031 | 54.574 | 106.762 | 1.307 | 1.022 |
Net Receivables
| 324.5 | 248.04 | 266.44 | 279.564 | 306.21 | 256 | 255 | 192.19 | 204.353 | 220.182 | 241.507 | 262.897 | 257.062 | 236.148 | 233.731 | 267.888 | 218.947 | 0 | 0 | 0 | 133.247 | 137.469 |
Inventory
| 51.4 | 25.493 | 24.024 | 26.685 | 31.957 | 27.71 | 24.93 | 30.632 | 21.473 | 18.196 | 20.666 | 20.594 | 16.501 | 10.299 | 10.073 | 12.32 | 13.943 | 6.992 | 5.843 | 17.997 | 9.745 | 11.975 |
Other Current Assets
| 39.3 | 5.752 | 5.731 | 7.277 | 5.073 | 2.025 | 2.087 | 0.395 | 0.223 | -2.535 | 2.801 | 5.469 | 30.496 | 23.79 | 16.817 | 15.329 | 16.832 | 214.912 | 218.072 | 185.338 | 20.944 | 46.858 |
Total Current Assets
| 462.9 | 315.182 | 350.347 | 374.703 | 363.777 | 326.92 | 238.359 | 275.113 | 236.871 | 243.446 | 278.755 | 301.226 | 311.178 | 283.196 | 270.63 | 302.37 | 256.977 | 289.935 | 278.489 | 310.097 | 165.243 | 197.324 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,988.3 | 904.931 | 961.934 | 1,011.394 | 1,044.867 | 772.306 | 809.934 | 829.971 | 840.389 | 761.294 | 700.017 | 665.011 | 666 | 635.927 | 548.914 | 529.526 | 521.764 | 491.175 | 464.966 | 418.06 | 811.036 | 864.274 |
Goodwill
| 751.2 | 67.041 | 89.474 | 104.411 | 118.674 | 67.041 | 66.438 | 80.08 | 80.08 | 80.08 | 80.08 | 80.08 | 80.08 | 80.131 | 79.287 | 79.287 | 81.532 | 10.558 | 10.558 | 10.594 | 0 | 0 |
Intangible Assets
| 1,658.4 | 784.626 | 247.439 | 249.978 | 258.63 | 285.262 | 303.971 | 320.789 | 347.391 | 345.204 | 380.2 | 286.595 | 312.026 | 294.779 | 235.488 | 273.05 | 308.708 | 325.297 | 358.696 | 377.37 | 384.763 | 394.222 |
Goodwill and Intangible Assets
| 2,409.6 | 851.667 | 336.913 | 354.389 | 377.304 | 352.303 | 370.409 | 400.869 | 427.471 | 425.284 | 460.28 | 366.675 | 392.106 | 374.91 | 314.775 | 352.337 | 390.24 | 335.855 | 369.254 | 387.964 | 384.763 | 394.222 |
Long Term Investments
| 8 | 7.52 | 7.562 | 7.377 | 8.067 | 6.535 | 5.094 | 5.294 | 2.865 | 3.839 | 3.883 | 7.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 6.8 | 1.604 | 1.8 | 3.143 | 2.599 | 3.33 | 11.264 | 12.263 | 8.389 | 8.829 | 6.715 | 6.669 | 6.401 | 1.65 | 7.303 | 4.866 | 5.944 | 0.613 | 7.086 | 9.281 | 0 | 0 |
Other Non-Current Assets
| -750 | 10.647 | 1.118 | 0.988 | 1.011 | 1.772 | 1.198 | 0.707 | 1.367 | 1.217 | 0.241 | 0.242 | 5.818 | 7.501 | 11.451 | 11.182 | 6.403 | 0.195 | 0.197 | 0.173 | -388.373 | -412.54 |
Total Non-Current Assets
| 3,662.7 | 1,776.369 | 1,309.327 | 1,377.291 | 1,433.848 | 1,136.246 | 1,197.899 | 1,249.104 | 1,280.481 | 1,200.463 | 1,171.136 | 1,045.769 | 1,070.325 | 1,019.988 | 882.443 | 897.911 | 924.351 | 827.838 | 841.503 | 815.478 | 807.426 | 845.956 |
Total Assets
| 4,125.6 | 2,091.551 | 1,659.672 | 1,751.994 | 1,797.625 | 1,463.166 | 1,436.258 | 1,524.217 | 1,517.352 | 1,443.909 | 1,449.891 | 1,346.995 | 1,381.503 | 1,303.184 | 1,153.073 | 1,200.281 | 1,181.328 | 1,117.773 | 1,119.992 | 1,125.575 | 972.669 | 1,043.28 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 283.2 | 223.86 | 258.822 | 296.525 | 313.995 | 266.575 | 212.562 | 167.695 | 169.815 | 325.307 | 352.088 | 344.563 | 347.635 | 310.943 | 266.385 | 288.313 | 279.982 | 240.685 | 274.016 | 197.113 | 142.731 | 130.017 |
Short Term Debt
| 396.6 | 150.35 | 46.13 | 246.749 | 61.115 | 20.826 | 6.066 | 0.236 | 8.165 | 450 | 21.879 | 22.58 | 18.444 | 32.893 | 297.936 | 243.275 | 6.103 | 2.445 | 2.383 | 7.011 | 0 | 0 |
Tax Payables
| 20.9 | 99.165 | 86.144 | 81.981 | 82.194 | 88.741 | 117.476 | 166.923 | 157.1 | 16.323 | 15.585 | 42.709 | 113.737 | 83.242 | 37.441 | 29.501 | 34.365 | 26.754 | 39.747 | 8.808 | 4.07 | 4.004 |
Deferred Revenue
| 67.9 | 62.08 | 258.557 | 240.429 | 244.163 | 88.741 | 268.891 | 58.683 | 388.026 | 16.323 | 15.585 | 42.709 | 113.737 | 83.242 | 37.441 | 29.501 | 34.365 | 26.754 | 39.747 | 8.808 | 0 | 0 |
Other Current Liabilities
| 319.9 | 409.177 | 7.081 | 3.627 | 10.368 | 153.851 | 12.667 | 299.803 | 10.176 | 104.394 | 103.465 | 114.871 | 123.424 | 113.568 | 95.843 | 94.925 | 78.235 | 70.135 | 76.646 | 90.948 | -142.731 | -130.017 |
Total Current Liabilities
| 1,067.6 | 845.467 | 570.59 | 787.33 | 629.641 | 529.993 | 500.186 | 526.417 | 576.182 | 896.024 | 493.017 | 524.723 | 603.24 | 540.646 | 697.605 | 656.014 | 398.685 | 340.019 | 392.792 | 303.88 | 142.731 | 130.017 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 1,924.7 | 338.311 | 377.06 | 263.118 | 489.609 | 269.895 | 319.615 | 389.043 | 409.007 | 94.267 | 548.75 | 383.65 | 293.2 | 267.911 | 0 | 75 | 0 | 0 | 0 | 249.379 | 234.397 | 414.43 |
Deferred Revenue Non-Current
| 155.2 | 0 | 80.729 | 77.106 | 76.135 | 66.142 | 69.138 | 70.893 | 62.225 | 0 | 69.641 | 0 | 89.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 65.5 | 8.413 | 4.558 | 8.171 | 7.535 | 8.131 | 2.475 | 1.687 | 2.008 | 2.084 | 1.306 | 0 | 1.176 | 1.69 | 0 | 1.678 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 248.1 | 210.378 | 2.579 | 2.344 | 2.61 | 1.866 | 2.82 | 3.759 | 10.823 | 71.072 | -0.001 | 80.823 | -0.001 | 61.767 | 14.641 | 15.106 | 14.611 | 13.979 | 10.996 | 9.371 | 0 | 0 |
Total Non-Current Liabilities
| 2,393.5 | 557.102 | 464.926 | 350.739 | 575.889 | 346.034 | 394.048 | 465.382 | 484.063 | 167.423 | 619.696 | 464.473 | 384.291 | 331.368 | 14.641 | 91.784 | 14.611 | 13.979 | 10.996 | 258.75 | 234.397 | 414.43 |
Total Liabilities
| 3,461.1 | 1,402.569 | 1,035.516 | 1,138.069 | 1,205.53 | 876.027 | 894.234 | 991.799 | 1,060.245 | 1,063.447 | 1,112.713 | 989.196 | 987.531 | 872.014 | 712.246 | 747.798 | 413.296 | 353.998 | 403.788 | 562.63 | 972.669 | 1,043.28 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 131.7 | 131.721 | 131.721 | 131.721 | 131.721 | 131.721 | 131.721 | 131.721 | 131.721 | 131.721 | 131.721 | 131.721 | 131.721 | 131.721 | 109.18 | 109.18 | 357.13 | 356.68 | 437.158 | 435.514 | 431.939 | 431.939 |
Retained Earnings
| 519.6 | 544.089 | 479.263 | 470.551 | 447.399 | 442.246 | 399.607 | 387.804 | 312.214 | 235.529 | 192.284 | 212.905 | 249.078 | 286.276 | 295.933 | 307.589 | 375.14 | 371.617 | 238.397 | 108.074 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 13.2 | 13.172 | 13.172 | 13.172 | 13.172 | -1,408.616 | -1,271.651 | -1,156.522 | -1,110.372 | -1,011.99 | -794.284 | -825.335 | -813.654 | -786.413 | -724.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | -1.519 | -0.197 | 1,421.788 | 1,282.347 | 1,169.415 | 1,123.544 | 1,025.202 | 807.457 | 838.508 | 826.827 | 799.586 | 760.074 | 35.714 | 35.762 | 35.478 | 40.649 | 19.357 | -136.086 | -363.481 |
Total Shareholders Equity
| 664.5 | 688.982 | 624.156 | 613.925 | 592.095 | 587.139 | 542.024 | 532.418 | 457.107 | 380.462 | 337.178 | 357.799 | 393.972 | 431.17 | 440.827 | 452.483 | 768.032 | 763.775 | 716.204 | 562.945 | 295.853 | 68.458 |
Total Equity
| 664.5 | 688.982 | 624.156 | 613.925 | 592.095 | 587.139 | 542.024 | 532.418 | 457.107 | 380.462 | 337.178 | 357.799 | 393.972 | 431.17 | 440.827 | 452.483 | 768.032 | 763.775 | 716.204 | 562.945 | 295.853 | 68.458 |
Total Liabilities & Shareholders Equity
| 4,125.6 | 2,091.551 | 1,659.672 | 1,751.994 | 1,797.625 | 1,463.166 | 1,436.258 | 1,524.217 | 1,517.352 | 1,443.909 | 1,449.891 | 1,346.995 | 1,381.503 | 1,303.184 | 1,153.073 | 1,200.281 | 1,181.328 | 1,117.773 | 1,119.992 | 1,125.575 | 972.669 | 1,043.28 |