Nexus AG
FSX:NXU.DE
53.5 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 241.459 | 209.128 | 188.178 | 162.944 | 147.648 | 136.469 | 119.083 | 107.051 | 97.269 | 80.147 | 73.263 | 62.34 | 53.534 | 44.823 | 40.363 | 34.824 | 29.712 | 26.121 | 20.983 | 16.395 |
Cost of Revenue
| 38.403 | 32.669 | 29.083 | 21.348 | 17.657 | 18.914 | 14.306 | 11.886 | 10.537 | 10.832 | 9.301 | 7.344 | 5.273 | 8.329 | 4.394 | 3.296 | 2.665 | 2.823 | 0 | 0 |
Gross Profit
| 203.056 | 176.459 | 159.095 | 141.596 | 129.991 | 117.555 | 104.777 | 95.165 | 86.732 | 69.315 | 63.962 | 54.996 | 48.261 | 36.494 | 35.969 | 31.528 | 27.047 | 23.298 | 20.983 | 16.395 |
Gross Profit Ratio
| 0.841 | 0.844 | 0.845 | 0.869 | 0.88 | 0.861 | 0.88 | 0.889 | 0.892 | 0.865 | 0.873 | 0.882 | 0.902 | 0.814 | 0.891 | 0.905 | 0.91 | 0.892 | 1 | 1 |
Reseach & Development Expenses
| 44.602 | 40.696 | -2.531 | -3.013 | -3.85 | -4.13 | -5.058 | -5.444 | -5.288 | -4.687 | -4.514 | -4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.925 | 8.296 | 7.847 | 7.219 | 7.908 | 5.445 | 4.166 | 3.243 | 4.124 | 3.49 | 2.971 | 2.738 | 0 | 0 | 0 | 4.395 | 0 | 0 | 17.056 | 15.067 |
Selling & Marketing Expenses
| 6.904 | 5.091 | 3.28 | 3.039 | 4.242 | 3.892 | 3.575 | 3.298 | 3.098 | 2.758 | 2.943 | 2.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 16.829 | 13.387 | 11.127 | 10.258 | 12.15 | 9.337 | 7.741 | 6.541 | 7.222 | 6.248 | 5.914 | 5.544 | 0 | 0 | 0 | 4.395 | 0 | 0 | 17.056 | 15.067 |
Other Expenses
| 0.576 | 135.522 | 126.526 | 117.144 | 106.977 | 92.996 | 83.603 | 77.557 | 70.326 | 54.812 | 50.807 | 44.742 | 44.042 | 32.764 | 33.989 | 0.869 | 26.053 | 22.869 | -2.411 | -1.09 |
Operating Expenses
| 171.205 | 148.909 | 135.122 | 124.389 | 115.277 | 102.333 | 91.344 | 84.098 | 77.548 | 61.06 | 56.721 | 50.286 | 44.042 | 32.764 | 33.989 | 5.264 | 26.053 | 22.869 | 14.645 | 13.977 |
Operating Income
| 35.286 | 28.492 | 24.269 | 17.213 | 27.097 | 15.181 | 13.319 | 10.926 | 9.64 | 8.031 | 6.92 | 5.402 | 4.219 | 3.73 | -2.632 | 1.326 | 0.994 | 0.429 | 6.338 | 2.418 |
Operating Income Ratio
| 0.146 | 0.136 | 0.129 | 0.106 | 0.184 | 0.111 | 0.112 | 0.102 | 0.099 | 0.1 | 0.094 | 0.087 | 0.079 | 0.083 | -0.065 | 0.038 | 0.033 | 0.016 | 0.302 | 0.147 |
Total Other Income Expenses Net
| -2.292 | -1.232 | -1.214 | 2.379 | -10.235 | -0.252 | -0.037 | -0.018 | -0.028 | 0.212 | 0.158 | 0.421 | 0.417 | -0.422 | 4.864 | 0.528 | 0.683 | 0 | -5.916 | -2.537 |
Income Before Tax
| 32.994 | 27.26 | 23.055 | 19.592 | 16.862 | 14.929 | 13.282 | 10.908 | 9.612 | 8.243 | 7.078 | 5.823 | 4.636 | 3.308 | 2.232 | 1.854 | 1.677 | 0 | 0.422 | -0.119 |
Income Before Tax Ratio
| 0.137 | 0.13 | 0.123 | 0.12 | 0.114 | 0.109 | 0.112 | 0.102 | 0.099 | 0.103 | 0.097 | 0.093 | 0.087 | 0.074 | 0.055 | 0.053 | 0.056 | 0 | 0.02 | -0.007 |
Income Tax Expense
| 9.202 | 7.491 | 5.596 | 4.501 | 4.741 | 3.933 | 3.126 | 2.297 | 1.835 | 0.135 | -0.142 | 0.061 | -0.059 | -0.23 | 0.129 | 0.321 | 0.48 | -0.096 | 0.333 | 0.537 |
Net Income
| 24.031 | 19.347 | 17.153 | 14.916 | 10.841 | 10.921 | 9.832 | 8.146 | 7.583 | 8.279 | 7.601 | 6.128 | 4.695 | 3.538 | 2.103 | 1.533 | 1.163 | 0.525 | 0.262 | -0.47 |
Net Income Ratio
| 0.1 | 0.093 | 0.091 | 0.092 | 0.073 | 0.08 | 0.083 | 0.076 | 0.078 | 0.103 | 0.104 | 0.098 | 0.088 | 0.079 | 0.052 | 0.044 | 0.039 | 0.02 | 0.012 | -0.029 |
EPS
| 1.39 | 1.21 | 1.09 | 0.95 | 0.69 | 0.69 | 0.63 | 0.52 | 0.49 | 0.55 | 0.48 | 0.42 | 0.33 | 0.25 | 0.15 | 0.11 | 0.08 | 0.05 | 0.02 | -0.038 |
EPS Diluted
| 1.39 | 1.21 | 1.09 | 0.95 | 0.69 | 0.69 | 0.62 | 0.52 | 0.48 | 0.55 | 0.48 | 0.42 | 0.33 | 0.25 | 0.15 | 0.11 | 0.08 | 0.05 | 0.02 | -0.038 |
EBITDA
| 53.802 | 44.996 | 40.925 | 33.938 | 31.292 | 26.674 | 23.831 | 21.131 | 19.086 | 15.478 | 14.497 | 12.246 | 11.165 | 9.659 | 7.712 | 6.709 | 5.827 | 4.144 | 9.836 | 6.297 |
EBITDA Ratio
| 0.223 | 0.215 | 0.217 | 0.208 | 0.212 | 0.195 | 0.2 | 0.197 | 0.196 | 0.193 | 0.198 | 0.196 | 0.209 | 0.215 | 0.191 | 0.193 | 0.196 | 0.159 | 0.469 | 0.384 |