
Nexus AG
FSX:NXU.DE
70.7 (EUR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 19.038 | 17.434 | 20.019 | 26.172 | 26.449 | 33.533 | 25.43 | 26.536 | 15.923 | 18.199 | 13.36 | 15.662 | 12.906 | 12.033 | 18.575 | 9.538 | 5.319 | 9.681 | 2.755 | 3.151 | 2.769 |
Short Term Investments
| 98.193 | 81.57 | 90.933 | 0.13 | 2.182 | 3.823 | 0.156 | 2.544 | 0.304 | 2.045 | 2.708 | 3.05 | 10.542 | 10.39 | 3.499 | 3.332 | 5.992 | 0.095 | 0 | 0 | 0 |
Cash and Short Term Investments
| 117.231 | 99.004 | 110.461 | 26.302 | 26.449 | 37.356 | 25.43 | 29.08 | 18.16 | 20.244 | 16.068 | 18.712 | 23.448 | 22.423 | 22.074 | 12.87 | 11.311 | 9.681 | 2.755 | 3.151 | 2.769 |
Net Receivables
| 59.458 | 57.161 | 43.516 | 34.164 | 28.82 | 26.567 | 28.548 | 21.686 | 20.101 | 21.695 | 19.165 | 19.28 | 20.147 | 0.094 | 12.664 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 4.551 | 3.24 | 0.994 | 1.691 | 2.042 | 0.409 | 0.536 | 0.574 | 1.201 | 0.706 | 0.589 | 0.283 | 0.414 | 0.135 | 0.151 | 0.169 | 0.279 | 0.316 | 0.312 | 0.536 | 0.681 |
Other Current Assets
| 7.826 | 9.135 | 4.714 | 4.196 | 6.821 | 9.248 | 30.763 | 3.667 | 4.806 | 2.382 | 8.523 | 8.08 | 1.303 | 16.145 | 0.026 | 13.49 | 11.512 | 16.075 | 24.292 | 23.834 | 24.371 |
Total Current Assets
| 189.066 | 167.759 | 159.685 | 66.223 | 64.141 | 69.766 | 85.217 | 54.329 | 43.607 | 45.213 | 44.714 | 46.744 | 45.4 | 38.797 | 34.915 | 26.529 | 23.102 | 26.072 | 27.359 | 27.521 | 27.821 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 32.403 | 32.882 | 31.056 | 28.413 | 22.928 | 21.585 | 10.378 | 9.407 | 8.508 | 4.901 | 2.241 | 1.864 | 1.925 | 1.762 | 1.129 | 1.079 | 1.196 | 0.044 | 0.022 | 0.463 | 0.451 |
Goodwill
| 138.101 | 135.592 | 109.132 | 102.927 | 87.493 | 74.018 | 72.762 | 49.314 | 46.951 | 39.126 | 27.976 | 24.476 | 25.227 | 19.482 | 12.793 | 11.642 | 11.636 | 10.586 | 7.749 | 6.08 | 6.083 |
Intangible Assets
| 70.941 | 69.188 | 42.825 | 46.597 | 43.846 | 38.677 | 38.609 | 35.804 | 37.168 | 36 | 27.996 | 23.814 | 24.267 | 18.545 | 17.044 | 16.629 | 15.26 | 12.445 | 11.097 | 0 | 0 |
Goodwill and Intangible Assets
| 215.795 | 204.78 | 151.089 | 149.524 | 131.339 | 112.695 | 111.371 | 85.118 | 84.119 | 75.126 | 55.972 | 48.29 | 49.494 | 36.664 | 29.837 | 28.271 | 26.896 | 23.031 | 18.846 | 6.08 | 6.083 |
Long Term Investments
| -97.719 | 2.632 | -90.884 | -0.074 | 0.042 | 0 | 0.026 | -2.367 | 0.018 | -1.717 | -2.294 | -2.946 | -10.368 | -10.226 | -3.276 | -2.91 | -5.779 | 0.048 | 0 | 0.088 | 0.105 |
Tax Assets
| 3.069 | 3.267 | 92.867 | 2.788 | 3.309 | 3.65 | 3.86 | 2.169 | 3.085 | 0 | 0 | 3.697 | 4.174 | 3.033 | 2.232 | 2.486 | 3.965 | 3.899 | 0 | 2.976 | 3.418 |
Other Non-Current Assets
| 190.238 | 0.396 | 93.25 | 0.467 | 1.403 | 0.37 | 0.856 | 2.623 | 0.304 | 6.168 | 7.556 | 3.072 | 10.542 | 23.506 | 3.499 | 3.332 | 5.992 | 1.06 | 5.319 | 10.804 | 9.904 |
Total Non-Current Assets
| 248.667 | 243.957 | 184.511 | 181.118 | 159.021 | 138.3 | 126.491 | 96.95 | 96.034 | 84.478 | 63.475 | 53.977 | 55.767 | 42.986 | 33.421 | 32.258 | 32.27 | 28.082 | 24.187 | 20.411 | 19.961 |
Total Assets
| 437.733 | 411.716 | 344.196 | 247.341 | 223.162 | 208.066 | 211.008 | 151.279 | 139.641 | 129.691 | 108.189 | 100.721 | 101.167 | 81.783 | 68.336 | 58.787 | 55.372 | 54.154 | 51.546 | 47.932 | 47.782 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 10.19 | 8.74 | 9.989 | 5.043 | 8.65 | 6.326 | 7.07 | 5.607 | 5.678 | 4.795 | 4.89 | 4.011 | 4.079 | 3.444 | 2.536 | 3.515 | 2.431 | 2.5 | 0 | 2.142 | 2.293 |
Short Term Debt
| 5.279 | 4.807 | 4.358 | 4.559 | 4.012 | 3.966 | 9 | 0 | 0 | 0.014 | 3.077 | -4.354 | 0.385 | 0.088 | 2.292 | 3.144 | 0.111 | 0.185 | 0 | 0 | 0.184 |
Tax Payables
| 15.607 | 17.197 | 12.903 | 11.737 | 5.473 | 5.996 | 4.726 | 2.576 | 4.203 | 4.54 | 3.809 | 1.575 | 0.513 | 0.172 | 0.114 | 0.08 | 0.065 | 0.804 | 0.701 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 18.536 | 8.952 | 7.796 | 10.059 | 8.566 | 2.12 | 0 | 0.985 | 4.344 | 3.569 | 0 | 0 | 0 | 1.669 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 59.208 | 55.481 | 38.443 | 20.122 | 27.111 | 23.441 | 34.413 | 9.622 | 10.115 | 14.15 | 10.633 | 10.783 | 13.041 | 14.968 | 8.417 | 3.378 | 3.956 | 5.085 | -0.701 | 3.425 | 3.078 |
Total Current Liabilities
| 90.284 | 86.225 | 65.693 | 59.997 | 54.198 | 47.525 | 65.268 | 26.371 | 22.116 | 23.499 | 20.57 | 20.865 | 21.587 | 18.672 | 13.359 | 10.117 | 8.232 | 8.574 | 0 | 5.567 | 5.555 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 15.636 | 15.438 | 14.313 | 12.072 | 9.142 | 6.899 | 0 | 0 | 0 | 0 | 0.015 | 0.043 | 0 | 1.707 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 13.022 | 11.979 | 8.643 | 10.363 | 9.815 | 7.369 | 7.219 | 6.236 | 5.628 | 5.111 | 3.517 | 2.564 | 3.84 | 1.463 | 0.706 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 35.832 | 39.492 | 16.601 | 22.506 | 26.424 | 31.138 | 30.196 | 15.663 | 16.095 | 12.021 | 8.275 | 5.754 | 7.627 | 1.884 | 1.219 | 1.628 | 2.646 | 2.074 | 0 | 1.065 | 0.762 |
Total Non-Current Liabilities
| 64.49 | 66.909 | 39.557 | 44.941 | 45.381 | 45.406 | 37.415 | 21.899 | 21.723 | 17.132 | 11.807 | 8.361 | 11.467 | 5.054 | 2.181 | 1.628 | 2.646 | 2.074 | 0 | 1.065 | 0.762 |
Total Liabilities
| 154.774 | 153.134 | 105.25 | 104.938 | 99.579 | 92.931 | 102.683 | 48.27 | 43.839 | 40.631 | 32.377 | 29.226 | 33.054 | 23.726 | 15.54 | 11.745 | 10.878 | 10.648 | 9.572 | 6.632 | 6.317 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 7.356 | 10.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 17.275 | 17.275 | 17.275 | 15.815 | 15.752 | 15.752 | 15.752 | 15.752 | 15.736 | 15.736 | 15.105 | 15.105 | 15.105 | 14.305 | 14.171 | 13.805 | 13.805 | 13.805 | 0 | 38.887 | 38.9 |
Retained Earnings
| 158.493 | 131.913 | 112.058 | 95.863 | 81.703 | 71.268 | 63.103 | 58.034 | 50.56 | 44.617 | 38.984 | 32.514 | 27.688 | 23.827 | 0.276 | 1.511 | -1.012 | 1.163 | 0.704 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 3.397 | 0 | 0 | 22.746 | 24.321 | 29.526 | 0 | 0 | 0 | 0 | 0 | -0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 103.476 | 102.508 | 105.692 | 19.758 | -10.669 | 0.173 | -0.759 | 28.33 | 29.308 | 28.965 | 22.626 | 24.402 | 26.265 | 19.641 | 38.015 | 31.483 | 31.183 | 27.898 | 41.27 | 2.033 | 1.685 |
Total Shareholders Equity
| 279.244 | 255.093 | 235.025 | 138.792 | 120.201 | 111.514 | 107.622 | 102.116 | 95.604 | 89.318 | 76.715 | 72.021 | 68.231 | 57.773 | 52.462 | 46.799 | 43.976 | 42.866 | 41.974 | 40.92 | 40.585 |
Total Equity
| 282.959 | 258.582 | 238.946 | 142.403 | 123.583 | 115.135 | 108.325 | 103.009 | 95.802 | 89.06 | 75.812 | 71.495 | 68.113 | 58.057 | 52.796 | 47.042 | 44.235 | 42.866 | 41.974 | 41.11 | 41.025 |
Total Liabilities & Shareholders Equity
| 437.733 | 411.716 | 344.196 | 247.341 | 223.162 | 208.066 | 211.008 | 151.279 | 139.641 | 129.691 | 108.189 | 100.721 | 101.167 | 81.783 | 68.336 | 58.787 | 55.372 | 54.154 | 51.546 | 47.932 | 47.782 |