
Nexus AG
FSX:NXU.DE
70.7 (EUR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 70.658 | 63.14 | 64.677 | 62.988 | 70.193 | 59.424 | 56.822 | 55.02 | 58.338 | 50.758 | 50.534 | 49.498 | 50.955 | 46.366 | 46.917 | 43.94 | 47.47 | 37.815 | 38.789 | 38.87 | 41.452 | 36.488 | 34.243 | 35.465 | 40.526 | 31.497 | 32.402 | 32.044 | 32.801 | 28.153 | 29.189 | 28.94 | 29.743 | 25.504 | 25.691 | 26.113 | 27.32 | 22.898 | 24.284 | 22.767 | 23.796 | 18.528 | 19.228 | 18.596 | 21.026 | 17.752 | 17.768 | 16.604 | 18.533 | 15.039 | 14.913 | 13.855 | 15.098 | 13.892 | 12.834 | 11.71 | 24.459 | 11.429 | 10.43 | 10.328 | 11.333 | 10.202 | 9.316 | 9.512 |
Cost of Revenue
| 10.907 | 49.048 | 48.554 | 47.803 | 11.647 | 10.088 | 9.334 | 7.334 | 9.775 | 8.231 | 7.563 | 7.1 | 7.992 | 8.023 | 7.426 | 5.642 | 6.998 | 4.925 | 5.19 | 4.235 | 5.471 | 3.914 | 3.952 | 4.32 | 6.634 | 4.3 | 3.327 | 4.653 | 3.378 | 3.211 | 3.955 | 3.762 | 4.219 | 3.038 | 2.414 | 2.215 | 3.104 | 2.634 | 2.38 | 2.419 | 3.477 | 2.496 | 2.579 | 2.28 | 2.078 | 2.462 | 2.33 | 2.324 | 2.087 | 1.948 | 2.347 | 1.87 | 2.035 | 1.567 | 0.732 | 1.931 | 4.059 | 0.279 | 3.265 | 1.734 | -1.824 | 1.947 | 2.116 | 2.156 |
Gross Profit
| 59.751 | 14.092 | 16.123 | 15.185 | 58.546 | 49.336 | 47.488 | 47.686 | 48.563 | 42.527 | 42.971 | 42.398 | 42.963 | 38.343 | 39.491 | 38.298 | 40.472 | 32.89 | 33.599 | 34.635 | 35.981 | 32.574 | 30.291 | 31.145 | 33.892 | 27.197 | 29.075 | 27.391 | 29.423 | 24.942 | 25.234 | 25.178 | 25.524 | 22.466 | 23.277 | 23.898 | 24.216 | 20.264 | 21.904 | 20.348 | 20.319 | 16.032 | 16.649 | 16.316 | 18.948 | 15.29 | 15.438 | 14.28 | 16.446 | 13.091 | 12.566 | 11.985 | 13.063 | 12.325 | 12.102 | 9.779 | 20.4 | 11.15 | 7.165 | 8.594 | 13.157 | 8.255 | 7.2 | 7.356 |
Gross Profit Ratio
| 0.846 | 0.223 | 0.249 | 0.241 | 0.834 | 0.83 | 0.836 | 0.867 | 0.832 | 0.838 | 0.85 | 0.857 | 0.843 | 0.827 | 0.842 | 0.872 | 0.853 | 0.87 | 0.866 | 0.891 | 0.868 | 0.893 | 0.885 | 0.878 | 0.836 | 0.863 | 0.897 | 0.855 | 0.897 | 0.886 | 0.865 | 0.87 | 0.858 | 0.881 | 0.906 | 0.915 | 0.886 | 0.885 | 0.902 | 0.894 | 0.854 | 0.865 | 0.866 | 0.877 | 0.901 | 0.861 | 0.869 | 0.86 | 0.887 | 0.87 | 0.843 | 0.865 | 0.865 | 0.887 | 0.943 | 0.835 | 0.834 | 0.976 | 0.687 | 0.832 | 1.161 | 0.809 | 0.773 | 0.773 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.591 | 0 | -0.516 | 0 | 0 | 0 | -0.809 | 0 | 0 | 0 | -1.058 | 0 | 0 | 0 | 28.307 | 0 | -1.09 | -1.171 | -1.309 | -1.009 | -1.451 | -1.289 | -1.455 | -1.347 | -1.151 | -1.491 | -1.746 | -1.145 | -1.081 | -1.316 | -1.642 | -0.946 | -0.861 | -1.238 | -1.369 | -1.306 | 0 | 0 | 0 | 0 | -1.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.539 | -0.049 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 5.839 | 1.022 | 48.337 | 0 | 5.663 | 0 | 39.506 | 0 | 0 | 0 | 30.853 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 29.142 | 0 | 0 | 0 | 0.126 | 0 | 0 | 0 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.72 | -0.001 | 0 | 6.297 | -0.049 | 0 | 0 | -0.322 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 48.584 | 3.392 | 1.238 | 2.274 | 0.682 | 40.967 | 35.65 | 39.906 | 0.301 | 36.136 | 37.156 | 36.401 | 3.793 | 33.35 | 34.393 | 33.249 | 36.817 | 28.534 | 29.472 | 30.3 | 4.367 | 28.878 | 26.685 | 27.263 | 1.293 | 23.966 | 26.853 | 25.269 | 24.762 | 23.066 | 23.724 | 23.541 | 5.479 | 21.19 | 22.069 | 22.799 | 22.663 | 24.071 | 20.827 | 19.538 | 12.767 | 15.564 | 15.741 | 15.742 | 18.151 | 15.093 | 13.815 | 12.653 | 15.029 | 11.855 | 12.254 | 10.694 | 12.213 | 11.399 | 10.64 | 8.798 | 19.001 | 10.159 | 6.526 | 7.865 | 17.204 | 7.446 | 6.821 | 6.939 |
Operating Expenses
| 48.584 | 3.392 | 4.601 | 3.296 | 49.019 | 40.967 | 41.313 | 39.906 | 39.807 | 36.136 | 36.565 | 36.401 | 34.13 | 33.35 | 34.393 | 33.249 | 36.083 | 28.534 | 29.472 | 30.3 | 32.451 | 28.878 | 26.685 | 27.263 | 28.506 | 23.966 | 25.763 | 24.098 | 24.762 | 22.057 | 22.273 | 22.252 | 4.024 | 19.843 | 20.918 | 21.308 | 20.917 | 18.206 | 19.745 | 18.222 | 17.247 | 14.43 | 14.88 | 14.504 | 16.46 | 13.786 | 13.815 | 12.652 | 15.029 | 11.855 | 11.107 | 10.694 | 12.213 | 11.399 | 10.64 | 8.798 | 19.001 | 10.159 | 6.526 | 7.865 | 17.204 | 7.446 | 6.821 | 6.939 |
Operating Income
| 11.167 | 10.7 | 8.154 | 8.399 | 10.77 | 8.369 | 6.175 | 7.78 | 9.444 | 6.391 | 6.406 | 5.997 | 8.792 | 4.993 | 5.098 | 5.049 | 4.389 | 4.356 | 4.127 | 4.335 | 6.26 | 3.696 | 3.606 | 3.882 | 5.345 | 3.231 | 3.312 | 3.293 | 4.547 | 2.885 | 2.961 | 2.926 | 3.355 | 2.623 | 2.359 | 2.59 | 3.299 | -2.662 | 2.158 | 2.126 | 2.897 | 1.463 | 1.769 | 1.812 | 2.166 | 1.504 | 1.623 | 1.628 | 1.417 | 1.236 | 1.459 | 1.291 | 0.85 | 0.926 | 1.462 | 0.981 | 1.399 | 0.991 | 0.639 | 0.729 | -4.047 | 0.809 | 0.379 | 0.417 |
Operating Income Ratio
| 0.158 | 0.169 | 0.126 | 0.133 | 0.153 | 0.141 | 0.109 | 0.141 | 0.162 | 0.126 | 0.127 | 0.121 | 0.173 | 0.108 | 0.109 | 0.115 | 0.092 | 0.115 | 0.106 | 0.112 | 0.151 | 0.101 | 0.105 | 0.109 | 0.132 | 0.103 | 0.102 | 0.103 | 0.139 | 0.102 | 0.101 | 0.101 | 0.113 | 0.103 | 0.092 | 0.099 | 0.121 | -0.116 | 0.089 | 0.093 | 0.122 | 0.079 | 0.092 | 0.097 | 0.103 | 0.085 | 0.091 | 0.098 | 0.076 | 0.082 | 0.098 | 0.093 | 0.056 | 0.067 | 0.114 | 0.084 | 0.057 | 0.087 | 0.061 | 0.071 | -0.357 | 0.079 | 0.041 | 0.044 |
Total Other Income Expenses Net
| 0.841 | 0.399 | 0.086 | 0.296 | -1.482 | 0.608 | 0.48 | 0.294 | -0.063 | -0.468 | -0.119 | -0.328 | -0.063 | -0.599 | -0.136 | -0.079 | 2.66 | -0.048 | -0.097 | -0.13 | -0.3 | -0.055 | -0.168 | -0.059 | -0.154 | -0.041 | -0.017 | -0.04 | -0.042 | 0.001 | -0.01 | 0.014 | -0.05 | 0.066 | -0.015 | -0.019 | -0.09 | 4.715 | 0.054 | 0.012 | 0.061 | 0.07 | 0.016 | 0.066 | 0.039 | 0.071 | 0.014 | 0.034 | 0.107 | 0.085 | 0.112 | 0.116 | 0.213 | -0.012 | 0.071 | 0.145 | -0.567 | -0.092 | 0.137 | 0.099 | 4.624 | -0.136 | 0.053 | 0.132 |
Income Before Tax
| 12.008 | 11.099 | 8.24 | 8.695 | 9.288 | 8.977 | 6.655 | 8.074 | 9.381 | 5.923 | 6.287 | 5.669 | 8.729 | 4.394 | 4.962 | 4.97 | 7.049 | 4.308 | 4.03 | 4.205 | 5.96 | 3.641 | 3.438 | 3.823 | 5.191 | 3.19 | 3.295 | 3.253 | 4.505 | 2.886 | 2.951 | 2.94 | 3.305 | 2.689 | 2.344 | 2.571 | 3.209 | 2.053 | 2.212 | 2.138 | 2.958 | 1.533 | 1.785 | 1.878 | 2.205 | 1.575 | 1.637 | 1.662 | 1.524 | 1.321 | 1.571 | 1.407 | 1.063 | 0.914 | 1.533 | 1.126 | 0.832 | 0.899 | 0.776 | 0.828 | 0.577 | 0.673 | 0.432 | 0.549 |
Income Before Tax Ratio
| 0.17 | 0.176 | 0.127 | 0.138 | 0.132 | 0.151 | 0.117 | 0.147 | 0.161 | 0.117 | 0.124 | 0.115 | 0.171 | 0.095 | 0.106 | 0.113 | 0.148 | 0.114 | 0.104 | 0.108 | 0.144 | 0.1 | 0.1 | 0.108 | 0.128 | 0.101 | 0.102 | 0.102 | 0.137 | 0.103 | 0.101 | 0.102 | 0.111 | 0.105 | 0.091 | 0.098 | 0.117 | 0.09 | 0.091 | 0.094 | 0.124 | 0.083 | 0.093 | 0.101 | 0.105 | 0.089 | 0.092 | 0.1 | 0.082 | 0.088 | 0.105 | 0.102 | 0.07 | 0.066 | 0.119 | 0.096 | 0.034 | 0.079 | 0.074 | 0.08 | 0.051 | 0.066 | 0.046 | 0.058 |
Income Tax Expense
| 1.112 | 3.214 | 2.552 | 2 | 2.961 | 2.246 | 1.575 | 2.42 | 3.457 | 1.229 | 1.529 | 1.276 | 2.38 | 0.864 | 1.202 | 1.15 | 0.982 | 1.485 | 0.866 | 1.168 | 1.607 | 1.219 | 0.947 | 0.968 | 2.129 | 0.468 | 0.594 | 0.742 | 1.774 | 0.442 | 0.473 | 0.437 | 1.227 | 0.675 | 0.177 | 0.218 | 1.702 | 0.178 | -0.097 | 0.051 | 0.132 | -0.037 | -0.032 | 0.072 | 0.097 | -0.216 | 0.018 | -0.04 | 0.113 | -0.157 | 0.111 | -0.006 | -0.116 | -0.042 | -0.067 | 0.052 | -0.196 | -0.073 | -0.122 | 0.16 | -0.156 | 0.152 | 0.043 | 0.089 |
Net Income
| 10.515 | 7.901 | 5.829 | 6.57 | 6.464 | 6.73 | 5.171 | 5.665 | 5.822 | 4.417 | 4.936 | 4.172 | 6.221 | 3.404 | 3.847 | 3.681 | 6.128 | 2.648 | 3.218 | 2.922 | 4.217 | 2.379 | 1.435 | 2.81 | 3.056 | 2.836 | 2.428 | 2.601 | 2.635 | 2.441 | 2.45 | 2.306 | 1.859 | 1.945 | 2.077 | 2.265 | 1.308 | 1.848 | 2.3 | 2.126 | 2.764 | 1.719 | 2.011 | 1.979 | 2.108 | 1.978 | 1.672 | 1.843 | 1.487 | 1.668 | 1.521 | 1.452 | 1.065 | 0.973 | 1.6 | 1.059 | 1.028 | 0.972 | 0.898 | 0.668 | 0.733 | 0.521 | 0.389 | 0.46 |
Net Income Ratio
| 0.149 | 0.125 | 0.09 | 0.104 | 0.092 | 0.113 | 0.091 | 0.103 | 0.1 | 0.087 | 0.098 | 0.084 | 0.122 | 0.073 | 0.082 | 0.084 | 0.129 | 0.07 | 0.083 | 0.075 | 0.102 | 0.065 | 0.042 | 0.079 | 0.075 | 0.09 | 0.075 | 0.081 | 0.08 | 0.087 | 0.084 | 0.08 | 0.063 | 0.076 | 0.081 | 0.087 | 0.048 | 0.081 | 0.095 | 0.093 | 0.116 | 0.093 | 0.105 | 0.106 | 0.1 | 0.111 | 0.094 | 0.111 | 0.08 | 0.111 | 0.102 | 0.105 | 0.071 | 0.07 | 0.125 | 0.09 | 0.042 | 0.085 | 0.086 | 0.065 | 0.065 | 0.051 | 0.042 | 0.048 |
EPS
| 0.61 | 0.46 | 0.34 | 0.38 | 0.37 | 0.39 | 0.3 | 0.33 | 0.34 | 0.28 | 0.31 | 0.26 | 0.4 | 0.22 | 0.25 | 0.23 | 0.39 | 0.17 | 0.2 | 0.19 | 0.27 | 0.15 | 0.09 | 0.18 | 0.19 | 0.18 | 0.15 | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.12 | 0.12 | 0.14 | 0.14 | 0.083 | 0.12 | 0.14 | 0.14 | 0.18 | 0.11 | 0.13 | 0.13 | 0.14 | 0.11 | 0.11 | 0.12 | 0.099 | 0.12 | 0.11 | 0.1 | 0.075 | 0.07 | 0.11 | 0.08 | 0.073 | 0.07 | 0.07 | 0.05 | 0.053 | 0.04 | 0.03 | 0.03 |
EPS Diluted
| 0.61 | 0.46 | 0.34 | 0.38 | 0.37 | 0.39 | 0.3 | 0.33 | 0.34 | 0.28 | 0.31 | 0.26 | 0.4 | 0.22 | 0.25 | 0.23 | 0.39 | 0.17 | 0.2 | 0.19 | 0.27 | 0.15 | 0.09 | 0.18 | 0.19 | 0.18 | 0.15 | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.12 | 0.12 | 0.14 | 0.14 | 0.083 | 0.12 | 0.14 | 0.14 | 0.18 | 0.11 | 0.13 | 0.13 | 0.14 | 0.11 | 0.11 | 0.12 | 0.099 | 0.12 | 0.11 | 0.1 | 0.075 | 0.07 | 0.11 | 0.08 | 0.073 | 0.07 | 0.07 | 0.05 | 0.053 | 0.04 | 0.03 | 0.03 |
EBITDA
| 17.757 | 16.328 | 13.485 | 13.87 | 15.786 | 14.017 | 11.48 | 12.148 | 13.515 | 10.47 | 10.649 | 10.176 | 13.118 | 9.244 | 9.306 | 9.102 | 20.515 | 8.111 | 8.245 | 8.535 | 10.52 | 7.985 | 7.901 | 7.573 | 7.985 | 6.449 | 6.484 | 5.827 | 7.588 | 5.256 | 5.425 | 5.425 | 6.448 | 5.19 | 4.637 | 4.892 | 5.474 | 4.467 | 4.649 | 4.352 | 5.118 | 3.125 | 3.474 | 3.528 | 4.123 | 3.464 | 3.284 | 3.317 | 4.244 | 2.866 | 3.121 | 2.934 | 2.906 | 2.636 | 3.087 | 2.555 | 4.607 | 2.409 | 2.171 | 2.166 | 2.169 | 1.95 | 1.754 | 1.839 |
EBITDA Ratio
| 0.251 | 0.259 | 0.208 | 0.22 | 0.225 | 0.236 | 0.202 | 0.221 | 0.232 | 0.206 | 0.211 | 0.206 | 0.257 | 0.199 | 0.198 | 0.207 | 0.432 | 0.214 | 0.213 | 0.22 | 0.254 | 0.219 | 0.231 | 0.214 | 0.197 | 0.205 | 0.2 | 0.182 | 0.231 | 0.187 | 0.186 | 0.187 | 0.217 | 0.203 | 0.18 | 0.187 | 0.2 | 0.195 | 0.191 | 0.191 | 0.215 | 0.169 | 0.181 | 0.19 | 0.196 | 0.195 | 0.185 | 0.2 | 0.229 | 0.191 | 0.209 | 0.212 | 0.192 | 0.19 | 0.241 | 0.218 | 0.188 | 0.211 | 0.208 | 0.21 | 0.191 | 0.191 | 0.188 | 0.193 |