Nova Minerals Limited
ASX:NVA.AX
0.28 (AUD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.15 | 19.241 | 21.279 | 15.516 | 4.197 | 1.031 | 2.864 | 1.112 | 0.071 | 0.009 | 0.003 | 0.003 | 0.005 | 0.373 | 1.012 | 2.045 | 0.116 | 0.129 | 1.037 | 0.001 | 0.001 | 0.005 | 0.044 | 0.002 | 0.072 | 0.088 | 5.508 | 11.763 | 0.01 | 0.027 | 1.262 | 0.009 | 0.101 | 0.008 | 1.725 | 0.103 |
Short Term Investments
| 0 | 0 | 0 | 0.413 | 0.413 | 0 | 0.068 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.278 | -2.373 | -1.479 | 0 | 0 | 0.02 | 0.019 | 0.016 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.15 | 19.241 | 21.279 | 15.516 | 4.611 | 1.031 | 2.864 | 1.137 | 0.071 | 0.009 | 0.003 | 0.003 | 0.005 | 0.373 | 1.012 | 2.045 | 0.116 | 0.129 | 1.037 | 0.001 | 0.001 | 0.005 | 0.044 | 0.002 | 0.072 | 0.088 | 5.508 | 11.763 | 0.01 | 0.047 | 1.281 | 0.025 | 0.101 | 0.008 | 1.725 | 0.103 |
Net Receivables
| 0.04 | 0.278 | 0.178 | 0.042 | 0.384 | 0.112 | 0.042 | 0.026 | 0.013 | 0 | 0.001 | 0.005 | 0.014 | 0.001 | 0.013 | 0.012 | 0.005 | 0.127 | 0.011 | 0.143 | 0.009 | 0.004 | 0.004 | 0.012 | 0.068 | 0.016 | 0.449 | 0.514 | 0.069 | 0 | 0 | 0 | 0 | 0.082 | 0 | 0.067 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0.217 | 0.065 | 0.153 | 0.016 | 0.171 | 0.26 | 0.02 | 0.09 | 0 | 0.001 | 0.005 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.129 | 0 | 0.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 3.479 | 19.736 | 21.521 | 15.711 | 5.01 | 1.314 | 3.167 | 1.183 | 0.174 | 0.009 | 0.004 | 0.008 | 0.019 | 0.373 | 1.025 | 2.057 | 0.122 | 0.256 | 1.048 | 0.01 | 0.01 | 0.009 | 0.048 | 0.013 | 0.148 | 0.232 | 5.957 | 13.088 | 0.079 | 0.047 | 1.281 | 0.025 | 0.101 | 0.09 | 1.725 | 0.17 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.616 | 3.025 | 3.119 | 2.371 | 1.258 | 10.41 | 4.509 | 2.805 | 0 | 0 | 0.085 | 1.336 | 1.284 | 1.286 | 0.949 | 0.4 | 1.309 | 0.572 | 0.161 | 0.557 | 0.281 | 0.169 | 0.237 | 0.183 | 0.028 | 0.465 | 1.135 | 2.105 | 14.429 | 8.812 | 1.702 | 1.371 | 1.72 | 1.108 | 1.022 | 0.809 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 9.033 | 18.506 | 26.986 | 2.942 | 0.031 | 0.053 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.006 | 0 | 0 | 0.001 | 0.001 | 0.361 | 0.206 | 0.231 | 0.265 | 1.312 | 2.278 | 5.178 | 7.609 | 3.763 | 0.901 | 1.262 | 0.851 | 1.295 | 0.661 | 0.017 | 1.819 | 5.66 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 92.118 | 81.07 | 56.703 | 35.843 | 15.033 | -10.463 | -4.577 | -2.805 | 0 | 0 | -0.085 | -1.336 | 0 | 0 | 0 | 0.019 | 0.02 | 0 | 0.509 | -0.186 | 0.244 | 0.092 | 0.01 | 0.054 | 0.008 | 0.104 | 0.077 | 0.042 | 0.017 | 0 | 0 | 0 | 0 | 0.041 | 0.295 | 0.819 |
Total Non-Current Assets
| 103.767 | 102.601 | 86.807 | 41.156 | 16.322 | 10.463 | 4.577 | 2.805 | 0 | 0 | 0.085 | 1.336 | 1.284 | 1.298 | 0.955 | 0.419 | 1.329 | 0.573 | 0.671 | 0.732 | 0.732 | 0.493 | 0.512 | 1.549 | 2.315 | 5.747 | 8.821 | 5.91 | 15.347 | 10.074 | 2.553 | 2.666 | 2.381 | 1.166 | 3.136 | 7.288 |
Total Assets
| 107.246 | 122.337 | 108.329 | 56.867 | 21.332 | 11.777 | 7.744 | 3.987 | 0.174 | 0.009 | 0.089 | 1.345 | 1.302 | 1.672 | 1.98 | 2.476 | 1.451 | 0.829 | 1.719 | 0.742 | 0.742 | 0.502 | 0.56 | 1.563 | 2.463 | 5.979 | 14.778 | 18.998 | 15.426 | 10.121 | 3.834 | 2.691 | 2.482 | 1.256 | 4.861 | 7.458 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 1.804 | 2.414 | 4 | 3.425 | 1.981 | 0.658 | 0.316 | 0.087 | 0.175 | 0.096 | 0.064 | 0.052 | 0.051 | 0.059 | 0.386 | 0.149 | 0.072 | 0.058 | 0.081 | 0.121 | 0.082 | 0.09 | 0.138 | 0.092 | 1.256 | 0.583 | 0 | 0.488 | 0.462 | 2.688 | 0.12 | 0.052 | 0.056 | 0.051 | 0 | 0 |
Short Term Debt
| 1.406 | 1.18 | 0.862 | 0.862 | 1.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.822 | 0.076 | 0 | 0 | 0.828 | 1.745 | 2.103 | 8.391 | 6.797 | 0.667 | 1.572 | 5.802 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -1.18 | 0 | -0.862 | -1.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.822 | -0.48 | 0 | 0 | -0.828 | -1.725 | -2.084 | -8.375 | -6.797 | -0.667 | 0 | 0 |
Other Current Liabilities
| 0 | 1.18 | -0.862 | 0.862 | 1.314 | 0 | 0 | 0 | 0 | 0.307 | 0.055 | 0.481 | 0.223 | 0.181 | 0.001 | 0.465 | 0.424 | 0 | 0 | -0.039 | 0 | 0 | 0 | 0 | 2.822 | 0.48 | 0.276 | 0 | 0.828 | 1.725 | 2.084 | 8.375 | 6.797 | 0.667 | 0.356 | 0.72 |
Total Current Liabilities
| 3.21 | 3.594 | 4 | 4.287 | 3.295 | 0.658 | 0.316 | 0.087 | 0.175 | 0.402 | 0.118 | 0.533 | 0.274 | 0.239 | 0.387 | 0.614 | 0.496 | 0.058 | 0.081 | 0.082 | 0.082 | 0.09 | 0.138 | 0.092 | 4.078 | 0.66 | 0.276 | 0.488 | 1.289 | 4.433 | 2.223 | 8.443 | 6.853 | 0.718 | 1.928 | 6.522 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5.652 | 5.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0 | 0.221 | 1.528 | 1.068 | 0 | 0 | 0 | 0 | 8.883 | 10.424 | 3.869 | 0 | 0 | 4.98 | 2.908 | 6.603 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -5.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.108 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5.652 | 5.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.221 | 1.528 | 1.102 | 0 | 0 | 0 | 0 | 8.883 | 10.424 | 3.869 | 0 | 0 | 4.98 | 2.908 | 6.603 |
Total Liabilities
| 8.862 | 8.947 | 4 | 4.287 | 3.295 | 0.658 | 0.316 | 0.087 | 0.175 | 0.402 | 0.368 | 0.533 | 0.274 | 0.239 | 0.387 | 0.614 | 0.496 | 0.058 | 0.081 | 0.082 | 0.082 | 0.311 | 1.666 | 1.194 | 4.078 | 0.66 | 0.276 | 0.488 | 10.172 | 14.857 | 6.092 | 8.443 | 6.853 | 5.698 | 4.836 | 13.125 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 143.973 | 142.987 | 125.713 | 114.923 | 78.401 | 69.483 | 68.632 | 63.854 | 59.014 | 56.659 | 56.604 | 56.604 | 56.604 | 56.604 | 56.604 | 56.604 | 54.67 | 53.485 | 53.485 | 51.983 | 51.612 | 51.153 | 49.819 | 49.818 | 45.442 | 45.442 | 43.564 | 43.564 | 11.322 | 11.322 | 11.322 | 11.322 | 11.322 | 11.322 | 11.322 | 11.322 |
Retained Earnings
| -66.268 | -49.985 | -38.501 | -74.055 | -67.387 | -62.906 | -62.124 | -60.753 | -59.115 | -57.052 | -56.884 | -55.793 | -55.576 | -55.886 | -55.725 | -55.456 | -54.418 | -53.372 | -52.468 | -52.098 | -51.571 | -57.594 | -56.937 | -55.463 | -53.07 | -46.135 | -30.941 | -26.933 | -30.827 | -31.166 | -30.188 | -33.785 | -32.906 | -32.972 | -28.848 | -34.259 |
Accumulated Other Comprehensive Income/Loss
| 12.991 | 12.602 | 9.535 | 5.917 | 4.494 | 2.136 | 0.92 | 0.799 | 0.1 | 0 | 0 | -0.002 | -0.002 | 0.714 | 0.714 | 0.714 | 0.702 | 0.659 | 0.62 | 0.978 | 0.62 | 6.633 | 6.013 | 6.013 | 6.013 | 6.013 | 1.879 | 1.879 | 20.959 | 16.883 | 16.883 | 16.903 | 16.779 | 16.841 | 16.841 | 16.841 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | -0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 90.695 | 105.603 | 96.748 | 46.784 | 15.509 | 8.713 | 7.428 | 3.9 | -0.001 | -0.393 | -0.28 | 0.811 | 1.028 | 1.432 | 1.593 | 1.862 | 0.955 | 0.772 | 1.637 | 0.66 | 0.66 | 0.191 | -1.106 | 0.369 | -1.614 | 5.32 | 14.502 | 18.51 | 1.454 | -2.961 | -1.983 | -5.56 | -4.805 | -4.809 | -0.685 | -6.096 |
Total Equity
| 98.384 | 113.39 | 104.329 | 52.58 | 18.037 | 11.119 | 7.428 | 3.9 | -0.001 | -0.393 | -0.28 | 0.811 | 1.028 | 1.432 | 1.593 | 1.862 | 0.955 | 0.772 | 1.637 | 0.66 | 0.66 | 0.191 | -1.106 | 0.369 | -1.614 | 5.32 | 14.502 | 18.51 | 5.253 | -4.736 | -2.258 | -5.752 | -4.371 | -4.442 | 0.025 | -5.667 |
Total Liabilities & Shareholders Equity
| 107.246 | 122.337 | 108.329 | 56.867 | 21.332 | 11.777 | 7.744 | 3.987 | 0.174 | 0.009 | 0.089 | 1.345 | 1.302 | 1.672 | 1.98 | 2.476 | 1.451 | 0.829 | 1.719 | 0.742 | 0.742 | 0.502 | 0.56 | 1.563 | 2.463 | 5.979 | 14.778 | 18.998 | 15.426 | 10.121 | 3.834 | 2.691 | 2.482 | 1.256 | 4.861 | 7.458 |