![logo](/logos/NVA.AX.webp)
Nova Minerals Limited
ASX:NVA.AX
0.29 (AUD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -16.389 | -11.484 | 34.685 | -3.128 | -4.195 | -2.62 | -1.371 | -1.638 | -2.063 | -0.168 | -1.091 | -0.216 | -0.404 | -0.161 | -0.269 | -1.038 | -1.045 | -0.905 | -0.274 | -0.527 | 0.01 | -0.657 | -1.474 | -2.393 | -6.934 | -6.285 | 0 | 4.767 | 2.35 | 1.5 | 0.162 | 0.669 | 0.128 | -0.458 | 8.005 | -0.86 |
Depreciation & Amortization
| 0.592 | 0.457 | 0.351 | 0.206 | 0.091 | 0.065 | 0 | 0 | 0 | 0.085 | 1.33 | 0.001 | 0.001 | 0.001 | 0 | 0.012 | 0.044 | 0.039 | 0 | 0 | 0 | 0 | 0.002 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -1.427 | -1.365 | -1.867 | -2.883 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.78 | 1.2 | 1.471 | 1.879 | 1.319 | 0.121 | 0.598 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.967 | 0.267 | 0.537 | 0.016 | -0.432 | -0.019 | -0.004 | 0.058 | 0.013 | 0.001 | 0.005 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.161 | -0.097 | -0.047 | 0.016 | 0.116 | -0.019 | -0.004 | 0.058 | 0.013 | 0.001 | 0.005 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.806 | 0.364 | 0.585 | 0 | -0.94 | 0.108 | 0.122 | -0.088 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0.391 | 0.015 | -0.122 | 0.088 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 11.163 | 8.323 | -38.264 | 1.164 | 3.328 | 0.896 | 0.132 | 0.029 | 0.571 | 0.03 | -0.299 | 0.147 | 0.404 | 0.161 | 0.268 | 1.027 | 1.002 | 0.866 | 0.274 | 0.527 | -0.01 | 0.657 | 1.473 | 2.386 | 6.934 | 6.285 | 0 | -4.767 | -2.35 | -1.5 | -0.162 | -0.669 | -0.128 | 0.458 | -8.005 | 0.86 |
Operating Cash Flow
| -3.667 | -3.084 | -2.856 | -2.138 | -2.213 | -1.659 | -1.121 | -0.953 | -1.298 | -0.053 | -0.056 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -12.654 | -23.861 | -25.855 | -21.044 | -5.002 | -2.536 | -1.632 | -0.566 | -0.111 | -0.012 | -0.028 | -0.039 | -0.29 | -0.522 | -0.564 | -0.172 | -1.066 | -0.654 | -0.266 | -0.364 | -0.08 | -0.19 | -0.053 | 0 | -1.252 | -0.005 | -2.407 | -0.225 | -8.343 | -6.556 | -1.06 | -0.397 | -0.301 | -0.396 | 0 | 0 |
Acquisitions Net
| 0 | 0.039 | 0 | 0 | 0 | 0 | -0.029 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.66 | -7.053 | 0 | 0 | 0 | 0 | 0.396 | 0 | 0 |
Purchases Of Investments
| -0.125 | -0.271 | -0.649 | -0.2 | -0.413 | 0 | -0.029 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.478 | -2.934 | -3.598 | -13.66 | -0 | 0 | 0 | 0 | 0 | -0.737 | 0 | 0 |
Sales Maturities Of Investments
| 0.051 | 0.1 | 22.28 | 0.407 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.476 | 0 | 0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 13.66 | 0.765 | 0.022 | 3.421 | 0.006 | 0.006 | 0.047 | 0 | 0 |
Other Investing Activites
| -0.594 | -0.146 | 0.266 | -0.219 | -0.413 | 0.044 | -0.099 | -0.02 | -0.584 | 0 | 0.029 | 0.11 | 0.006 | 0.016 | -0.267 | 0.133 | 0.529 | 0.391 | -0.078 | 0 | 0.01 | 0.009 | 0.266 | 0.01 | 0 | -1.823 | 1.529 | 9.626 | 7.036 | 0 | 0 | 0 | 0.04 | 0.534 | 0 | 0 |
Investing Cash Flow
| -13.322 | -24.14 | -3.958 | -21.056 | -5.416 | -2.493 | -1.759 | -0.586 | -0.611 | -0.012 | 0.001 | 0.071 | -0.285 | -0.506 | -0.829 | -0.039 | -0.536 | -0.263 | 0.132 | -0.364 | 0.363 | -0.182 | 0.213 | -0.486 | -1.73 | -4.762 | -4.476 | -4.259 | -7.595 | -6.534 | 2.361 | -0.391 | -0.255 | -0.156 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.296 | 0.071 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.124 | 0.325 | -0.403 | -0.974 | -0.117 | -2.059 | 2.745 | 0.043 | 0 | -0.684 | -3.732 | 5.742 | -0.052 | 0.419 | 0.371 | 0 | 0 | 0 |
Common Stock Issued
| 0.997 | 17.709 | 11.153 | 35.076 | 8.853 | 2.4 | 4.632 | 2.579 | 2.291 | 0 | 0 | 0 | 0 | 0 | 0 | 2.037 | 1.27 | 0 | 1.621 | 0.493 | 0.43 | 1.331 | 0.002 | 3.096 | 0 | 0 | 0 | 18 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.01 | -1.39 | -0.847 | -0.997 | -0.285 | -0.132 | -0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.101 | -0.004 | -0.084 | 0 | -0.134 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 7.449 | 0 | 0.805 | 2 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.72 | -0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0.987 | 25.159 | 11.153 | 34.884 | 10.853 | 2.268 | 4.632 | 2.579 | 1.971 | 0.071 | 0.055 | 0 | 0 | 0 | -0.101 | 2.033 | 1.186 | 0 | 1.362 | 0.811 | 0.028 | 0.357 | -0.115 | 1.037 | 2.745 | 0.043 | 0 | 16.596 | 8.268 | 5.742 | -0.052 | 0.402 | 0.371 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.089 | 0.027 | 1.423 | -0.371 | -0.058 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -16.091 | -2.038 | 5.763 | 11.319 | 3.166 | -1.834 | 1.753 | 1.041 | 0.062 | 0.006 | -0 | -0.001 | -0.368 | -0.64 | -1.033 | 1.929 | -0.013 | -0.908 | 1.036 | 0 | -0.004 | -0.039 | 0.042 | -0.07 | -0.016 | -5.42 | -6.255 | 11.753 | -0.016 | -1.235 | 1.253 | -0.092 | 0.093 | -0.473 | 0 | 0 |
Cash At End Of Period
| 3.15 | 19.241 | 21.279 | 15.516 | 4.197 | 1.031 | 2.864 | 1.112 | 0.071 | 0.009 | 0.003 | 0.003 | 0.005 | 0.373 | 1.012 | 2.045 | 0.116 | 0.129 | 1.037 | 0.001 | 0.001 | 0.005 | 0.044 | 0.002 | 0.072 | 0.088 | 5.508 | 11.763 | 0.01 | 0.027 | 1.262 | 0.009 | 0.101 | 0.008 | 0 | 0 |