Nova Minerals Limited
ASX:NVA.AX
0.29 (AUD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.15 | 6.228 | 19.241 | 24.98 | 21.279 | 7.994 | 15.516 | 23.245 | 4.197 | 1.607 | 1.031 | 2.738 | 2.864 | 3.367 | 1.112 | 0.89 | 0.071 | 0.551 | 0.009 | 0.011 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.373 | 1.012 | 2.045 | 0.116 | 0.129 | 1.037 | 0.001 | 0.001 | 0.005 | 0.044 | 0.002 | 0.072 | 0.088 | 5.508 | 11.763 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.413 | 0 | 0 | 0.053 | 0.053 | 0.083 | 0.025 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.278 | -2.468 | -1.479 | 0 |
Cash and Short Term Investments
| 3.15 | 6.228 | 19.241 | 24.98 | 21.279 | 7.994 | 15.516 | 23.245 | 4.611 | 1.607 | 1.031 | 2.79 | 2.864 | 3.45 | 1.137 | 0.942 | 0.071 | 0.551 | 0.009 | 0.011 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.373 | 1.012 | 2.045 | 0.116 | 0.129 | 1.037 | 0.001 | 0.001 | 0.005 | 0.044 | 0.002 | 0.072 | 0.088 | 5.508 | 11.763 |
Net Receivables
| 0.04 | 0 | 0.278 | 0.326 | 0.178 | 0 | 0.042 | 0.732 | 0.384 | 0.406 | 0.112 | 0.19 | 0.042 | 0 | 0.026 | 0.032 | 0.013 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.001 | 0.013 | 0.012 | 0.005 | 0.127 | 0.011 | 0.009 | 0.009 | 0.004 | 0.004 | 0.012 | 0.068 | 0.144 | 0.449 | 1.325 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.289 | 0.15 | 0.217 | 0.042 | 0.065 | 0.205 | 0.153 | 0.061 | 0.016 | 0 | 0.071 | -0 | 0.26 | 0.322 | 0.02 | 0 | 0.09 | 0.27 | 0 | 0.004 | 0 | 0.002 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 |
Total Current Assets
| 3.479 | 6.629 | 19.736 | 25.347 | 21.521 | 8.331 | 15.711 | 24.038 | 5.01 | 2.013 | 1.314 | 2.98 | 3.167 | 3.772 | 1.183 | 0.974 | 0.174 | 0.978 | 0.009 | 0.015 | 0.004 | 0.004 | 0.008 | 0.019 | 0.019 | 0.373 | 1.025 | 2.057 | 0.122 | 0.256 | 1.048 | 0.01 | 0.01 | 0.009 | 0.048 | 0.013 | 0.148 | 0.232 | 5.957 | 13.088 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 94.734 | 90.577 | 3.025 | 2.921 | 3.119 | 2.746 | 2.371 | 1.412 | 1.258 | 0.584 | 10.41 | 5.838 | 4.509 | 3.163 | 2.805 | 2.391 | 0 | 0 | 0 | 0.097 | 0.085 | 0.546 | 1.336 | 1.277 | 1.284 | 1.286 | 0.949 | 0.4 | 1.309 | 0.572 | 0.161 | 0.281 | 0.281 | 0.169 | 0.237 | 0.183 | 0.028 | 0.465 | 1.135 | 2.105 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 9.033 | 12.342 | 18.506 | 23.448 | 26.986 | 103.12 | 2.942 | 3.043 | 0.031 | 0.035 | 0.053 | 0 | 0.068 | 0 | 0 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.006 | 0 | 0 | 0.001 | 0.001 | 0.206 | 0.206 | 0.231 | 0.265 | 1.312 | 2.278 | 5.273 | 7.609 | 3.763 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 1.15 | 81.07 | 74.73 | 56.703 | 42.809 | 35.843 | 25.916 | 15.033 | 11.008 | -10.463 | -5.838 | -4.577 | -3.163 | -2.805 | -2.597 | 0 | 0 | 0 | -0.097 | -0.085 | -0.546 | -1.336 | -1.277 | 0 | 0 | 0 | 0.019 | 0.02 | 0 | 0.509 | 0.244 | 0.244 | 0.092 | 0.01 | 0.054 | 0.008 | 0.009 | 0.077 | 0.042 |
Total Non-Current Assets
| 103.767 | 104.07 | 102.601 | 101.098 | 86.807 | 148.675 | 41.156 | 30.371 | 16.322 | 11.627 | 10.463 | 5.838 | 4.577 | 3.163 | 2.805 | 2.597 | 0 | 0 | 0 | 0.097 | 0.085 | 0.546 | 1.336 | 1.277 | 1.284 | 1.298 | 0.955 | 0.419 | 1.329 | 0.573 | 0.671 | 0.732 | 0.732 | 0.493 | 0.512 | 1.549 | 2.315 | 5.747 | 8.821 | 5.91 |
Total Assets
| 107.246 | 110.698 | 122.337 | 126.446 | 108.329 | 157.006 | 56.867 | 54.409 | 21.332 | 13.64 | 11.777 | 8.818 | 7.744 | 6.935 | 3.987 | 3.571 | 0.174 | 0.978 | 0.009 | 0.112 | 0.089 | 0.551 | 1.345 | 1.295 | 1.302 | 1.672 | 1.98 | 2.476 | 1.451 | 0.829 | 1.719 | 0.742 | 0.742 | 0.502 | 0.56 | 1.563 | 2.463 | 5.979 | 14.778 | 18.998 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.804 | 1.037 | 2.414 | 1.962 | 4 | 1.016 | 3.425 | 1.576 | 1.981 | 0.365 | 0.658 | 0.196 | 0.316 | 0.277 | 0.087 | 0.255 | 0.175 | 0.159 | 0.096 | 0.091 | 0.064 | 0.666 | 0.052 | 0.393 | 0.051 | 0.059 | 0.386 | 0.149 | 0.072 | 0.058 | 0.081 | 0.082 | 0.082 | 0.09 | 0.138 | 0.092 | 1.256 | 0.18 | 0 | 0 |
Short Term Debt
| 1.406 | 6.69 | 1.18 | 2.663 | 0 | 0 | 0.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.296 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.822 | 0.076 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.222 | -1.18 | -2.663 | 0 | 0 | -0.862 | 0 | -1.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.822 | -0.076 | 0 | 0 |
Other Current Liabilities
| 0 | 0.444 | 0 | 2.663 | 0 | 0 | 0 | 0 | 1.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.296 | 0.307 | -0 | 0.055 | 0 | 0.481 | 0 | 0.223 | 0.181 | 0.001 | 0.465 | 0.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.404 | 0.276 | 0.488 |
Total Current Liabilities
| 3.21 | 7.949 | 3.594 | 4.625 | 4 | 1.016 | 4.287 | 1.576 | 3.295 | 0.365 | 0.658 | 0.196 | 0.316 | 0.277 | 0.087 | 0.255 | 0.175 | 0.455 | 0.402 | 0.156 | 0.118 | 0.666 | 0.533 | 0.393 | 0.274 | 0.239 | 0.387 | 0.614 | 0.496 | 0.058 | 0.081 | 0.082 | 0.082 | 0.09 | 0.138 | 0.092 | 4.078 | 0.66 | 0.276 | 0.488 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5.652 | 0 | 5.353 | 4.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.221 | 1.528 | 1.068 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -4.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5.652 | 0 | 5.353 | 4.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.221 | 1.528 | 1.102 | 0 | 0 | 0 | 0 |
Total Liabilities
| 8.862 | 7.949 | 8.947 | 9.072 | 4 | 1.016 | 4.287 | 1.576 | 3.295 | 0.365 | 0.658 | 0.196 | 0.316 | 0.277 | 0.087 | 0.255 | 0.175 | 0.455 | 0.402 | 0.156 | 0.368 | 0.666 | 0.533 | 0.393 | 0.274 | 0.239 | 0.387 | 0.614 | 0.496 | 0.058 | 0.081 | 0.082 | 0.082 | 0.311 | 1.666 | 1.194 | 4.078 | 0.66 | 0.276 | 0.488 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 143.973 | 142.987 | 142.987 | 142.405 | 125.713 | 125.713 | 114.923 | 114.666 | 78.401 | 72.637 | 69.483 | 69.516 | 68.632 | 67.139 | 63.854 | 62.393 | 59.014 | 58.561 | 56.659 | 56.604 | 56.604 | 56.604 | 56.604 | 56.604 | 56.604 | 56.604 | 56.604 | 56.604 | 54.67 | 53.485 | 53.485 | 51.612 | 51.612 | 51.153 | 49.819 | 49.818 | 45.442 | 45.442 | 43.564 | 43.564 |
Retained Earnings
| -66.268 | -59.128 | -49.985 | -44.359 | -38.501 | 16.176 | -74.055 | -71.142 | -67.387 | -67.459 | -62.906 | -63.015 | -62.124 | -61.285 | -60.753 | -60.027 | -59.115 | -58.219 | -57.052 | -56.935 | -56.884 | -56.72 | -55.793 | -55.702 | -55.576 | -55.886 | -55.725 | -55.456 | -54.418 | -53.372 | -52.468 | -51.571 | -51.571 | -57.594 | -56.937 | -55.463 | -53.07 | -46.135 | -30.941 | -26.933 |
Accumulated Other Comprehensive Income/Loss
| 3.929 | 11.39 | 12.602 | 11.668 | 9.535 | 7.259 | 5.917 | 4.608 | 4.494 | 3.898 | 2.136 | 1.056 | 0.92 | 0.804 | 0.799 | 0.949 | 0.1 | 0.18 | 0 | 0 | 0 | 0 | -0.002 | 0 | -0.002 | 0.714 | 0.714 | 0.714 | 0.702 | 0.659 | 0.62 | 0.62 | 0.62 | 6.633 | 6.013 | 6.013 | 6.013 | 6.013 | 1.879 | 1.879 |
Other Total Stockholders Equity
| 9.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 90.695 | 95.249 | 105.603 | 109.714 | 96.748 | 149.148 | 46.784 | 48.132 | 15.509 | 9.076 | 8.713 | 7.557 | 7.428 | 6.659 | 3.9 | 3.315 | -0.001 | 0.522 | -0.393 | -0.33 | -0.28 | -0.115 | 0.811 | 0.903 | 1.028 | 1.432 | 1.593 | 1.862 | 0.955 | 0.772 | 1.637 | 0.66 | 0.66 | 0.191 | -1.106 | 0.369 | -1.614 | 5.32 | 14.502 | 18.51 |
Total Equity
| 98.384 | 102.749 | 113.39 | 117.374 | 104.329 | 155.99 | 52.58 | 52.833 | 18.037 | 13.275 | 11.119 | 8.623 | 7.428 | 6.659 | 3.9 | 3.315 | -0.001 | 0.522 | -0.393 | -0.33 | -0.28 | -0.115 | 0.811 | 0.903 | 1.028 | 1.432 | 1.593 | 1.862 | 0.955 | 0.772 | 1.637 | 0.66 | 0.66 | 0.191 | -1.106 | 0.369 | -1.614 | 5.32 | 14.502 | 18.51 |
Total Liabilities & Shareholders Equity
| 107.246 | 110.698 | 122.337 | 126.446 | 108.329 | 157.006 | 56.867 | 54.409 | 21.332 | 13.64 | 11.777 | 8.818 | 7.744 | 6.935 | 3.987 | 3.571 | 0.174 | 0.978 | 0.009 | -0.175 | 0.089 | 0.551 | 1.345 | 0 | 1.302 | 1.672 | 1.98 | 2.476 | 1.451 | 0.829 | 1.719 | 0.742 | 0.742 | 0.502 | 0.56 | 1.563 | 2.463 | 5.979 | 14.778 | 18.998 |